(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 100.52%84.66K | -9,579.28%-16.22M | 118.21%171.16K | -939.96K |
Net income from continuing operations | -239.17%-61.22M | -214.29%-18.05M | 17.32%-5.74M | ---6.95M |
Operating gains losses | -21,207.94%-5.77M | -105.94%-27.08K | 730.26%455.74K | --54.89K |
Depreciation and amortization | 298.38%3.79M | 10.87%952.55K | 28.49%859.13K | --668.62K |
Deferred tax | 157.92%876.93K | -32.17%340K | -21.55%501.24K | --638.97K |
Other non cash items | 1,837.80%48.95M | 62.18%2.53M | 74.76%1.56M | --891.29K |
Change In working capital | 645.02%15.37M | -202.34%-2.82M | -20.83%2.76M | --3.48M |
-Change in receivables | -41.58%-4.41M | -2,150.51%-3.11M | 95.45%-138.28K | ---3.04M |
-Change in payables and accrued expense | 1,485.55%22.71M | -27.51%1.43M | -68.00%1.98M | --6.17M |
-Change in other current liabilities | -69.60%-4.32M | ---2.55M | --0 | ---- |
-Change in other working capital | -1.48%1.39M | 53.26%1.41M | 165.38%917.86K | --345.87K |
Cash from discontinued investing activities | ||||
Operating cash flow | 100.52%84.66K | -9,579.28%-16.22M | 118.21%171.16K | ---939.96K |
Investing cash flow | ||||
Cash flow from continuing investing activities | -746.87%-12.58M | -65.51%-1.49M | 9.90%-897.31K | -995.92K |
Net PPE purchase and sale | -1,197.85%-2.13M | -103.77%-164.01K | -90.82%-80.49K | ---42.18K |
Net intangibles purchase and sale | -666.06%-9.03M | -44.31%-1.18M | 14.36%-816.82K | ---953.74K |
Net business purchase and sale | -896.41%-1.42M | ---142.35K | --0 | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -746.87%-12.58M | -65.51%-1.49M | 9.90%-897.31K | ---995.92K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 17.59%14.97M | 140.58%12.73M | 117.82%5.29M | 2.43M |
Net issuance payments of debt | -206.93%-11.39M | 98.49%10.65M | 112.27%5.37M | --2.53M |
Net common stock issuance | --30.43M | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 |
Net other financing activities | -260.47%-3.98M | 1,706.17%2.48M | 4,057.25%137.4K | --3.31K |
Cash from discontinued financing activities | ||||
Financing cash flow | 17.59%14.97M | 140.58%12.73M | 117.82%5.29M | --2.43M |
Net cash flow | ||||
Beginning cash position | -88.72%632.54K | 438.45%5.61M | 90.22%1.04M | --547.54K |
Current changes in cash | 149.86%2.48M | -208.96%-4.98M | 824.42%4.57M | --494.02K |
End cash Position | 392.20%3.11M | -88.72%632.54K | 438.45%5.61M | --1.04M |
Free cash flow | 36.96%-11.07M | -2,319.23%-17.57M | 62.49%-726.15K | ---1.94M |
Currency Unit | USD | USD | USD | USD |
No Data
No Data