(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.43%174.39M | -43.62%162.27M | -38.76%193.58M | -37.91%195.19M | -37.91%195.19M | -17.70%265.95M | 6.87%287.81M | 25.22%316.12M | 55.30%314.35M | 55.30%314.35M |
-Cash and cash equivalents | -34.43%174.39M | -43.62%162.27M | -38.76%193.58M | -37.91%195.19M | -37.91%195.19M | -17.70%265.95M | 6.87%287.81M | 25.22%316.12M | 55.30%314.35M | 55.30%314.35M |
Receivables | -37.96%13.25M | -39.52%33.36M | -35.20%36.84M | -64.33%23.97M | -64.33%23.97M | -47.11%21.36M | -4.45%55.15M | 28.81%56.85M | 69.65%67.19M | 69.65%67.19M |
-Accounts receivable | -31.80%13.25M | -40.02%31.92M | -38.31%34.4M | -65.87%22.42M | -65.87%22.42M | -50.43%19.43M | 68.10%53.22M | 41.84%55.77M | 83.52%65.68M | 83.52%65.68M |
-Accrued interest receivable | ---- | 235.29%399K | 152.70%374K | 440.00%135K | 440.00%135K | --172K | --119K | -93.29%148K | -98.87%25K | -98.87%25K |
-Taxes receivable | ---- | 39.92%340K | 112.50%459K | -62.69%275K | -62.69%275K | -67.45%179K | -33.42%243K | -91.50%216K | -52.11%737K | -52.11%737K |
-Other receivables | ---- | -55.70%695K | 123.29%1.6M | 52.75%1.14M | 52.75%1.14M | 147.34%1.58M | -93.89%1.57M | 924.29%717K | 995.59%745K | 995.59%745K |
Inventory | 10.19%198.1M | 17.02%191.71M | 13.83%187.75M | 15.95%183.25M | 15.95%183.25M | 25.25%179.78M | 26.91%163.82M | 0.92%164.95M | 2.43%158.04M | 2.43%158.04M |
Prepaid assets | ---- | 89.37%19.08M | 116.70%21.56M | 117.42%21.12M | 117.42%21.12M | -23.50%8.04M | -2.00%10.07M | -21.66%9.95M | -9.91%9.71M | -9.91%9.71M |
Restricted cash | -4.59%208K | -26.39%212K | -25.90%206K | 38.80%415K | 38.80%415K | -7.63%218K | -8.28%288K | -18.71%278K | 28.33%299K | 28.33%299K |
Other current assets | --8.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -17.00%394.55M | -21.37%406.62M | -19.74%439.93M | -22.86%423.94M | -22.86%423.94M | -8.20%475.35M | 10.81%517.14M | 15.87%548.14M | 34.93%549.59M | 34.93%549.59M |
Non current assets | ||||||||||
Net PPE | -5.07%363.94M | 0.34%378.6M | 4.94%385.48M | 9.97%385.17M | 9.97%385.17M | 32.10%383.38M | 52.27%377.31M | -24.50%367.34M | -26.77%350.24M | -26.77%350.24M |
-Gross PPE | -43.59%363.94M | 7.32%675.1M | 9.91%669.55M | 12.70%657.67M | 12.70%657.67M | 24.40%645.19M | 34.13%629.05M | -28.08%609.19M | -29.44%583.58M | -29.44%583.58M |
-Accumulated depreciation | ---- | -17.78%-296.5M | -17.45%-284.07M | -16.78%-272.5M | -16.78%-272.5M | -14.61%-261.81M | -13.82%-251.74M | 32.91%-241.86M | 33.09%-233.34M | 33.09%-233.34M |
Goodwill and other intangible assets | -42.88%4.33M | -38.72%5.14M | -35.37%5.95M | -32.69%6.77M | -32.69%6.77M | -30.42%7.58M | -28.48%8.39M | -57.92%9.21M | -55.78%10.05M | -55.78%10.05M |
-Goodwill | ---- | 0.00%269K | 0.00%269K | 0.00%269K | 0.00%269K | 0.00%269K | 0.00%269K | 0.00%269K | 0.00%269K | 0.00%269K |
-Other intangible assets | ---- | -40.00%4.87M | -36.43%5.68M | -33.59%6.5M | -33.59%6.5M | -31.19%7.31M | -29.15%8.12M | -58.64%8.94M | -56.45%9.78M | -56.45%9.78M |
Investments and advances | -2.42%359.24M | -2.46%356.24M | -4.80%357.98M | -3.11%366.72M | -3.11%366.72M | -3.10%368.14M | -2.91%365.22M | 375,914.00%376.01M | 378,378.00%378.48M | 378,378.00%378.48M |
Non current deferred assets | -11.05%499K | -8.48%518K | -6.33%518K | -9.46%536K | -9.46%536K | 28.67%561K | 28.64%566K | -89.40%553K | -88.54%592K | -88.54%592K |
Non current prepaid assets | ---- | 84.62%25.12M | 63.07%13.22M | 63.24%13.26M | 63.24%13.26M | 84.36%15.19M | 63.62%13.61M | 291.36%8.11M | 296.78%8.12M | 296.78%8.12M |
Other non current assets | 912.25%31.49M | 20.30%4.11M | 58.63%3.29M | 115.97%3.35M | 115.97%3.35M | 87.30%3.11M | 372.71%3.41M | -26.35%2.07M | -46.60%1.55M | -46.60%1.55M |
Total non current assets | -2.37%759.5M | 0.16%769.73M | 0.41%766.44M | 3.57%775.8M | 3.57%775.8M | 12.53%777.96M | 19.12%768.5M | 47.18%763.3M | 46.51%749.04M | 46.51%749.04M |
Total assets | -7.92%1.15B | -8.50%1.18B | -8.01%1.21B | -7.62%1.2B | -7.62%1.2B | 3.65%1.25B | 15.63%1.29B | 32.24%1.31B | 41.37%1.3B | 41.37%1.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.26%61.28M | -31.99%64.18M | -25.05%80.48M | -42.72%69.65M | -42.72%69.65M | -11.85%83.1M | 33.74%94.36M | 23.48%107.37M | 44.71%121.59M | 44.71%121.59M |
-accounts payable | -22.26%42.51M | -31.37%45.16M | -34.75%52.27M | -41.89%50.78M | -41.89%50.78M | -21.60%54.69M | 5.83%65.8M | -1.93%80.1M | 8.28%87.38M | 8.28%87.38M |
-Total tax payable | -32.49%4.49M | -16.73%4.68M | 0.09%4.69M | 30.56%5.55M | 30.56%5.55M | -1.22%6.65M | -23.40%5.62M | 56.03%4.69M | 63.13%4.25M | 63.13%4.25M |
-Due to related parties current | ---- | -39.89%12.97M | 3.07%20.12M | -58.78%11.95M | -58.78%11.95M | 21.24%18.39M | --21.57M | --19.52M | --28.99M | --28.99M |
-Other payable | 324.35%14.28M | 0.22%1.37M | 10.92%3.4M | 41.81%1.38M | 41.81%1.38M | 29.09%3.36M | 31.45%1.37M | 35.20%3.07M | 35.80%971K | 35.80%971K |
Current accrued expenses | 199.12%73.59M | -9.18%24.27M | -16.38%24.74M | -39.88%24.45M | -39.88%24.45M | -12.35%24.6M | -9.47%26.72M | 1.93%29.58M | 40.78%40.66M | 40.78%40.66M |
Current debt and capital lease obligation | -42.32%17.41M | -42.84%17.4M | -45.25%17.34M | -44.78%16.68M | -44.78%16.68M | 82.97%30.19M | 129.63%30.43M | -60.51%31.68M | -62.43%30.22M | -62.43%30.22M |
-Current debt | -53.43%11.58M | -53.95%11.53M | -57.05%11.48M | -55.27%11.43M | -55.27%11.43M | 119.53%24.88M | 179.52%25.05M | -53.86%26.74M | -55.95%25.56M | -55.95%25.56M |
-Current capital lease obligation | 9.76%5.83M | 8.82%5.86M | 18.67%5.86M | 12.85%5.25M | 12.85%5.25M | 2.77%5.31M | 25.51%5.39M | -77.81%4.94M | -79.23%4.65M | -79.23%4.65M |
Current deferred liabilities | -86.71%7.66M | 1.49%35.58M | 23.89%44.83M | 13.74%46.16M | 13.74%46.16M | 64.29%57.68M | 48.58%35.05M | 111.15%36.18M | 468.40%40.58M | 468.40%40.58M |
Current liabilities | -25.37%159.94M | -27.05%161.6M | -23.24%187.55M | -35.54%172.56M | -35.54%172.56M | 7.43%214.32M | 24.47%221.53M | -4.97%244.33M | 14.79%267.72M | 14.79%267.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.33%52.27M | -16.20%56.54M | -15.31%60.61M | -7.69%62.12M | -7.69%62.12M | -19.83%64.01M | 103.62%67.47M | -37.13%71.57M | -44.44%67.3M | -44.44%67.3M |
-Long term debt | -28.09%29.65M | -26.15%32.57M | -24.46%35.47M | -9.71%38.36M | -9.71%38.36M | -23.48%41.24M | 221.74%44.1M | -38.21%46.95M | -45.52%42.49M | -45.52%42.49M |
-Long term capital lease obligation | -0.66%22.62M | 2.57%23.97M | 2.12%25.14M | -4.23%23.76M | -4.23%23.76M | -12.26%22.77M | 20.28%23.37M | -34.96%24.62M | -42.49%24.81M | -42.49%24.81M |
Non current deferred liabilities | -66.95%26.34M | -33.70%58.24M | -33.70%66.48M | -25.62%73.68M | -25.62%73.68M | -21.55%79.69M | -16.67%87.85M | 30.31%100.27M | 116.91%99.06M | 116.91%99.06M |
Other non current liabilities | 308.52%23.58M | -63.93%2.49M | -52.89%3.58M | -44.06%4.64M | -44.06%4.64M | --5.77M | --6.89M | 1,574.01%7.6M | 818.36%8.3M | 818.36%8.3M |
Total non current liabilities | -30.69%105.17M | -26.91%120.19M | -26.48%133.54M | -18.98%143.26M | -18.98%143.26M | -16.98%151.73M | 17.54%164.44M | -5.68%181.64M | 4.61%176.81M | 4.61%176.81M |
Total liabilities | -27.57%265.11M | -26.99%281.79M | -24.62%321.09M | -28.96%315.82M | -28.96%315.82M | -4.24%366.05M | 21.42%385.97M | -5.27%425.97M | 10.51%444.54M | 10.51%444.54M |
Shareholders'equity | ||||||||||
Share capital | 4.35%72K | 2.94%70K | 2.94%70K | 2.94%70K | 2.94%70K | 2.99%69K | 1.49%68K | 3.03%68K | 3.03%68K | 3.03%68K |
-common stock | 4.35%72K | 2.94%70K | 2.94%70K | 2.94%70K | 2.94%70K | 2.99%69K | 1.49%68K | 3.03%68K | 3.03%68K | 3.03%68K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.49%633.8M | -2.60%645.13M | -1.21%648.08M | 1.95%642.29M | 1.95%642.29M | 4.63%643.4M | 13.55%662.36M | 227.51%656.03M | 256.14%629.99M | 256.14%629.99M |
Paid-in capital | 7.42%345.41M | 8.38%342.64M | 10.30%330.02M | 13.87%329.03M | 13.87%329.03M | 16.29%321.55M | 14.79%316.14M | 13.19%299.2M | 11.14%288.95M | 11.14%288.95M |
Less: Treasury stock | 15.47%79.22M | 20.23%79.34M | 20.26%79.37M | 20.25%79.37M | 20.25%79.37M | 3.94%68.61M | -0.08%65.99M | -0.08%66M | -0.10%66M | -0.10%66M |
Gains losses not affecting retained earnings | -21.51%-11.13M | -8.01%-13.94M | -253.23%-13.52M | -851.02%-8.11M | -851.02%-8.11M | -743.88%-9.16M | -1,124.13%-12.9M | -271.69%-3.83M | -53.35%1.08M | -53.35%1.08M |
Total stockholders'equity | 0.19%888.94M | -0.57%894.56M | -0.02%885.28M | 3.49%883.92M | 3.49%883.92M | 7.30%887.26M | 13.31%899.67M | 120.89%885.47M | 128.85%854.09M | 128.85%854.09M |
Total equity | 0.19%888.94M | -0.57%894.56M | -0.02%885.28M | 3.49%883.92M | 3.49%883.92M | 7.30%887.26M | 13.31%899.67M | 63.37%885.47M | 65.42%854.09M | 65.42%854.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data