(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.73%18.27M | 481.24%118.96M | 1,116.82%44.74M | 787.91%32.17M | 279.61%20.63M | 213.10%21.42M | -1,039.28%-31.2M | 63.89%-4.4M | 167.07%3.62M | -4,865.15%-11.48M |
Net income from continuing operations | 1,165.25%18.21M | 139.21%18.78M | 127.22%1.16M | 215.58%9.94M | 141.85%6.25M | 107.15%1.44M | -12.42%-47.9M | 82.42%-4.24M | -93.39%-8.6M | -5.79%-14.92M |
Operating gains losses | ---5.35M | ---- | ---- | ---- | ---- | ---- | -106.04%-750K | --0 | --0 | ---- |
Depreciation and amortization | -0.10%14.69M | 0.23%59.79M | -2.43%15.19M | -0.93%15.21M | 3.64%14.69M | 0.98%14.7M | 26.24%59.65M | 13.80%15.57M | 35.29%15.35M | 25.17%14.17M |
Deferred tax | 301.55%3.1M | 23.03%-11.74M | -413.60%-8.35M | -44.76%-3.26M | 76.75%-910K | 110.36%773K | 8.96%-15.25M | 79.91%-1.63M | -13.12%-2.25M | 38.82%-3.91M |
Other non cash items | -71.00%565K | -27.84%6.62M | 13.55%3.32M | -115.82%-731K | 2,027.78%2.08M | 12.28%1.95M | 204.45%9.17M | 125.81%2.92M | 700.87%4.62M | -118.98%-108K |
Change In working capital | -476.38%-10.23M | 148.46%24.86M | 233.88%27.8M | 159.43%5.57M | 34.62%-6.73M | 83.69%-1.77M | -60,971.43%-51.3M | -24,817.86%-20.76M | 31.62%-9.37M | -271.37%-10.29M |
-Change in receivables | -11.47%-10.34M | 109.10%3.36M | 167.04%16.76M | -159.32%-5.92M | 109.52%1.79M | -199.29%-9.28M | -565.32%-36.91M | -565.38%-25.01M | 170.93%9.98M | -2,333.29%-18.79M |
-Change in inventory | -255.26%-2.64M | 75.28%-5.84M | 51.33%-4.61M | 31.52%-2.27M | 92.88%-669K | 216.35%1.7M | -832.82%-23.63M | -70.52%-9.46M | -155.66%-3.31M | -582.28%-9.39M |
-Change in prepaid assets | -10.58%1.35M | -1,029.70%-9.02M | -145.36%-8.38M | -297.82%-2.09M | -103.76%-64K | 1,204.38%1.51M | -728.35%-798K | -163.91%-3.42M | 381.28%1.05M | 106.56%1.7M |
-Change in payables and accrued expense | -149.58%-1.77M | 222.31%40.08M | 45.65%25.78M | 187.80%14.2M | -120.62%-3.47M | 160.26%3.57M | 383.26%12.44M | 12,364.79%17.7M | -163.48%-16.17M | 1,508.02%16.84M |
-Change in other working capital | 345.16%3.17M | -55.15%-3.72M | -203.10%-1.76M | 279.23%1.64M | -558.63%-4.31M | 387.50%713K | -136.89%-2.4M | -141.15%-581K | -371.51%-915K | -122.11%-655K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.73%18.27M | 481.24%118.96M | 1,116.82%44.74M | 787.91%32.17M | 279.61%20.63M | 213.10%21.42M | -1,039.28%-31.2M | 63.89%-4.4M | 167.07%3.62M | -4,865.15%-11.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 479.64%8.93M | -17.62%-18.51M | -52.10%-4.78M | 53.61%-4.55M | -1,030.13%-6.83M | -8.03%-2.35M | 85.08%-15.74M | 96.18%-3.14M | -1,583.36%-9.81M | 97.25%-604K |
Net PPE purchase and sale | 480.29%8.93M | -9.13%-8.87M | 27.37%-2.28M | 29.54%-1.74M | -338.00%-2.5M | -20.52%-2.35M | -8,932.61%-8.13M | -236.85%-3.14M | -332.22%-2.47M | 38.73%-571K |
Net intangibles purchase and sale | --0 | -27.23%-9.64M | -62,400.00%-2.5M | 61.69%-2.81M | ---4.33M | 98.25%-4K | 64.05%-7.58M | 66.67%-4K | -61,116.67%-7.35M | --0 |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 99.96%-33K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 479.64%8.93M | -17.62%-18.51M | -52.10%-4.78M | 53.61%-4.55M | -1,030.13%-6.83M | -8.03%-2.35M | 85.08%-15.74M | 96.18%-3.14M | -1,583.36%-9.81M | 97.25%-604K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -333.73%-19.73M | 1,415.63%67.44M | -2,246.06%-11.92M | 512.18%3.76M | 5,677.59%80.15M | -100.35%-4.55M | -102.63%-5.13M | -100.28%-508K | 69.85%-911K | -106.88%-1.44M |
Net issuance payments of debt | 0.00%-750K | 0.00%-3M | 0.00%-750K | 0.00%-750K | 0.00%-750K | 0.00%-750K | -103.03%-3M | -100.90%-750K | 73.48%-750K | -103.54%-750K |
Net common stock issuance | -144.04%-8.66M | 3,957.48%75.57M | -94.12%-231K | -180.33%-670K | 16,666.87%80.02M | -217.44%-3.55M | -102.85%-1.96M | -100.17%-119K | -227.40%-239K | -3.21%-483K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | 0.00%-406K | 0.00%-1.63M | 0.25%-406K | 0.00%-406K | 0.00%-407K | -0.25%-406K | -755.26%-1.63M | -114.21%-407K | ---406K | ---407K |
Proceeds from stock option exercised by employees | 1,550.32%2.59M | 517.01%9M | 156.38%1.97M | 1,053.10%5.58M | 534.98%1.29M | 5,133.33%157K | -29.53%1.46M | -55.68%768K | --484K | -39.58%203K |
Net other financing activities | ---12.5M | ---12.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -333.73%-19.73M | 1,415.63%67.44M | -2,246.06%-11.92M | 512.18%3.76M | 5,677.59%80.15M | -100.35%-4.55M | -102.63%-5.13M | -100.28%-508K | 69.85%-911K | -106.88%-1.44M |
Net cash flow | ||||||||||
Beginning cash position | 315.38%221.12M | -49.45%53.23M | 215.05%193.08M | 136.46%161.71M | -17.28%67.76M | -49.45%53.23M | 718.38%105.3M | 202.56%61.28M | 133.70%68.39M | 172.37%81.91M |
Current changes in cash | -48.52%7.48M | 422.44%167.89M | 448.36%28.04M | 541.72%31.37M | 794.64%93.95M | 162.09%14.52M | -156.33%-52.07M | -109.47%-8.05M | 21.15%-7.1M | -1,567.69%-13.53M |
End cash Position | 237.38%228.6M | 315.38%221.12M | 315.38%221.12M | 215.05%193.08M | 136.46%161.71M | -17.28%67.76M | -49.45%53.23M | -49.45%53.23M | 202.56%61.28M | 133.70%68.39M |
Free cash flow | -28.23%13.69M | 310.77%100.45M | 629.85%39.96M | 546.07%27.62M | 207.77%13.8M | 190.30%19.07M | -134.58%-47.66M | 39.92%-7.54M | -3.44%-6.19M | 41.02%-12.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data