(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.35%-573.37K | -369.11%-241.04K | 10.35%-93.5K | 72.33%-71.69K | 51.29%-167.14K | -757.91K | -51.38K | -104.29K | -259.13K | -343.1K |
Net income from continuing operations | 181.84%3.46M | -30.13%785.38K | 181.47%1.35M | 1,177.13%1.1M | 181.08%222.38K | --1.23M | --1.12M | --478.86K | ---102.21K | ---274.27K |
Other non cash items | -217.55%-8.14M | -10.26%-1.66M | -198.82%-2.4M | -805.20%-2.17M | -10,633.65%-1.91M | ---2.56M | ---1.5M | ---801.95K | ---239.92K | ---17.82K |
Change In working capital | 1,769.88%3.75M | 137.21%550.98K | 596.12%859.8K | 8,142.08%904.9K | 1,091.21%1.43M | --200.3K | --232.27K | --123.51K | ---11.25K | ---144.24K |
-Change in prepaid assets | -19.80%133.8K | -17.57%47.86K | 2.79%63.84K | 2,548.78%63.15K | -192.70%-41.05K | --166.83K | --58.06K | --62.11K | --2.38K | --44.28K |
-Change in payables and accrued expense | 10,691.40%3.61M | 188.80%503.13K | 1,196.27%795.96K | 6,272.98%841.75K | 880.17%1.47M | --33.47K | --174.21K | --61.4K | ---13.64K | ---188.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.35%-573.37K | -369.11%-241.04K | 10.35%-93.5K | 72.33%-71.69K | 51.29%-167.14K | ---757.91K | ---51.38K | ---104.29K | ---259.13K | ---343.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.43M | 64.35M | -200K | 0 | 0 | 0 | ||||
Net other investing changes | --62.43M | --64.35M | ---200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --62.43M | --64.35M | ---200K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.97M | -64.05M | 360K | 0 | 0 | 0 | ||||
Net issuance payments of debt | --2.99M | --900K | --360K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---64.95M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---61.97M | ---64.05M | --360K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -70.69%314.23K | -61.19%141.91K | -83.95%75.4K | -79.82%147.09K | -70.69%314.23K | --1.07M | --365.61K | --469.9K | --729.03K | --1.07M |
Current changes in cash | 85.04%-113.37K | 214.74%58.96K | 163.77%66.51K | 72.33%-71.69K | 51.29%-167.14K | ---757.91K | ---51.38K | ---104.29K | ---259.13K | ---343.1K |
End cash Position | -36.08%200.86K | -36.08%200.86K | -61.19%141.91K | -83.95%75.4K | -79.82%147.09K | --314.23K | --314.23K | --365.61K | --469.9K | --729.03K |
Free cash flow | 24.35%-573.37K | -369.11%-241.04K | 10.35%-93.5K | 72.33%-71.69K | 51.29%-167.14K | ---757.91K | ---51.38K | ---104.29K | ---259.13K | ---343.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data