(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.00%860.39M | 40.00%860.39M | 1.08%639.51M | -7.65%478.01M | -22.79%507.85M | -8.00%614.57M | -8.00%614.57M | -41.49%632.7M | -45.98%517.64M | -33.42%657.77M |
-Cash and cash equivalents | 40.01%860.2M | 40.01%860.2M | 1.08%639.34M | -7.62%477.88M | -22.78%507.69M | -7.98%614.39M | -7.98%614.39M | -41.48%632.51M | -45.99%517.3M | -33.42%657.42M |
-Short-term investments | 3.28%189K | 3.28%189K | -11.86%171K | -58.73%137K | -52.03%165K | -49.31%183K | -49.31%183K | -63.19%194K | -34.13%332K | -33.33%344K |
Receivables | 14.21%1.14B | 14.21%1.14B | 10.91%847.05M | 18.62%882.08M | 12.56%812.82M | 8.74%998.39M | 8.74%998.39M | 22.23%763.74M | 22.12%743.6M | 22.40%722.14M |
-Accounts receivable | 13.71%864.53M | 13.71%864.53M | 11.84%673.97M | 22.23%692.85M | 27.26%653.76M | 17.71%760.29M | 17.71%760.29M | 26.64%602.61M | 26.06%566.83M | 30.29%513.74M |
-Taxes receivable | -23.68%22.1M | -23.68%22.1M | 18.10%37.1M | 25.08%58.85M | -79.03%14.46M | -59.40%28.96M | -59.40%28.96M | 4.89%31.41M | 2.55%47.05M | 15.17%68.96M |
-Other receivables | 21.28%253.65M | 21.28%253.65M | 4.83%135.98M | 0.51%130.39M | 3.70%144.6M | 4.11%209.14M | 4.11%209.14M | 8.94%129.72M | 14.44%129.73M | 2.66%139.44M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.87%53.43M | 19.41%65.99M | -15.71%69.97M |
Other current assets | -4.41%48.9M | -4.41%48.9M | --55.94M | --54.14M | --63.4M | -2.43%51.16M | -2.43%51.16M | ---- | ---- | ---- |
Total current assets | 23.16%2.05B | 23.16%2.05B | 6.39%1.54B | 6.56%1.41B | -4.54%1.38B | 1.56%1.66B | 1.56%1.66B | -17.47%1.45B | -18.19%1.33B | -12.71%1.45B |
Non current assets | ||||||||||
Net PPE | -7.25%194.76M | -7.25%194.76M | -4.79%191.62M | -3.20%200.29M | -3.22%208.02M | 0.57%209.98M | 0.57%209.98M | -4.49%201.26M | -4.74%206.9M | -1.78%214.95M |
-Gross PPE | 0.53%370.23M | 0.53%370.23M | -4.79%191.62M | -3.20%200.29M | -3.22%208.02M | 0.92%368.29M | 0.92%368.29M | -4.49%201.26M | -4.74%206.9M | -1.78%214.95M |
-Accumulated depreciation | -10.84%-175.47M | -10.84%-175.47M | ---- | ---- | ---- | -1.40%-158.31M | -1.40%-158.31M | ---- | ---- | ---- |
Goodwill and other intangible assets | 3.89%4.64B | 3.89%4.64B | 8.12%4.62B | 7.79%4.68B | 11.33%4.61B | 7.07%4.47B | 7.07%4.47B | 13.34%4.27B | 14.16%4.34B | 11.44%4.14B |
-Goodwill | 4.03%3.81B | 4.03%3.81B | 6.71%3.77B | 6.31%3.79B | 9.92%3.74B | 7.30%3.66B | 7.30%3.66B | 13.89%3.53B | 14.67%3.57B | 11.96%3.4B |
-Other intangible assets | 3.24%835.42M | 3.24%835.42M | 14.88%849.21M | 14.62%884.02M | 17.79%870.54M | 6.04%809.18M | 6.04%809.18M | 10.78%739.2M | 11.87%771.26M | 9.11%739.06M |
Non current deferred assets | 94.32%164.23M | 94.32%164.23M | 505.84%146.59M | 476.39%114.66M | 285.17%84.79M | 239.70%84.52M | 239.70%84.52M | 4.36%24.2M | -13.03%19.89M | -1.81%22.01M |
Other non current assets | 4.26%273.03M | 4.26%273.03M | -18.80%174.29M | -11.66%199.94M | -13.67%196.31M | -6.36%261.88M | -6.36%261.88M | -0.28%214.65M | -0.82%226.34M | 12.75%227.38M |
Total non current assets | 4.97%5.27B | 4.97%5.27B | 8.90%5.13B | 8.34%5.19B | 10.72%5.1B | 7.22%5.02B | 7.22%5.02B | 11.70%4.71B | 12.25%4.79B | 10.73%4.6B |
Total assets | 9.49%7.32B | 9.49%7.32B | 8.31%6.67B | 7.95%6.61B | 7.07%6.48B | 5.75%6.69B | 5.75%6.69B | 3.13%6.16B | 3.87%6.12B | 4.04%6.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.03%88.33M | 39.03%88.33M | -23.18%45.75M | -25.42%46.15M | -2.87%48.6M | -11.64%63.53M | -11.64%63.53M | 27.43%59.56M | 40.93%61.88M | -3.03%50.03M |
-accounts payable | 62.41%22.77M | 62.41%22.77M | -14.71%14.8M | -18.13%14.17M | 28.28%21.94M | 29.07%14.02M | 29.07%14.02M | 37.83%17.35M | 80.10%17.3M | 0.78%17.1M |
-Total tax payable | 32.41%65.56M | 32.41%65.56M | -26.66%30.95M | -28.24%31.99M | -19.04%26.66M | -18.89%49.51M | -18.89%49.51M | 23.59%42.2M | 29.96%44.58M | -4.90%32.93M |
Current accrued expenses | 10.32%172.54M | 10.32%172.54M | 10.92%149.69M | 8.43%159.26M | 6.05%168.4M | 2.98%156.41M | 2.98%156.41M | -11.29%134.95M | -8.90%146.88M | -9.90%158.8M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.65%9.13M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.65%9.13M |
Current deferred liabilities | 10.51%457.51M | 10.51%457.51M | 4.41%349.67M | 3.74%374.41M | 2.67%396.33M | 5.74%413.99M | 5.74%413.99M | 5.30%334.9M | 6.65%360.91M | 5.30%386.02M |
Current liabilities | 11.88%889.29M | 11.88%889.29M | 4.06%634.43M | 3.06%643.84M | 2.57%650.92M | 2.10%794.84M | 2.10%794.84M | 1.54%609.69M | 4.92%624.7M | 1.69%634.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.38%854.4M | -1.38%854.4M | -1.08%853.88M | -0.67%858.93M | 0.59%863.88M | 0.98%866.38M | 0.98%866.38M | 0.81%863.2M | 0.37%864.76M | -4.89%858.81M |
-Long term debt | 0.04%753.89M | 0.04%753.89M | 0.04%753.81M | 0.04%753.73M | 1.22%753.65M | -0.00%753.57M | -0.00%753.57M | 0.01%753.5M | 0.01%753.4M | -6.17%744.58M |
-Long term capital lease obligation | -10.90%100.51M | -10.90%100.51M | -8.78%100.07M | -5.53%105.2M | -3.51%110.23M | 8.07%112.8M | 8.07%112.8M | 6.67%109.71M | 2.91%111.36M | 4.37%114.24M |
Non current deferred liabilities | 29.55%75.3M | 29.55%75.3M | 45.50%70.36M | 11.97%81.84M | -15.77%83.76M | -44.93%58.13M | -44.93%58.13M | -42.82%48.36M | -29.49%73.09M | -2.72%99.44M |
Other non current liabilities | 10.48%113.52M | 10.48%113.52M | 11.73%108.05M | 2.86%106.24M | 4.00%100.22M | 4.56%102.76M | 4.56%102.76M | 2.64%96.71M | 29.12%103.28M | 25.43%96.36M |
Total non current liabilities | 1.55%1.04B | 1.55%1.04B | 2.38%1.03B | 0.56%1.05B | -0.64%1.05B | -3.25%1.03B | -3.25%1.03B | -2.59%1.01B | -0.39%1.04B | -2.53%1.05B |
Total liabilities | 6.06%1.93B | 6.06%1.93B | 3.01%1.67B | 1.50%1.69B | 0.56%1.7B | -0.99%1.82B | -0.99%1.82B | -1.07%1.62B | 1.54%1.67B | -0.99%1.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K |
-common stock | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K | 0.00%953K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.46%5.28B | 10.46%5.28B | 10.69%5.01B | 11.83%4.95B | 12.78%4.88B | 12.30%4.78B | 12.30%4.78B | 11.56%4.52B | 11.54%4.43B | 11.69%4.33B |
Paid-in capital | 8.45%1.67B | 8.45%1.67B | 7.46%1.61B | 6.87%1.55B | 6.39%1.51B | 5.09%1.54B | 5.09%1.54B | 5.03%1.5B | 4.99%1.45B | 5.11%1.42B |
Less: Treasury stock | 10.37%1.47B | 10.37%1.47B | 14.42%1.48B | 14.41%1.49B | 14.89%1.5B | 12.64%1.34B | 12.64%1.34B | 17.96%1.29B | 21.56%1.3B | 21.28%1.3B |
Gains losses not affecting retained earnings | 26.44%-90.27M | 26.44%-90.27M | 28.76%-134.27M | 20.03%-101.44M | -39.94%-109.44M | -118.71%-122.72M | -118.71%-122.72M | -283.67%-188.48M | -286.47%-126.85M | -111.14%-78.2M |
Total stockholders'equity | 10.78%5.39B | 10.78%5.39B | 10.19%5.01B | 10.37%4.91B | 9.58%4.78B | 8.51%4.87B | 8.51%4.87B | 4.71%4.54B | 4.77%4.45B | 6.13%4.36B |
Total equity | 10.78%5.39B | 10.78%5.39B | 10.19%5.01B | 10.37%4.91B | 9.58%4.78B | 8.51%4.87B | 8.51%4.87B | 4.71%4.54B | 4.77%4.45B | 6.13%4.36B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data