(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.93%68.63M | -15.59%72.87M | -15.59%72.87M | -19.51%70.65M | -28.80%65.07M | -11.72%79.74M | -8.54%86.33M | -8.54%86.33M | -3.52%87.78M | -5.96%91.39M |
-Cash and cash equivalents | -13.93%68.63M | -15.59%72.87M | -15.59%72.87M | -19.51%70.65M | -28.80%65.07M | -11.72%79.74M | -8.54%86.33M | -8.54%86.33M | -3.52%87.78M | -5.96%91.39M |
Receivables | 4.73%32.08M | 3.85%35.96M | 3.85%35.96M | 1.50%34.68M | 14.19%36.74M | 4.49%30.63M | 16.03%34.63M | 16.03%34.63M | 5.61%34.17M | 9.33%32.17M |
-Accounts receivable | 4.73%32.08M | 3.85%35.96M | 3.85%35.96M | 1.50%34.68M | 14.19%36.74M | 4.49%30.63M | 16.03%34.63M | 16.03%34.63M | 5.61%34.17M | 9.33%32.17M |
Inventory | 19.58%49.41M | 16.65%46.39M | 16.65%46.39M | 17.42%43.72M | 20.57%42.6M | 17.30%41.32M | 10.43%39.77M | 10.43%39.77M | 6.33%37.24M | -17.55%35.34M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.42%8.58M | 7.94%8.96M |
Other current assets | 2.34%8.85M | -8.30%8.1M | -8.30%8.1M | --7.72M | --7.79M | --8.65M | --8.83M | --8.83M | ---- | ---- |
Total current assets | -0.85%158.96M | -3.68%163.31M | -3.68%163.31M | -6.55%156.78M | -9.33%152.2M | -3.02%160.33M | 0.60%169.55M | 0.60%169.55M | 1.19%167.76M | -5.57%167.86M |
Non current assets | ||||||||||
Net PPE | -6.00%74.24M | -5.08%74.97M | -5.08%74.97M | -4.32%74.99M | -2.60%77.62M | 15.35%78.98M | 15.19%78.98M | 15.19%78.98M | 11.16%78.38M | 11.63%79.69M |
-Gross PPE | -6.00%74.24M | -2.02%122.63M | -2.02%122.63M | -4.32%74.99M | -2.60%77.62M | 15.35%78.98M | 15.73%125.16M | 15.73%125.16M | 11.16%78.38M | 11.63%79.69M |
-Accumulated depreciation | ---- | -3.22%-47.67M | -3.22%-47.67M | ---- | ---- | ---- | -16.67%-46.18M | -16.67%-46.18M | ---- | ---- |
Goodwill and other intangible assets | -85.40%11.7M | -85.11%12.2M | -85.11%12.2M | -8.71%76.02M | -8.74%78.17M | -9.02%80.12M | -9.12%81.94M | -9.12%81.94M | -10.44%83.27M | -10.05%85.66M |
-Goodwill | -0.79%7.4M | 3.16%7.57M | 3.16%7.57M | 7.92%7.25M | 4.16%7.47M | -2.14%7.46M | -5.68%7.34M | -5.68%7.34M | -15.46%6.72M | -12.03%7.17M |
-Other intangible assets | -94.09%4.3M | -93.80%4.63M | -93.80%4.63M | -10.17%68.76M | -9.92%70.71M | -9.68%72.65M | -9.45%74.6M | -9.45%74.6M | -9.97%76.55M | -9.87%78.49M |
Non current deferred assets | -16.19%1.27M | 2.76%1.49M | 2.76%1.49M | --1.42M | --1.5M | --1.52M | --1.45M | --1.45M | ---- | ---- |
Other non current assets | -3.09%17.57M | 8.44%18.67M | 8.44%18.67M | 3.32%18.95M | -7.29%19.39M | -11.06%18.13M | -15.11%17.22M | -15.11%17.22M | -22.51%18.34M | 11.55%20.91M |
Total non current assets | -41.38%104.78M | -40.24%107.32M | -40.24%107.32M | -4.78%171.38M | -5.15%176.68M | 1.03%178.74M | 0.32%179.58M | 0.32%179.58M | -3.83%179.99M | 0.48%186.27M |
Total assets | -22.22%263.74M | -22.48%270.63M | -22.48%270.63M | -5.63%328.16M | -7.13%328.88M | -0.92%339.07M | 0.46%349.13M | 0.46%349.13M | -1.47%347.75M | -2.48%354.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.03%11.51M | 12.30%11.1M | 12.30%11.1M | 8.58%9.07M | 8.70%8.88M | 32.15%9.84M | 29.49%9.88M | 29.49%9.88M | 5.18%8.35M | 0.79%8.17M |
-accounts payable | 12.00%10.02M | 8.66%9.86M | 8.66%9.86M | -1.22%8.25M | -2.71%7.94M | 20.20%8.95M | 18.88%9.07M | 18.88%9.07M | 5.18%8.35M | 0.79%8.17M |
-Total tax payable | 67.60%1.49M | 53.09%1.24M | 53.09%1.24M | --819K | --931K | --889K | --810K | --810K | ---- | ---- |
Current accrued expenses | -32.89%6.06M | 28.88%6M | 28.88%6M | 21.65%5.97M | -27.20%3.81M | 47.50%9.04M | -29.59%4.65M | -29.59%4.65M | 8.92%4.91M | -26.55%5.23M |
Current debt and capital lease obligation | 1.14%2.13M | 2.89%2.13M | 2.89%2.13M | 6.87%2.05M | 11.26%2.09M | 27.58%2.11M | 20.95%2.07M | 20.95%2.07M | 24.64%1.92M | 22.97%1.87M |
-Current capital lease obligation | 1.14%2.13M | 2.89%2.13M | 2.89%2.13M | 6.87%2.05M | 11.26%2.09M | 27.58%2.11M | 20.95%2.07M | 20.95%2.07M | 24.64%1.92M | 22.97%1.87M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.30%5.35M |
Current liabilities | -0.81%28.46M | 11.27%31.06M | 11.27%31.06M | 6.50%28.06M | -20.30%23.46M | 6.30%28.69M | -6.31%27.91M | -6.31%27.91M | -8.41%26.35M | -28.85%29.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.85%26.34M | -6.64%26.9M | -6.64%26.9M | -6.61%27.25M | -6.58%27.78M | 50.27%28.28M | 49.78%28.82M | 49.78%28.82M | 48.60%29.18M | 48.07%29.73M |
-Long term capital lease obligation | -6.85%26.34M | -6.64%26.9M | -6.64%26.9M | -6.61%27.25M | -6.58%27.78M | 50.27%28.28M | 49.78%28.82M | 49.78%28.82M | 48.60%29.18M | 48.07%29.73M |
Non current deferred liabilities | ---- | --0 | --0 | -71.25%1.96M | -60.64%3.24M | -58.68%4.11M | -36.63%6.44M | -36.63%6.44M | -47.58%6.8M | -37.25%8.22M |
Other non current liabilities | 1.25%404K | 1.51%404K | 1.51%404K | -15.61%400K | -31.69%401K | -41.67%399K | -68.36%398K | -68.36%398K | -68.17%474K | -67.02%587K |
Total non current liabilities | -18.43%26.75M | -23.40%27.31M | -23.40%27.31M | -18.79%29.61M | -18.50%31.41M | 11.31%32.79M | 16.30%35.65M | 16.30%35.65M | 6.92%36.46M | 10.24%38.54M |
Total liabilities | -10.21%55.21M | -8.18%58.37M | -8.18%58.37M | -8.18%57.67M | -19.28%54.87M | 8.92%61.49M | 5.15%63.57M | 5.15%63.57M | -0.10%62.81M | -10.95%67.97M |
Shareholders'equity | ||||||||||
Share capital | 0.68%148K | 0.68%147K | 0.68%147K | 0.00%146K | 0.68%147K | 1.38%147K | 1.39%146K | 1.39%146K | 1.39%146K | 1.39%146K |
-common stock | 0.68%148K | 0.68%147K | 0.68%147K | 0.00%146K | 0.68%147K | 1.38%147K | 1.39%146K | 1.39%146K | 1.39%146K | 1.39%146K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -38.34%123.54M | -39.23%128.05M | -39.23%128.05M | -11.40%191.05M | -10.09%197.63M | -10.01%200.37M | -6.59%210.72M | -6.59%210.72M | -6.80%215.63M | -4.77%219.8M |
Paid-in capital | 9.52%91.17M | 10.93%90.01M | 10.93%90.01M | 11.99%85.85M | 13.10%82.4M | 21.00%83.24M | 20.96%81.14M | 20.96%81.14M | 20.04%76.66M | 20.02%72.85M |
Gains losses not affecting retained earnings | -2.33%-6.32M | 7.76%-5.94M | 7.76%-5.94M | 12.44%-6.56M | 7.36%-6.16M | -6.41%-6.17M | -12.68%-6.44M | -12.68%-6.44M | -40.95%-7.5M | -36.97%-6.65M |
Total stockholders'equity | -24.88%208.54M | -25.67%212.27M | -25.67%212.27M | -5.07%270.49M | -4.24%274.02M | -2.87%277.59M | -0.53%285.56M | -0.53%285.56M | -1.77%284.94M | -0.23%286.15M |
Total equity | -24.88%208.54M | -25.67%212.27M | -25.67%212.27M | -5.07%270.49M | -4.24%274.02M | -2.87%277.59M | -0.53%285.56M | -0.53%285.56M | -1.77%284.94M | -0.23%286.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data