(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 270.03K | -90.49%-308.3K | -4,035.03%-672.11K | -77.30%-294.23K | -305.93%-116.14K | 0 | -75.12%-161.84K | -192.75%-16.25K | 60.27%-165.95K | 94.59%-28.61K |
Net income from continuing operations | --240.03K | -65.79%-217.8K | 3,854.26%4.58M | 90.84%-500.08K | -12.02%-246.67K | --0 | 92.44%-131.37K | 91.67%-122.04K | -12.07%-5.46M | 97.45%-220.19K |
Operating gains losses | --0 | --0 | ---4.68M | -98.45%73.33K | ---- | ---- | ---- | ---- | 332.67%4.73M | --0 |
Depreciation and amortization | --807 | 353.61%440 | -97.36%195 | -82.82%7.57K | -99.12%97 | --0 | -99.12%97 | -33.02%7.37K | -0.38%44.03K | -0.38%11.01K |
Remuneration paid in stock | --4.16K | -13.69%8.97K | -39.82%8.87K | -42.83%67.84K | 193.12%42.72K | --0 | -71.94%10.39K | -68.17%14.74K | -60.52%118.67K | 109.72%14.57K |
Other non cashItems | --0 | --0 | -74.79%1.8K | 411.25%21.5K | --11.67K | --0 | --2.71K | 349.84%7.12K | -79.00%4.21K | ---- |
Change In working capital | --25.03K | -97.21%-99.9K | -800.60%-585.36K | -91.18%35.61K | -98.32%2.72K | --0 | -167.24%-50.66K | 94.45%83.55K | -86.54%403.82K | 250.49%161.8K |
-Change in receivables | ---2.1K | -168.76%-6.04K | -72.50%2.95K | -96.19%977 | -248.63%-7.49K | --0 | 81.76%-2.25K | -69.25%10.72K | 22.43%25.65K | 255.71%5.04K |
-Change in prepaid assets | --4.76K | -250.20%-21.48K | 42.26%-12.67K | 71.06%6.82K | 68.14%14.46K | --0 | 2,491.12%14.3K | -84.19%-21.94K | -99.00%3.99K | --8.6K |
-Change in payables and accrued expense | --22.37K | -15.41%-72.38K | -707.38%-575.64K | -92.57%27.81K | -102.87%-4.25K | --0 | -171.99%-62.71K | 373.21%94.77K | -86.05%374.18K | 199.90%148.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --270.03K | -82.60%-308.3K | -7,157.40%-672.11K | -77.30%-294.23K | -305.93%-116.14K | --0 | -82.69%-168.84K | -152.85%-9.26K | 60.27%-165.95K | 94.59%-28.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -102.20%-6.88K | 4.37M | 4,333.30%312.12K | 0 | 0 | 4,992.18%312.12K | 0 | 99.37%-7.37K | 0 |
Net PPE purchase and sale | --0 | -676.84%-6.88K | --4.37M | ---- | ---- | --313.01K | 86.13%-885 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | 4,333.30%312.12K | ---- | ---- | ---- | ---- | 98.71%-7.37K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -102.20%-6.88K | --4.37M | 4,333.30%312.12K | --0 | --0 | 4,992.18%312.12K | --0 | 99.37%-7.37K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -1,154.08%-224.52K | -15.80%61.3K | 0 | 0 | 406.51%40K | 263.22%21.3K | 146.68%72.8K | -0.01%-13.05K |
Net issuance payments of debt | --0 | --0 | -1,154.08%-224.52K | -15.80%61.3K | --0 | --0 | 406.51%40K | 263.22%21.3K | 145.95%72.8K | -0.01%-13.05K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -1,154.08%-224.52K | -15.80%61.3K | --0 | --0 | 406.51%40K | 263.22%21.3K | 146.68%72.8K | -0.01%-13.05K |
Net cash flow | ||||||||||
Beginning cash position | 1,408.22%3.26M | 10,723.96%3.58M | 376.76%100.21K | -82.71%21.02K | 245.16%216.34K | 1,541.69%216.34K | -73.56%33.06K | -82.71%21.02K | -93.35%121.54K | -59.33%62.68K |
Current changes in cash | --270.03K | -271.96%-315.17K | 28,788.39%3.48M | 178.77%79.19K | -178.77%-116.14K | --0 | 263.87%183.29K | 245.85%12.04K | 94.23%-100.53K | 88.30%-41.66K |
End cash Position | 1,533.03%3.53M | 1,408.22%3.26M | 10,723.96%3.58M | 376.76%100.21K | 376.76%100.21K | 245.16%216.34K | 1,541.69%216.34K | -73.56%33.06K | -82.71%21.02K | -82.71%21.02K |
Free cash from | --270.03K | -85.70%-315.17K | -7,192.98%-675.4K | -77.30%-294.23K | -442.69%-115.25K | --0 | -71.79%-169.72K | -156.02%-9.26K | 83.64%-165.95K | 95.94%-21.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.