(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.74%-5.49M | 465.32%18.83M | 5,094.47%10.84M | 81.89%7.23M | 183.10%6.91M | -929.10%-6.15M | -99.34%-5.15M | -130.31%-217K | 236.68%3.98M | -414.09%-8.31M |
Net income from continuing operations | 155.67%7.53M | -59.91%-30.69M | -283.26%-3.98M | 28.53%-9.8M | 20.59%-3.38M | -299.29%-13.53M | -29.38%-19.19M | 110.79%2.17M | -229.59%-13.71M | -95.55%-4.26M |
Operating gains losses | --3.67M | ---14.25M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 3.05%5.91M | 2.83%23.08M | 7.19%5.82M | 4.35%5.76M | 2.69%5.77M | -2.50%5.73M | -6.40%22.44M | -9.10%5.43M | -8.15%5.52M | -6.29%5.62M |
Deferred tax | 298.38%4.3M | 19.34%-1.39M | 186.07%5.87M | -87.73%823K | -535.87%-5.91M | 26.94%-2.17M | 61.59%-1.72M | -286.28%-6.81M | 273.83%6.71M | 4,939.29%1.36M |
Other non cash items | -302.64%-14.91M | 1,442.65%39.06M | 9,393.62%4.37M | 200.60%8.53M | 2,254.75%18.81M | 1,094.16%7.36M | -87.86%2.53M | -100.62%-47K | -11.93%2.84M | -113.42%-873K |
Change In working capital | -102.25%-16.2M | 37.57%-16.19M | -16.54%-6.25M | -111.55%-2.97M | 107.24%1.03M | -63.62%-8.01M | 21.95%-25.94M | 10.76%-5.36M | 79.42%-1.4M | -24.42%-14.28M |
-Change in receivables | -194.18%-3.33M | 69.64%-4.05M | -97.34%-4.82M | 108.70%110K | 63.60%-2.89M | 307.02%3.54M | -15.40%-13.34M | 30.84%-2.44M | 50.93%-1.27M | -268.09%-7.93M |
-Change in inventory | 57.17%-1.38M | -70.87%-14.36M | -43.65%-3.77M | -72.51%-3.67M | -61.25%-3.7M | -137.09%-3.22M | 54.26%-8.4M | -88.84%-2.62M | 59.65%-2.13M | 60.30%-2.29M |
-Change in prepaid assets | -12.61%-2.27M | 123.95%535K | 338.12%1.06M | 213.08%1.79M | 82.17%-303K | -234.81%-2.01M | -59.12%-2.23M | -151.62%-446K | -724.48%-1.58M | -116.43%-1.7M |
-Change in payables and accrued expense | -45.98%-9.22M | 185.90%1.68M | 775.86%1.27M | -133.44%-1.2M | 436.02%7.92M | -90.15%-6.31M | -3.43%-1.96M | 107.41%145K | 190.33%3.57M | 14.48%-2.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.74%-5.49M | 465.32%18.83M | 5,094.47%10.84M | 81.89%7.23M | 183.10%6.91M | -929.10%-6.15M | -99.34%-5.15M | -130.31%-217K | 236.68%3.98M | -414.09%-8.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.01%-3.61M | 95.31%-502K | -0.04%-2.67M | 32.26%-2.07M | 409.62%7.08M | -4.99%-2.84M | -289.31%-10.72M | 5.12%-2.67M | -119.68%-3.05M | 63.33%-2.29M |
Capital expenditure reported | -27.01%-3.61M | 17.59%-7.43M | 7.89%-1.93M | 48.62%-1.47M | 34.69%-1.19M | -26.98%-2.84M | 31.13%-9.02M | 18.50%-2.09M | 12.40%-2.87M | 68.40%-1.82M |
Net other investing changes | ---- | 507.77%6.93M | -28.82%-742K | -222.83%-594K | ---- | ---- | -334.99%-1.7M | -57,700.00%-576K | -135.59%-184K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.01%-3.61M | 95.31%-502K | -0.04%-2.67M | 32.26%-2.07M | 409.62%7.08M | -4.99%-2.84M | -289.31%-10.72M | 5.12%-2.67M | -119.68%-3.05M | 63.33%-2.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.06%737K | 152.78%865K | -89.76%-1.63M | -460.71%-909K | 380.18%2.23M | 598.30%1.17M | 86.59%-1.64M | 90.24%-859K | -20.00%252K | 51.46%-797K |
Net issuance payments of debt | 1,164.64%7.35M | -92.63%-5.3M | -138.61%-1.72M | -152.64%-1.68M | -80.47%-1.22M | 0.58%-690K | 10.76%-2.75M | -4.65%-720K | 33.17%-663K | 3.98%-676K |
Net common stock issuance | ---- | 68.86%-559K | 200.00%4K | --0 | ---- | ---- | 6.22%-1.8M | 75.00%-4K | 22.39%-52K | 50.00%-9K |
Proceeds from stock option exercised by employees | 36.69%3.53M | 17.43%3.96M | 1,933.33%488K | -13.65%886K | --0 | 11.35%2.58M | -10.33%3.37M | -89.33%24K | -15.21%1.03M | --0 |
Net other financing activities | -1,307.92%-10.14M | 703.92%2.77M | -154.09%-404K | -103.39%-120K | 3,685.71%4.02M | -458.14%-720K | 95.82%-459K | 98.09%-159K | -135.98%-59K | 95.29%-112K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.06%737K | 152.78%865K | -89.76%-1.63M | -460.71%-909K | 380.18%2.23M | 598.30%1.17M | 86.59%-1.64M | 90.24%-859K | -20.00%252K | 51.46%-797K |
Net cash flow | ||||||||||
Beginning cash position | 49.78%58.94M | -28.47%39.35M | 42.34%53.48M | 20.78%48.78M | -40.14%30.77M | -28.47%39.35M | -11.21%55.01M | -42.31%37.57M | -20.86%40.38M | -9.97%51.41M |
Current changes in cash | -6.91%-8.37M | 209.60%19.19M | 274.65%6.54M | 262.13%4.26M | 242.32%16.22M | -121.01%-7.83M | -91.38%-17.51M | 65.64%-3.74M | -90.91%1.18M | -117.96%-11.4M |
Effect of exchange rate changes | 172.47%545K | -78.30%401K | -119.55%-1.08M | 111.32%451K | 380.32%1.78M | -1,132.79%-752K | -16.00%1.85M | 606.27%5.52M | -438.86%-3.99M | 143.85%371K |
End cash Position | 66.11%51.12M | 49.78%58.94M | 49.78%58.94M | 42.34%53.48M | 20.78%48.78M | -40.14%30.77M | -28.47%39.35M | -28.47%39.35M | -42.31%37.57M | -20.86%40.38M |
Free cash flow | -1.19%-9.1M | 180.42%11.4M | 485.92%8.91M | 420.14%5.76M | 159.24%5.72M | -172.14%-9M | 14.89%-14.17M | -10.11%-2.31M | 116.02%1.11M | -211.65%-9.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data