(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.52%-126K | -140.55%-1.79M | 656.34%3.64M | 139.39%6.49M | -368.56%-8.29M | -93.58%-3.62M | -47.49%4.41M | -89.24%481K | 31.38%2.71M | -28.09%3.09M |
Net income from continuing operations | 56.39%-4.51M | -456.34%-82.67M | -1,183.62%-63M | -57.51%-6.58M | 3.59%-2.74M | -252.88%-10.35M | -459.43%-14.86M | 15.28%-4.91M | -848.21%-4.18M | -143.53%-2.84M |
Operating gains losses | ---- | --1.92M | --65K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -41.90%2.06M | -1.86%14.22M | -2.51%3.57M | 1.34%3.54M | -4.29%3.55M | -1.82%3.55M | 1.19%14.49M | -1.72%3.67M | -2.27%3.5M | 5.88%3.71M |
Deferred tax | 108.13%193K | -20.06%-6.33M | -3.60%-1.84M | 17.95%-1.21M | 48.25%-904K | -769.23%-2.37M | -198.41%-5.27M | 36.10%-1.78M | -726.40%-1.47M | -174.09%-1.75M |
Other non cash items | 4.24%565K | 20.59%2.23M | 13.26%598K | 4.19%547K | 38.07%544K | 34.49%542K | 114.30%1.85M | -63.26%528K | 132.71%525K | 103.60%394K |
Change In working capital | -750.93%-4.18M | -2.55%-12.12M | -5.88%-2.61M | 224.14%3.44M | -1,676.99%-13.59M | 111.03%642K | 19.68%-11.82M | -372.79%-2.47M | 37.25%-2.77M | 63.26%-765K |
-Change in receivables | -10.67%3.62M | 76.82%-1.31M | -70.63%-1.1M | 201.86%1.92M | -77.08%-6.17M | 959.27%4.06M | 9.43%-5.63M | -130.74%-647K | 36.79%-1.88M | -21.51%-3.49M |
-Change in inventory | -33.53%-4.09M | -65.81%-11.4M | -6.77%-3.14M | 12.00%-2.11M | -228.97%-3.09M | -408.80%-3.06M | -3.84%-6.87M | -690.36%-2.94M | -645.17%-2.39M | 65.93%-939K |
-Change in prepaid assets | -18.61%-548K | 170.71%560K | 23.21%-258K | -87.40%62K | 405.39%1.22M | 61.14%-462K | -155.62%-792K | 23.64%-336K | 92.19%492K | -84.16%241K |
-Change in payables and accrued expense | -5,543.75%-2.71M | 7.56%1.64M | 133.64%2.04M | 178.67%4.27M | -283.91%-4.63M | 98.59%-48K | -36.85%1.52M | 10,825.00%874K | 108.01%1.53M | -7.84%2.52M |
-Change in other current liabilities | -4.40%-546K | -44.71%-2.15M | -33.18%-574K | -81.72%-527K | -39.26%-525K | -35.14%-523K | 66.30%-1.49M | -13.72%-431K | 90.87%-290K | 18.75%-377K |
-Change in other working capital | -86.78%90K | -63.12%530K | -58.38%422K | 24.36%-177K | -130.96%-396K | 209.49%681K | 209.61%1.44M | 214.19%1.01M | -121.99%-234K | 622.04%1.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.52%-126K | -140.55%-1.79M | 656.34%3.64M | 139.39%6.49M | -368.56%-8.29M | -93.58%-3.62M | -47.49%4.41M | -89.24%481K | 31.38%2.71M | -28.09%3.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.17%-1.81M | 27.50%-5.43M | 27.24%-1.84M | 56.18%-741K | 24.90%-1.46M | -4.75%-1.39M | -140.09%-7.49M | -103.95%-2.53M | -30.58%-1.69M | 16.27%-1.94M |
Net PPE purchase and sale | -30.17%-1.81M | 27.50%-5.43M | 27.24%-1.84M | 56.18%-741K | 24.90%-1.46M | -4.75%-1.39M | -45.56%-7.49M | -124.40%-2.53M | -31.70%-1.69M | 16.20%-1.94M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.17%-1.81M | 27.50%-5.43M | 27.24%-1.84M | 56.18%-741K | 24.90%-1.46M | -4.75%-1.39M | -140.09%-7.49M | -103.95%-2.53M | -30.58%-1.69M | 16.27%-1.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.92%-2.27M | -30.34%-6.32M | -48.73%342K | 97.61%-110K | -10,645.65%-4.94M | -87.12%-1.61M | 28.43%-4.85M | 1,011.67%667K | 33.96%-4.61M | -107.74%-46K |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -41.29%-284K | --0 | -266.67%-231K | 21.43%-22K |
Net common stock issuance | ---- | ---5M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 228.57%23K | 21.59%828K | -49.70%335K | --0 | --486K | -53.33%7K | -39.63%681K | 484.21%666K | --0 | --0 |
Net other financing activities | -41.73%-2.3M | 59.00%-2.15M | 600.00%7K | 97.49%-110K | -1,687.50%-429K | -91.49%-1.62M | 31.88%-5.25M | 101.59%1K | 39.92%-4.38M | -14.29%-24K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.92%-2.27M | -30.34%-6.32M | -48.73%342K | 97.61%-110K | -10,645.65%-4.94M | -87.12%-1.61M | 28.43%-4.85M | 1,011.67%667K | 33.96%-4.61M | -107.74%-46K |
Net cash flow | ||||||||||
Beginning cash position | -15.59%72.87M | -8.54%86.33M | -19.51%70.65M | -28.80%65.07M | -11.72%79.74M | -8.54%86.33M | -1.49%94.39M | -3.52%87.78M | -5.96%91.39M | -4.52%90.33M |
Current changes in cash | 36.45%-4.21M | -70.75%-13.54M | 254.96%2.14M | 256.80%5.63M | -1,433.30%-14.69M | -63.17%-6.62M | -428.60%-7.93M | -141.95%-1.38M | 42.19%-3.59M | -57.14%1.1M |
Effect of exchange rate changes | -203.33%-31K | 160.77%79K | 210.14%76K | -145.45%-54K | 177.14%27K | 850.00%30K | -288.41%-130K | -158.47%-69K | -320.00%-22K | -418.18%-35K |
End cash Position | -13.93%68.63M | -15.59%72.87M | -15.59%72.87M | -19.51%70.65M | -28.80%65.07M | -11.72%79.74M | -8.54%86.33M | -8.54%86.33M | -3.52%87.78M | -5.96%91.39M |
Free cash flow | 61.37%-1.93M | -134.48%-7.22M | 187.79%1.8M | 464.24%5.74M | -949.30%-9.75M | -56.71%-5.01M | -194.56%-3.08M | -161.23%-2.05M | 30.85%1.02M | -41.99%1.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data