(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 260.90%26.97M | 260.90%26.97M | 303.83%80.81M | 164.71%119.32M | 66.95%149.26M | -87.36%7.47M | -87.36%7.47M | -77.77%20.01M | -58.74%45.08M | 143.23%89.4M |
-Cash and cash equivalents | 260.90%26.97M | 260.90%26.97M | 303.83%80.81M | 164.71%119.32M | 66.95%149.26M | -87.36%7.47M | -87.36%7.47M | -77.77%20.01M | -58.74%45.08M | 145.44%89.4M |
Receivables | 155.48%2.15M | 155.48%2.15M | 43.56%2.31M | 0.51%1.56M | 50.76%1.99M | -39.87%840K | -39.87%840K | 69.34%1.61M | 283.70%1.55M | 473.91%1.32M |
-Accounts receivable | 155.48%2.15M | 155.48%2.15M | 43.56%2.31M | 0.51%1.56M | 50.76%1.99M | -39.87%840K | -39.87%840K | 69.34%1.61M | 283.70%1.55M | 473.91%1.32M |
Inventory | --763K | --763K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | 123.20%2.54M | 123.20%2.54M | 11.36%3.12M | 84.57%4.83M | 90.00%4.16M | -3.80%1.14M | -3.80%1.14M | 306.24%2.8M | 266.15%2.62M | 291.25%2.19M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.48M | --15.13M | ---- |
Total current assets | 243.03%32.42M | 243.03%32.42M | 198.44%86.24M | 95.27%125.72M | 67.27%155.41M | -84.69%9.45M | -84.69%9.45M | -68.51%28.9M | -41.82%64.38M | 147.46%92.91M |
Non current assets | ||||||||||
Net PPE | 58.11%575.89M | 58.11%575.89M | 43.18%501.99M | 37.91%448.86M | 39.81%407.3M | 36.64%364.24M | 36.64%364.24M | 53.48%350.6M | 59.53%325.46M | 50.95%291.32M |
-Gross PPE | 57.75%582.62M | 57.75%582.62M | 42.90%507.97M | 37.66%454.45M | 39.52%412.61M | 36.46%369.33M | 36.46%369.33M | 53.08%355.47M | 59.10%330.11M | 50.77%295.73M |
-Accumulated depreciation | -31.91%-6.73M | -31.91%-6.73M | -22.57%-5.97M | -20.17%-5.59M | -20.36%-5.31M | -25.26%-5.1M | -25.26%-5.1M | -29.02%-4.87M | -33.81%-4.65M | -39.50%-4.41M |
Financial assets | --17.05M | --17.05M | --10.91M | --14.11M | --11.85M | --0 | --0 | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | -99.68%20K | -99.40%37K | --0 | ---- | ---- | -12.35%6.16M | -12.18%6.15M | 0.38%7.11M |
Other non current assets | -7.10%5.03M | -7.10%5.03M | 1.33%3.8M | 1.35%3.75M | 1.35%3.75M | 46.31%5.41M | 46.31%5.41M | 1.35%3.75M | 1.37%3.7M | -33.79%3.7M |
Total non current assets | 61.77%597.97M | 61.77%597.97M | 43.33%516.72M | 39.20%466.75M | 39.97%422.89M | 33.29%369.64M | 33.29%369.64M | 50.74%360.51M | 56.21%335.31M | 46.91%302.13M |
Total assets | 66.29%630.39M | 66.29%630.39M | 54.84%602.96M | 48.23%592.47M | 46.39%578.31M | 11.81%379.1M | 11.81%379.1M | 17.67%389.4M | 22.86%399.69M | 62.43%395.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 409.18%33.12M | 409.18%33.12M | 131.49%29.95M | -30.34%16.14M | 31.18%17.52M | -53.69%6.5M | -53.69%6.5M | 7.50%12.94M | 360.72%23.17M | 453.57%13.35M |
-accounts payable | 409.18%33.12M | 409.18%33.12M | 131.49%29.95M | -30.34%16.14M | 31.18%17.52M | -53.69%6.5M | -53.69%6.5M | 7.50%12.94M | 360.72%23.17M | 453.57%13.35M |
Current provisions | -39.47%477K | -39.47%477K | -50.88%477K | ---- | 74.93%593K | 126.44%788K | 126.44%788K | 145.20%971K | -16.92%329K | -14.39%339K |
Current debt and capital lease obligation | -83.85%3.71M | -83.85%3.71M | 246.86%1.55M | 22.80%544K | 3,431.67%15.61M | 6,690.83%22.95M | 6,690.83%22.95M | 105.53%446K | 104.15%443K | -98.86%442K |
-Current capital lease obligation | 762.09%3.71M | 762.09%3.71M | 246.86%1.55M | 22.80%544K | -6.11%415K | 27.22%430K | 27.22%430K | 105.53%446K | 104.15%443K | 103.69%442K |
Current deferred liabilities | --12.26M | --12.26M | --8.12M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | 1,572.22%1.2M | 1,572.22%1.2M | 429.53%4.13M | 127.33%5.89M | 39.60%5.26M | --72K | --72K | 925.00%779K | 881.44%2.59M | 5,207.04%3.77M |
Current liabilities | 67.43%50.76M | 67.43%50.76M | 192.18%44.21M | -14.92%22.57M | 117.74%38.98M | 105.80%30.32M | 105.80%30.32M | 18.94%15.13M | 349.25%26.53M | -57.08%17.9M |
Non current liabilities | ||||||||||
Long term provisions | 132.54%40.85M | 132.54%40.85M | 73.43%31.38M | 107.10%38.51M | 53.16%33.74M | -30.50%17.57M | -30.50%17.57M | -8.05%18.09M | -9.39%18.6M | 11.03%22.03M |
Long term debt and capital lease obligation | 5.83%23.56M | 5.83%23.56M | -70.90%12.89M | -56.50%17.49M | -99.31%284K | -46.70%22.26M | -46.70%22.26M | 5.50%44.28M | -2.18%40.21M | 7,928.29%41.43M |
-Long term debt | -21.29%17.27M | -21.29%17.27M | -77.35%9.93M | -56.90%17.1M | ---- | -46.91%21.94M | -46.91%21.94M | 5.61%43.87M | -2.34%39.68M | --40.8M |
-Long term capital lease obligation | 1,825.38%6.3M | 1,825.38%6.3M | 621.76%2.95M | -27.03%386K | -54.63%284K | -26.52%327K | -26.52%327K | -4.88%409K | 11.60%529K | 21.32%626K |
Non current deferred liabilities | 1,827,200.00%164.46M | 1,827,200.00%164.46M | 250,023.08%162.58M | 255,241.54%165.97M | 247,592.31%161M | -86.15%9K | -86.15%9K | -77.66%65K | -77.66%65K | -77.66%65K |
Derivative product liabilities | ---- | ---- | 741.03%5.06M | ---- | ---- | ---- | ---- | --602K | --1.19M | ---- |
Total non current liabilities | 474.47%228.87M | 474.47%228.87M | 236.17%211.91M | 269.59%221.97M | 207.03%195.02M | -40.63%39.84M | -40.63%39.84M | 1.78%63.04M | -3.00%60.06M | 207.63%63.52M |
Total liabilities | 298.58%279.63M | 298.58%279.63M | 227.66%256.12M | 182.42%244.55M | 187.40%234M | -14.28%70.16M | -14.28%70.16M | 4.70%78.17M | 27.67%86.59M | 30.58%81.42M |
Shareholders'equity | ||||||||||
Share capital | 14.09%400.83M | 14.09%400.83M | 14.11%400.73M | 14.13%400.7M | 12.28%394.21M | 17.61%351.34M | 17.61%351.34M | 17.88%351.18M | 17.85%351.1M | 61.11%351.11M |
-common stock | 14.09%400.83M | 14.09%400.83M | 14.11%400.73M | 14.13%400.7M | 12.28%394.21M | 17.61%351.34M | 17.61%351.34M | 17.88%351.18M | 17.85%351.1M | 61.11%351.11M |
Retained earnings | -14.51%-82.29M | -14.51%-82.29M | -27.51%-84M | -30.00%-82.53M | -27.28%-79.45M | -17.70%-71.86M | -17.70%-71.86M | -8.20%-65.88M | -7.26%-63.48M | -12.61%-62.43M |
Paid-in capital | ---- | ---- | --30.1M | --29.75M | --29.54M | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 9.37%32.23M | 9.37%32.23M | ---- | ---- | ---- | 50.89%29.47M | 50.89%29.47M | 34.71%25.93M | 35.75%25.49M | 35.84%24.93M |
Total stockholders'equity | 13.54%350.76M | 13.54%350.76M | 11.44%346.84M | 11.12%347.93M | 9.78%344.3M | 20.11%308.94M | 20.11%308.94M | 21.45%311.24M | 21.60%313.11M | 73.41%313.62M |
Total equity | 13.54%350.76M | 13.54%350.76M | 11.44%346.84M | 11.12%347.93M | 9.78%344.3M | 20.11%308.94M | 20.11%308.94M | 21.45%311.24M | 21.60%313.11M | 73.41%313.62M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data