(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6,997.35%-23.45M | -62.31%13.82M | -90.65%20.47M | -209.79%-28.18M | -81.17%11.64M | -99.33%340K | -54.50%36.68M | 70.00%218.87M | -41.95%25.67M | 60.20%61.82M |
Net income from continuing operations | -146.13%-2.92M | -77.78%5.79M | -97.27%12.36M | -107.32%-1.1M | -159.74%-18.91M | -98.35%6.34M | 21.46%26.04M | 705.10%453.18M | -24.60%15.09M | 111.47%31.65M |
Operating gains losses | 239.35%733K | 229.18%2.72M | 100.41%1.59M | 88.38%2.74M | 144.10%1.48M | 99.87%-526K | -7,614.29%-2.1M | -92,425.35%-393.31M | 276.68%1.45M | ---3.37M |
Depreciation and amortization | 25.63%13.57M | 38.48%12.95M | 0.83%43.21M | 40.25%12.05M | 27.93%11.01M | -9.50%10.8M | -31.85%9.35M | -18.67%42.85M | -35.19%8.59M | -37.41%8.6M |
Deferred tax | 120.93%303K | -704.76%-1.18M | -104.49%-1.42M | 22.71%-456K | -70.35%633K | -104.93%-1.45M | -123.04%-147K | 1,935.14%31.57M | -172.04%-590K | 370.26%2.14M |
Change In working capital | -56.99%-43.83M | -4.35%-7.37M | -236.65%-72.76M | -412.05%-44.77M | -51.88%6.99M | -481.50%-27.92M | -117.59%-7.06M | 2,056.66%53.25M | -301.01%-8.74M | 159.41%14.53M |
-Change in receivables | -2.59%2.48M | -220.90%-11.98M | 243.80%43.26M | 88.73%-2.99M | 547.77%33.79M | -65.89%2.55M | 380.95%9.91M | -33.61%-30.09M | -1,179.60%-26.48M | 14.11%-7.55M |
-Change in inventory | -452.14%-3.96M | 34.79%-4.5M | 56.10%-25.21M | 76.12%-3.46M | -10.43%-15.96M | 105.82%1.12M | 24.47%-6.91M | -205.97%-57.42M | -57.92%-14.5M | -1,700.00%-14.45M |
-Change in payables and accrued expense | -16.17%-27.5M | 197.57%9.31M | -153.41%-80.19M | -167.03%-21.16M | -168.40%-25.82M | -192.95%-23.67M | -117.24%-9.55M | 202.77%150.16M | 64.84%31.56M | 140.53%37.75M |
-Change in other current assets | -18.54%-9.39M | -150.87%-1.3M | -98.71%-18.7M | -1,722.54%-10.87M | 150.25%613K | -25.74%-7.92M | 79.73%-519K | -61.01%-9.41M | 118.89%670K | -142.06%-1.22M |
-Change in other working capital | ---5.47M | --1.11M | --8.07M | ---6.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6,997.35%-23.45M | -62.31%13.82M | -90.65%20.47M | -209.79%-28.18M | -81.17%11.64M | -99.33%340K | -54.50%36.68M | 70.00%218.87M | -41.95%25.67M | 60.20%61.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.09%-8.92M | 68.70%-12.51M | 16.20%-109.63M | 52.05%-19.03M | 47.81%-22.67M | -17.49%-27.96M | -67.18%-39.97M | -80.35%-130.82M | -23.51%-39.68M | -175.36%-43.43M |
Net PPE purchase and sale | 66.90%-9.37M | 68.93%-12.51M | 20.03%-110.26M | 52.29%-19.03M | 47.81%-22.67M | 4.28%-28.31M | -61.09%-40.26M | -89.76%-137.88M | -24.14%-39.88M | -175.36%-43.43M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --5.61M | --0 | --0 |
Net other investing changes | ---- | ---- | -56.30%631K | --0 | --0 | 115.63%345K | -73.57%286K | 1,113.45%1.44M | --202K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.09%-8.92M | 68.70%-12.51M | 16.20%-109.63M | 52.05%-19.03M | 47.81%-22.67M | -17.49%-27.96M | -67.18%-39.97M | -80.35%-130.82M | -23.51%-39.68M | -175.36%-43.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 191.13%853K | -154.91%-3M | -235.49%-29.61M | -521.48%-23.19M | -130.81%-10.94M | 92.59%-936K | 183.58%5.46M | 215.08%21.85M | 306.26%5.5M | 407.66%35.52M |
Net issuance payments of debt | 35.76%-3.08M | -152.68%-3.06M | -177.10%-18.78M | -664.87%-16.55M | -107.62%-3.25M | 67.87%-4.79M | 191.39%5.81M | 241.92%24.35M | 179.96%2.93M | 759.51%42.69M |
Net common stock issuance | ---- | ---- | ---13.43M | ---10.77M | ---- | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 1.69%4.15M | 2,247.37%446K | 46.15%8.98M | 51.94%4.35M | -4.66%532K | 49.78%4.08M | --19K | 20.64%6.14M | 62.00%2.86M | 332.56%558K |
Net other financing activities | 3.10%-219K | -3.51%-383K | 26.15%-6.38M | 20.21%-229K | 28.14%-5.56M | 49.55%-226K | -112.64%-370K | -24.80%-8.64M | 62.78%-287K | -48.69%-7.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 191.13%853K | -154.91%-3M | -235.49%-29.61M | -521.48%-23.19M | -130.81%-10.94M | 92.59%-936K | 183.58%5.46M | 215.08%21.85M | 306.26%5.5M | 407.66%35.52M |
Net cash flow | ||||||||||
Beginning cash position | -38.75%193.78M | -37.83%195.6M | 53.63%314.65M | -17.69%266.16M | 6.85%288.09M | 24.10%316.4M | 53.63%314.65M | 25.88%204.81M | 66.28%323.37M | 47.06%269.62M |
Current changes in cash | -10.37%-31.52M | -177.95%-1.69M | -208.07%-118.77M | -727.48%-70.4M | -140.76%-21.97M | -299.16%-28.56M | -95.69%2.16M | 195.31%109.9M | -190.27%-8.51M | 378.14%53.91M |
Effect of exchange rate changes | -15.02%215K | 67.63%-135K | -374.58%-280K | 24.64%-159K | 127.74%43K | -20.44%253K | -3,690.91%-417K | -101.21%-59K | -123.11%-211K | -12.32%-155K |
End cash Position | -43.60%162.48M | -38.75%193.78M | -37.83%195.6M | -37.83%195.6M | -17.69%266.16M | 6.85%288.09M | 24.10%316.4M | 53.63%314.65M | 53.63%314.65M | 66.28%323.37M |
Free cash flow | -17.78%-32.97M | 136.62%1.31M | -211.26%-89.96M | -230.20%-47.35M | -159.98%-11.03M | -232.12%-27.99M | -106.45%-3.59M | 44.26%80.85M | -218.89%-14.34M | -19.41%18.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data