(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.95%13.04M | -862.51%-8.38M | 1.91%5.17M | 271.04%30.71M | -21.74%6.44M | 2,084.21%18.1M | 104.97%1.1M | 260.13%5.07M | -153.88%-17.95M | -49.38%8.23M |
Net income from continuing operations | -1.64%-2.91M | -79.19%77K | 27.78%-4.11M | 81.47%-12.02M | 95.00%-3.84M | -176.02%-2.86M | -91.93%370K | -264.74%-5.7M | -452.51%-64.88M | -6,244.71%-76.69M |
Operating gains losses | --0 | ---- | ---- | -41.61%94K | --0 | --99K | ---- | ---- | 50.47%161K | --34K |
Depreciation and amortization | -6.82%3.99M | -3.70%3.96M | -4.64%3.97M | -2.69%16.51M | -10.46%3.96M | 2.88%4.28M | -2.31%4.11M | -0.41%4.16M | -14.42%16.97M | -6.32%4.42M |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 315.37%6.68M | 384.98%6.62M |
Change In working capital | -30.26%10.82M | -198.00%-13.43M | -25.66%4.37M | 146.44%22.09M | -5.47%5.2M | 252.38%15.52M | 85.60%-4.51M | 150.72%5.88M | -895.44%-47.56M | -53.32%5.5M |
-Change in receivables | 82.13%13.28M | -80.20%-15.97M | -35.26%3.31M | -73.05%2.02M | -109.52%-1.52M | 95.16%7.29M | 47.81%-8.86M | 6.30%5.11M | 414.45%7.51M | 0.98%15.94M |
-Change in inventory | 53.52%9.11M | -145.79%-4.21M | -595.60%-5.18M | 152.98%21.95M | 50.31%5.78M | 140.64%5.93M | 171.10%9.19M | 105.89%1.05M | -189.79%-41.43M | 734.32%3.84M |
-Change in prepaid assets | -134.06%-548K | 466.99%1.9M | 96.55%-78K | 146.81%652K | 54.45%1.82M | 5.92%1.61M | 76.12%-518K | -17.62%-2.26M | 76.05%-1.39M | 151.82%1.18M |
-Change in payables and accrued expense | -1,677.41%-11.11M | 210.05%4.74M | 200.58%6.24M | 79.34%-2.39M | 94.41%-862K | 260.00%704K | -594.83%-4.31M | -39.35%2.08M | -165.10%-11.58M | -1,517.82%-15.43M |
-Change in other current assets | 186.67%364K | -30.43%336K | -15.78%331K | 25.53%1.72M | 178.02%1.27M | -618.52%-420K | 22.90%483K | -11.09%393K | 1.86%1.37M | 4.84%455K |
-Change in other current liabilities | -169.42%-277K | 53.13%-232K | 48.23%-249K | 8.30%-1.87M | -164.34%-1.29M | 183.13%399K | -4.43%-495K | 19.02%-481K | -44.09%-2.04M | 19.21%-488K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.95%13.04M | -862.51%-8.38M | 1.91%5.17M | 271.04%30.71M | -21.74%6.44M | 2,084.21%18.1M | 104.97%1.1M | 260.13%5.07M | -153.88%-17.95M | -49.38%8.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -306.41%-3.74M | 56.20%-745K | 48.07%-836K | 85.63%-4.83M | 97.94%-595K | 51.04%-920K | 7.85%-1.7M | -63.29%-1.61M | -703.35%-33.59M | -2,482.92%-28.88M |
Net PPE purchase and sale | -775.99%-3.32M | 58.03%-251K | -161.01%-569K | 62.58%-1.27M | 87.80%-76K | 64.45%-379K | 48.93%-598K | 59.40%-218K | 6.24%-3.4M | 39.10%-623K |
Net intangibles purchase and sale | 22.55%-419K | 55.21%-494K | 80.82%-267K | -11.41%-3.56M | 58.61%-519K | 33.46%-541K | -63.41%-1.1M | -210.02%-1.39M | -471.86%-3.19M | -1,220.00%-1.25M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---27M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -306.41%-3.74M | 56.20%-745K | 48.07%-836K | 85.63%-4.83M | 97.94%-595K | 51.04%-920K | 7.85%-1.7M | -63.29%-1.61M | -703.35%-33.59M | -2,482.92%-28.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 84.87%-1.79M | -135.74%-1.21M | -37.35%-7.57M | -328.54%-23.45M | -132.25%-5.61M | -68.06%-11.82M | -338.14%-512K | -1,694.79%-5.51M | -67.35%10.26M | 11,808.90%17.39M |
Net issuance payments of debt | --0 | --0 | 3.29%-5M | -180.14%-20.17M | -119.86%-5M | ---10M | --0 | ---5.17M | --25.17M | --25.17M |
Net common stock issuance | 1.32%-1.79M | -97.62%-1.49M | ---2.27M | 76.48%-3.53M | 87.95%-966K | 74.15%-1.81M | ---756K | --0 | ---15.03M | ---8.01M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -25.03%656K | -20.13%369K | --0 | ---- | ---- | 126.68%875K | 19.69%462K |
Net other financing activities | --0 | -20.93%-52K | 11.76%-300K | 46.90%-403K | 95.24%-11K | 60.87%-9K | 77.72%-43K | -8.97%-340K | -102.45%-759K | 3.75%-231K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 84.87%-1.79M | -135.74%-1.21M | -37.35%-7.57M | -328.54%-23.45M | -132.25%-5.61M | -68.06%-11.82M | -338.14%-512K | -1,694.79%-5.51M | -67.35%10.26M | 11,808.90%17.39M |
Net cash flow | ||||||||||
Beginning cash position | -48.77%8.38M | 7.11%18.71M | 12.44%21.95M | -67.89%19.52M | -4.69%21.71M | -49.84%16.36M | -69.00%17.47M | -67.89%19.52M | 25,883.33%60.8M | -49.95%22.78M |
Current changes in cash | 40.26%7.51M | -827.47%-10.33M | -57.85%-3.24M | 105.88%2.43M | 107.37%240K | 154.50%5.36M | 95.31%-1.11M | 53.97%-2.05M | -168.16%-41.28M | -121.30%-3.26M |
End cash Position | -26.81%15.89M | -48.77%8.38M | 7.11%18.71M | 12.44%21.95M | 12.44%21.95M | -4.69%21.71M | -49.84%16.36M | -69.00%17.47M | -67.89%19.52M | -67.89%19.52M |
Free cash flow | -45.77%9.3M | -1,437.54%-9.26M | 25.19%4.33M | 205.33%25.85M | -7.99%5.85M | 714.33%17.15M | 97.49%-602K | 183.31%3.46M | -184.22%-24.54M | -58.03%6.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data