(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -163.24%-13.25M | -254.33%-1.76M | -167.77%-4.61M | 5.59%-1.89M | -103.30%-4.99M | 34.06%-5.04M | 170.21%1.14M | 10.36%-1.72M | -8.27%-2M | -9.65%-2.45M |
Net income from continuing operations | 3.50%-10.43M | 128.47%1.71M | 38.52%-1.47M | -191.56%-3.07M | -453.94%-7.59M | -266.62%-10.81M | -3,422.35%-5.99M | -40.94%-2.4M | 71.90%-1.05M | -151.25%-1.37M |
Operating gains losses | -44.81%-2.09M | -745.54%-4.74M | -74.54%522K | -1.97%-1.24M | 295.98%3.36M | 60.44%-1.45M | -232.70%-560K | 1,431.17%2.05M | -189.71%-1.22M | 67.52%-1.72M |
Depreciation and amortization | 1.82%559K | 29.73%144K | 48.15%160K | 28.70%148K | -50.23%107K | -36.09%549K | -45.59%111K | -49.77%108K | -46.26%115K | -4.87%215K |
Deferred tax | 2,146.43%1.15M | ---- | ---- | ---- | ---- | 75.22%-56K | ---- | ---- | ---- | ---- |
Other non cash items | -757.93%-2.65M | -304.35%-2.68M | -165.72%-4.6M | 7,040.91%3.14M | 2,146.97%1.48M | 85.74%-309K | 169.88%1.31M | -905.81%-1.73M | 138.60%44K | 1,420.00%66K |
Change In working capital | -306.73%-3.19M | -84.85%434K | 301.33%455K | -235.83%-1.26M | -293.18%-2.83M | 202.52%1.55M | 1,097.91%2.86M | 61.17%-226K | -879.17%-374K | -4.81%-719K |
-Change in receivables | -334.47%-1.31M | -79.01%161K | -1,305.66%-745K | 282.91%428K | -1,593.51%-1.15M | 153.97%557K | 271.21%767K | 90.26%-53K | -33.71%-234K | -42.96%77K |
-Change in inventory | ---763K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -3,215.56%-1.4M | -65.26%577K | 1,047.51%1.72M | -452.46%-2.36M | -32.44%-1.34M | 155.56%45K | 548.83%1.66M | -796.15%-181K | -175.48%-427K | -384.62%-1.01M |
-Change in payables and accrued expense | -70.63%277K | 5.28%459K | -6,537.50%-515K | 135.19%675K | -261.32%-342K | 339.34%943K | 558.95%436K | 112.50%8K | -24.07%287K | 134.58%212K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -163.24%-13.25M | -254.33%-1.76M | -167.77%-4.61M | 5.59%-1.89M | -103.30%-4.99M | 34.06%-5.04M | 170.21%1.14M | 10.36%-1.72M | -8.27%-2M | -9.65%-2.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.13%-129.4M | -183.30%-50.64M | 0.82%-33.57M | -16.26%-31.24M | 49.01%-13.95M | -92.33%-105.95M | 38.35%-17.87M | -95.52%-33.85M | -363.33%-26.87M | -818.33%-27.35M |
Net PPE purchase and sale | -21.20%-128.35M | -177.71%-49.64M | 0.83%-33.52M | -16.26%-31.24M | 49.01%-13.95M | -84.42%-105.9M | 38.35%-17.87M | -95.80%-33.8M | -269.44%-26.87M | -603.21%-27.35M |
Net other investing changes | -2,000.00%-1.05M | ---1M | ---- | ---- | ---- | -102.65%-50K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.13%-129.4M | -183.30%-50.64M | 0.82%-33.57M | -16.26%-31.24M | 49.01%-13.95M | -92.33%-105.95M | 38.35%-17.87M | -95.52%-33.85M | -363.33%-26.87M | -818.33%-27.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 173.27%162.13M | -419.65%-1.48M | -43.84%-210K | 1,077.60%3.1M | 167.52%160.72M | -25.63%59.33M | 0.00%-285K | -78.05%-146K | -100.39%-317K | 26,919.64%60.08M |
Net issuance payments of debt | -270.84%-2.25M | -980.17%-1.25M | -52.55%-209K | -478.81%-683K | 55.08%-106K | -86.20%-607K | 23.68%-116K | -136.21%-137K | -103.45%-118K | -306.90%-236K |
Net common stock issuance | -16.04%53.94M | --0 | --0 | --4.05M | -22.35%49.89M | -24.61%64.24M | --0 | --0 | --0 | --64.24M |
Cash dividends paid | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --25K | --0 | --0 | --0 | --25K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 2,664.26%110.42M | -34.91%-228K | 88.89%-1K | -9.84%-268K | 2,955.66%110.91M | 16.63%-4.31M | 10.11%-169K | 62.50%-9K | 94.90%-244K | -2,239.76%-3.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 173.27%162.13M | -419.65%-1.48M | -43.84%-210K | 1,077.60%3.1M | 167.52%160.72M | -25.63%59.33M | 0.00%-285K | -78.05%-146K | -100.39%-317K | 26,919.64%60.08M |
Net cash flow | ||||||||||
Beginning cash position | -87.36%7.47M | 229.99%80.81M | 98.18%119.32M | 66.95%149.26M | -87.36%7.47M | 40.52%59.13M | -72.80%24.49M | -44.89%60.21M | 145.44%89.4M | 40.52%59.13M |
Current changes in cash | 137.70%19.47M | -216.65%-53.88M | -7.49%-38.4M | -2.88%-30.03M | 368.33%141.78M | -402.98%-51.66M | 44.94%-17.02M | -84.92%-35.72M | -140.15%-29.19M | 656.51%30.27M |
Effect of exchange rate changes | --27K | --42K | ---115K | --96K | --4K | --0 | --0 | --0 | --0 | --0 |
End cash Position | 260.90%26.97M | 260.90%26.97M | 229.99%80.81M | 98.18%119.32M | 66.95%149.26M | -87.36%7.47M | -87.36%7.47M | -72.80%24.49M | -44.89%60.21M | 145.44%89.4M |
Free cash flow | -27.65%-141.6M | -207.22%-51.4M | -7.35%-38.14M | -14.74%-33.13M | 36.46%-18.94M | -70.52%-110.93M | 45.36%-16.73M | -85.17%-35.53M | -216.51%-28.88M | -386.40%-29.8M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data