(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 85.18%2.17B | 114.18%656.21M | 41.55%712.91M | 46.26%619.33M | 377.90%177.45M | 261.92%1.17B | 158.96%306.39M | 76.32%503.64M | 376.71%423.43M | 80.96%-63.85M |
Other non cash items | -4.54%47.39M | -110.15%-3.73M | 554.65%37.45M | 29.33%8.75M | -65.85%4.91M | 2,401.44%49.64M | 209.23%36.73M | -398.97%-8.24M | -67.01%6.76M | 13.94%14.38M |
Change In working capital | -133.87%-31.41M | 68.46%-15.15M | -152.08%-31.07M | -23.57%-172.19M | -15.16%187.01M | 119.56%92.71M | -58.51%-48.04M | 127.62%59.66M | 45.40%-139.34M | 702.68%220.43M |
-Change in receivables | -205.24%-57.36M | -34.34%63.19M | -49.17%-63.59M | -0.24%-136.05M | 24.92%79.09M | 96.60%-18.79M | 244.33%96.25M | 85.41%-42.63M | -2.55%-135.72M | 140.76%63.31M |
-Change in inventory | -82.17%-521K | 70.28%-236K | -118.30%-71K | -6,000.00%-295K | -29.57%81K | -142.81%-286K | -288.15%-794K | 317.20%388K | -96.18%5K | 422.73%115K |
-Change in other current assets | 199.78%3.63M | 87.17%-2.08M | -28.53%5.36M | -68.54%6.06M | 59.78%-5.71M | -114.11%-3.64M | -138.71%-16.19M | 158.65%7.51M | 467.46%19.25M | -812.44%-14.21M |
-Change in other current liabilities | 17.74%-714K | 42.41%-239K | -60.49%-130K | 354.86%367K | -212.28%-712K | 95.55%-868K | 39.86%-415K | 98.59%-81K | 98.39%-144K | 94.44%-228K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.14%2.22B | 3.49%315.53M | 10.77%855.82M | 22.85%543.67M | 47.12%504.79M | 564.30%1.86B | 17.27%304.89M | 220.83%772.63M | 490.45%442.54M | 420.68%343.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -2.16%-545.02M | -17.57%-117.21M | -12.58%-116.09M | -25.78%-136.96M | 21.21%-174.77M | 13.20%-533.52M | 30.42%-99.69M | 31.57%-103.11M | 26.87%-108.89M | -29.14%-221.83M |
Net intangibles purchase and sale | -334.72%-837.91M | 27.97%-62.8M | 20.15%-43.12M | -3,193.13%-518.34M | -496.34%-213.66M | -241.38%-192.75M | -318.80%-87.18M | -357.44%-54M | -17.90%-15.74M | -241.54%-35.83M |
Net investment purchase and sale | -303.29%-72.95M | 1,282.61%31.28M | 378.81%11.79M | -557.52%-104.67M | -157.10%-11.35M | 478.94%35.89M | -107.94%-2.65M | -69.30%-4.23M | 505.88%22.88M | 309.81%19.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -113.67%-1.42B | 26.70%-130.84M | 12.90%-140.77M | -736.85%-753.26M | -68.47%-394.25M | -0.49%-664.16M | -16.89%-178.5M | 1.73%-161.62M | 40.78%-90.01M | -22.05%-234.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 155.81%593.55M | 261.62%216.41M | 44.48%-85.84M | 53.12%-18.92M | 165.59%481.9M | -277.66%-1.06B | -121.16%-133.9M | -172.46%-154.62M | -211.38%-40.36M | -213.04%-734.69M |
Cash dividends paid | ---724.25M | ---11.75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 849.63%120.47M | 57.50%7.41M | 685.99%76.74M | 35.88%20.26M | 171.06%16.05M | -154.15%-16.07M | 112.88%4.71M | -122.02%-13.1M | 1,003.63%14.91M | -518.49%-22.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.20%-19.61M | 259.56%209.9M | 93.12%-11.72M | -2,448.85%-713.5M | 165.28%495.71M | -275.75%-1.09B | -122.21%-131.55M | -162.83%-170.42M | -115.05%-27.99M | -229.19%-759.32M |
Net cash flow | ||||||||||
Beginning cash position | 7.28%1.57B | 24.49%1.97B | 11.11%1.27B | 168.69%2.19B | 7.28%1.57B | 19.75%1.47B | 106.46%1.58B | 172.63%1.14B | 17.13%816.23M | 19.75%1.47B |
Current changes in cash | 611.88%781.09M | 7,745.69%394.59M | 59.64%703.33M | -384.44%-923.09M | 193.24%606.26M | -54.16%109.72M | -100.74%-5.16M | 26.75%440.58M | 216.59%324.53M | -22.82%-650.23M |
Effect of exchange rate changes | 384.15%8.51M | 63.70%-1.33M | -312.93%-1.37M | -714.73%-2.17M | 4,117.42%13.38M | -217.40%-3M | -516.63%-3.66M | 168.62%642K | 1,757.89%353K | -123.52%-333K |
End cash Position | 50.18%2.36B | 50.18%2.36B | 24.49%1.97B | 11.11%1.27B | 168.69%2.19B | 7.28%1.57B | 7.28%1.57B | 106.46%1.58B | 172.63%1.14B | 17.13%816.23M |
Free cash flow | -26.30%836.88M | 14.83%135.53M | 13.18%696.61M | -135.11%-111.63M | 38.49%116.37M | 390.69%1.14B | 23.07%118.02M | 685.72%615.51M | 215.36%317.91M | 129.05%84.03M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data