(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.32%-28.27M | -4.16%-121.14M | 13.49%-23.48M | 7.90%-28.29M | -29.18%-36.38M | -8.93%-32.99M | -9.61%-116.31M | 4.17%-27.14M | -3.38%-30.72M | -14.33%-28.16M |
Net income from continuing operations | 34.91%-25.18M | 5.43%-134.24M | 18.88%-27.89M | 7.34%-32.48M | 5.25%-35.19M | -9.34%-38.68M | -8.92%-141.95M | 8.00%-34.38M | 1.53%-35.05M | -18.67%-37.14M |
Depreciation and amortization | 0.37%538K | 1.99%2.15M | 1.51%538K | 3.86%538K | -0.74%536K | 3.47%536K | -1.63%2.11M | 4.74%530K | -7.33%518K | 0.37%540K |
Other non cash items | 16.67%308K | -7.14%1.12M | -39.34%296K | 14.92%285K | 14.64%274K | 14.78%264K | -5.34%1.21M | 40.63%488K | -40.38%248K | -36.10%239K |
Change In working capital | -733.28%-7.46M | -255.30%-5.81M | -129.12%-527K | 52.36%-586K | -270.00%-5.87M | 499.32%1.18M | 13.82%3.74M | -48.62%1.81M | -4,830.77%-1.23M | 270.89%3.45M |
-Change in prepaid assets | -252.24%-1.63M | 392.01%1.35M | -4.37%-191K | 148.99%725K | -130.84%-252K | 179.37%1.07M | 82.27%-463K | 78.39%-183K | 30.32%-1.48M | -42.55%817K |
-Change in payables and accrued expense | -1,959.47%-4.91M | -193.62%-5.52M | -102.06%-54K | -477.30%-814K | -241.12%-4.91M | 452.00%264K | 27.18%5.89M | -26.56%2.63M | -108.49%-141K | 637.04%3.48M |
-Change in other current assets | -2,908.33%-361K | ---- | ---- | --0 | 101.54%12K | 95.02%-12K | ---- | ---- | --814K | ---777K |
-Change in other current liabilities | -289.58%-561K | 2.84%-1.64M | 66.35%-282K | -17.49%-497K | -973.13%-719K | 60.22%-144K | -233.70%-1.69M | -205.67%-838K | -186.33%-423K | -142.68%-67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.32%-28.27M | -4.16%-121.14M | 13.49%-23.48M | 7.90%-28.29M | -29.18%-36.38M | -8.93%-32.99M | -9.61%-116.31M | 4.17%-27.14M | -3.38%-30.72M | -14.33%-28.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -496.08%-77.3M | 20.98%70.7M | 94.99%-2.18M | 239.32%47.84M | -71.94%5.53M | -71.40%19.52M | 166.23%58.44M | -229.43%-43.62M | 1,203.13%14.1M | 123.72%19.71M |
Net PPE purchase and sale | --0 | 97.04%-193K | 97.52%-7K | 88.76%-19K | 96.52%-30K | 97.37%-137K | -294.56%-6.53M | 67.02%-282K | 77.97%-169K | ---861K |
Net investment purchase and sale | -493.31%-77.3M | 9.12%70.9M | 94.98%-2.18M | 235.44%47.86M | -72.97%5.56M | -73.25%19.65M | 175.04%64.97M | -225.41%-43.33M | 2,891.98%14.27M | 124.76%20.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -496.08%-77.3M | 20.98%70.7M | 94.99%-2.18M | 239.32%47.84M | -71.94%5.53M | -71.40%19.52M | 166.23%58.44M | -229.43%-43.62M | 1,203.13%14.1M | 123.72%19.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 84.36%32.41M | 10.26%135.52M | 108,787.04%117.6M | 0 | 205.31%345K | 92,431.58%17.58M | 6,747.24%122.91M | -88.61%108K | 168,138.36%122.67M | -82.67%113K |
Net common stock issuance | 84.11%33.13M | 3.86%135.51M | 579.80%117.97M | --0 | ---450K | --18M | --130.48M | --17.35M | --113.12M | --0 |
Proceeds from stock option exercised by employees | 78.38%198K | 35.48%569K | -53.50%113K | --0 | 205.31%345K | 484.21%111K | -76.60%420K | -56.06%243K | -86.02%45K | -82.67%113K |
Net other financing activities | -74.67%-917K | 93.05%-555K | ---480K | --0 | --450K | ---525K | ---7.99M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 84.36%32.41M | 10.26%135.52M | 108,787.04%117.6M | --0 | 205.31%345K | 92,431.58%17.58M | 6,747.24%122.91M | -88.61%108K | 168,138.36%122.67M | -82.67%113K |
Net cash flow | ||||||||||
Beginning cash position | 60.33%226.14M | 85.57%141.05M | -36.61%134.19M | 8.52%114.65M | 27.33%145.15M | 85.57%141.05M | -71.70%76.01M | 203.78%211.69M | 4.86%105.65M | -45.15%113.99M |
Current changes in cash | -1,882.14%-73.16M | 30.82%85.09M | 230.14%91.94M | -81.57%19.55M | -265.68%-30.51M | -89.19%4.11M | 133.78%65.04M | -1,217.11%-70.65M | 441.36%106.05M | 92.21%-8.34M |
Effect of exchange rate changes | -140.00%-12K | 400.00%5K | 62.50%13K | 50.00%-2K | 83.33%-1K | -266.67%-5K | 120.00%1K | --8K | -33.33%-4K | -500.00%-6K |
End cash Position | 5.39%152.97M | 60.33%226.14M | 60.33%226.14M | -36.61%134.19M | 8.52%114.65M | 27.33%145.15M | 85.57%141.05M | 85.57%141.05M | 203.78%211.69M | 4.86%105.65M |
Free cash flow | 14.68%-28.27M | 1.22%-121.34M | 14.36%-23.48M | 8.34%-28.31M | -25.45%-36.41M | 6.68%-33.13M | -13.99%-122.84M | 6.02%-27.42M | -1.33%-30.89M | -17.82%-29.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data