(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.68%-1.42M | -20.34%-1.14M | -266.24%-1.85M | -31.88%-5.15M | 4.32%-1.59M | -52.05%-2.1M | -37.99%-945.4K | -198.45%-505.97K | -111.87%-3.91M | -195.43%-1.67M |
Net income from continuing operations | 46.50%-1.51M | -0.58%-1.21M | -53.09%-1.45M | -69.71%-6.74M | -143.60%-1.77M | -72.20%-2.82M | 10.42%-1.2M | -255.76%-946.91K | 10.46%-3.97M | 35.42%-727.99K |
Operating gains losses | ---- | ---- | ---- | --5.19K | --0 | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%1.69K | 0.06%1.69K | -0.06%1.69K | 0.00%6.75K | 0.00%1.69K | 0.00%1.69K | 0.00%1.69K | 0.00%1.69K | 166.59%6.75K | 99.88%1.69K |
Other non cash items | -30.84%-394.54K | -26.41%-310.46K | -29.81%-177.45K | 69.27%-126.15K | 414.63%557.69K | ---301.55K | ---245.59K | ---136.69K | -116.37%-410.46K | -134.09%-177.25K |
Change In working capital | -87.16%55.67K | -54.08%167.98K | -203.12%-441.28K | 384.79%609.4K | 33.97%-618.07K | 232.36%433.72K | -34.93%365.82K | 1,356.89%427.93K | -13,235.97%-213.99K | -2,315.90%-936.02K |
-Change in receivables | 78.84%-20.11K | 386.84%76.4K | -119.41%-41.32K | 140.98%120.46K | 132.08%29.21K | 20.19%-95K | 69.66%-26.64K | 5,354.39%212.89K | -5,793.46%-293.97K | -1,107.69%-91.06K |
-Change in prepaid assets | 426.18%8.57K | -195.35%-10.47K | 100.99%75 | -224.39%-15.62K | -1,524.13%-16.42K | 20.39%-2.63K | 10.89%10.98K | 27.45%-7.55K | 67.57%-4.81K | 71.16%-1.01K |
-Change in payables and accrued expense | -87.35%67.21K | -73.25%102.05K | -279.72%-400.04K | 495.03%504.55K | 25.25%-630.87K | 110.17%531.35K | -40.40%381.48K | 520.51%222.59K | 295.09%84.8K | -2,946.84%-843.94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.68%-1.42M | -20.34%-1.14M | -266.24%-1.85M | -31.88%-5.15M | 4.32%-1.59M | -52.05%-2.1M | -37.99%-945.4K | -198.45%-505.97K | -111.87%-3.91M | -195.43%-1.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.36%-173 | -100.06%-3.55K | 26,665.00%6.4M | 77.55%5.83M | 0 | 72.73%47.5K | 5.76M | -99.27%23.9K | 24.45%3.29M | 0 |
Net common stock issuance | --0 | --0 | --6.46M | 76.39%5.82M | --0 | --0 | --5.82M | --0 | 24.60%3.3M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 159.64%71.4K | --0 | 72.73%47.5K | --0 | --23.9K | 0.00%27.5K | --0 |
Net other financing activities | ---173 | ---3.55K | ---58.17K | -36.94%-52.65K | --0 | --0 | ---- | ---- | -16.01%-38.44K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.36%-173 | -100.06%-3.55K | 26,665.00%6.4M | 77.55%5.83M | --0 | 72.73%47.5K | --5.76M | -99.27%23.9K | 24.45%3.29M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -4.28%5.56M | 578.89%6.7M | 46.60%2.15M | -29.65%1.47M | 19.53%3.75M | 29.22%5.8M | -80.94%986.39K | -29.65%1.47M | 59.02%2.09M | 18.24%3.14M |
Current changes in cash | 31.11%-1.42M | -123.69%-1.14M | 1,042.54%4.54M | 210.55%684.32K | 4.32%-1.59M | -51.64%-2.06M | 803.18%4.82M | -115.61%-482.07K | -179.90%-619K | -195.43%-1.67M |
End cash Position | 10.44%4.14M | -4.28%5.56M | 578.89%6.7M | 46.60%2.15M | 46.60%2.15M | 19.53%3.75M | 29.22%5.8M | -80.94%986.39K | -29.65%1.47M | -29.65%1.47M |
Free cash flow | 32.68%-1.42M | -20.34%-1.14M | -266.24%-1.85M | -31.88%-5.15M | 4.32%-1.59M | -52.05%-2.1M | -37.99%-945.4K | -198.45%-505.97K | -109.32%-3.91M | -195.43%-1.67M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data