(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.16%-239.63M | 229.74%946.75M | -43.09%250.66M | -14.03%488.68M | 53.15%540.94M | 68.97%-333.54M | 662.42%287.12M | 358.93%440.49M | 55.92%568.43M | 76.39%353.2M |
Net income from continuing operations | 121.42%12.67M | -20.63%132.53M | 419.59%78.44M | -31.06%30.52M | -18.66%82.69M | -1,093.56%-59.12M | 22.90%166.98M | -75.79%15.1M | 213.19%44.27M | 120.41%101.66M |
Operating gains losses | ---- | ---5.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -3.94%30.95M | -7.15%125.11M | -6.48%31.31M | -6.32%31.22M | -9.54%30.37M | -6.27%32.22M | -24.70%134.74M | -9.03%33.48M | -29.08%33.32M | -29.55%33.57M |
Deferred tax | ---- | 92.02%-1.6M | ---- | ---- | ---- | ---- | 80.87%-20.01M | ---- | ---- | -4,058.14%-6.81M |
Other non cash items | 315.02%4.8M | 17.82%-10.7M | -178.37%-12.05M | 108.33%3.08M | -90.91%500K | -173.16%-2.23M | -1,388.91%-13.02M | 241.19%15.37M | -683.97%-36.94M | 455.10%5.5M |
Change In working capital | 26.44%-288.04M | 2,233.26%595.52M | -61.22%135.83M | -17.62%426.55M | 94.28%424.71M | 64.87%-391.56M | 89.58%-27.92M | 228.73%350.22M | 28.15%517.77M | 104.10%218.6M |
-Change in receivables | -53.86%57.73M | 219.82%468.97M | 125.03%62.71M | 33.75%198.4M | 211.55%82.75M | 158.19%125.11M | -112.72%-391.4M | -166.25%-250.54M | 569.93%148.33M | -198.38%-74.18M |
-Change in inventory | -5.01%169.08M | 906.41%572.24M | 2.28%-175.88M | -73.56%13.26M | 72.13%556.85M | 230.11%178.01M | 110.77%56.86M | 77.36%-180M | 140.58%50.17M | -16.08%323.51M |
-Change in payables and accrued expense | 35.78%-488.27M | -344.78%-563.72M | -61.35%232.5M | -9.79%214.87M | -53.57%-250.79M | -70.43%-760.29M | -65.52%230.29M | -11.34%601.51M | -52.95%238.18M | -117.85%-163.31M |
-Change in other current assets | 110.96%1.92M | -40.30%6.53M | -49.85%4.48M | 206.08%3.3M | -62.89%16.3M | 54.80%-17.54M | 109.39%10.94M | 107.90%8.94M | 92.02%-3.11M | 133.25%43.92M |
-Change in other working capital | -134.27%-28.5M | 70.50%111.51M | -92.94%12.03M | -103.89%-3.27M | -77.89%19.61M | 129.94%83.15M | 161.01%65.4M | 230.34%170.3M | -8.44%84.19M | 144.92%88.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.16%-239.63M | 229.74%946.75M | -43.09%250.66M | -14.03%488.68M | 53.15%540.94M | 68.97%-333.54M | 662.42%287.12M | 358.93%440.49M | 55.92%568.43M | 76.39%353.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11.33%-22.05M | -40.91%-153.88M | 34.40%-36.62M | -95.76%-45.59M | -902.63%-51.87M | 20.52%-19.81M | -95.52%-109.2M | -72.95%-55.82M | -22,080.00%-23.29M | 33.20%-5.17M |
Net PPE purchase and sale | -18.48%-26.78M | -43.22%-147.57M | -4.23%-41.73M | -17.93%-33.73M | -360.79%-49.52M | 4.48%-22.6M | -64.45%-103.04M | -77.20%-40.03M | -71.61%-28.6M | -16.16%-10.75M |
Net business purchase and sale | ---- | 4.60%-14.38M | 98.45%-313K | ---- | ---- | ---- | -324.82%-15.07M | -77.20%-20.25M | ---- | ---- |
Net investment purchase and sale | ---- | 17.81%-1.73M | ---- | ---- | ---- | ---- | 66.28%-2.11M | ---- | ---- | 59.39%-772K |
Net other investing changes | 69.16%4.72M | -10.97%9.8M | 9.02%7.15M | 184.39%1.66M | -128.38%-1.8M | 3,777.78%2.79M | 73.70%11.01M | 229.48%6.56M | -607.55%-1.97M | 86.15%6.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11.33%-22.05M | -190.88%-153.88M | 34.40%-36.62M | -238.10%-45.59M | -902.63%-51.87M | 20.52%-19.81M | -110.86%-52.9M | -72.95%-55.82M | -93.92%33.01M | 33.20%-5.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -131.82%-98.28M | 21.13%-263.99M | 102.89%11.85M | 77.89%-120.86M | -55.83%-463.8M | -66.42%308.82M | -34.55%-334.73M | -303.20%-410.22M | 23.89%-546.62M | -48.66%-297.64M |
Net issuance payments of debt | -111.63%-38.78M | 27.06%-183.32M | 105.27%20.57M | 81.40%-94.64M | -52.09%-442.61M | -64.48%333.37M | -7.57%-251.32M | -305.96%-390.05M | 27.70%-508.89M | -50.66%-291.02M |
Net common stock issuance | ---- | 86.27%-1.75M | --0 | --0 | ---- | ---- | ---12.72M | ---5.95M | ---6.77M | --0 |
Cash dividends paid | -3.77%-6.52M | -3.10%-25.37M | -4.02%-6.6M | -3.77%-6.24M | -2.41%-6.25M | -2.20%-6.28M | -3.63%-24.61M | -1.67%-6.35M | -3.28%-6.02M | -4.50%-6.1M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | -189.96%-52.98M | -16.22%-53.56M | 25.66%-2.12M | 19.94%-19.97M | -2,432.82%-13.2M | -2.85%-18.27M | -635.53%-46.08M | -115.18%-2.85M | -191.54%-24.95M | 56.76%-521K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -131.82%-98.28M | 21.13%-263.99M | 102.89%11.85M | 77.89%-120.86M | -55.83%-463.8M | -66.42%308.82M | -34.55%-334.73M | -303.20%-410.22M | 23.89%-546.62M | -48.66%-297.64M |
Net cash flow | ||||||||||
Beginning cash position | 458.57%643.85M | -46.74%115.27M | 196.98%418.06M | 11.92%96.29M | 94.75%70.85M | -46.74%115.27M | 643.21%216.44M | -35.09%140.77M | 212.42%86.04M | 2.79%36.38M |
Current changes in cash | -708.44%-359.96M | 626.17%528.88M | 984.04%225.9M | 487.83%322.23M | -49.85%25.27M | 75.29%-44.53M | -153.63%-100.52M | -4,871.40%-25.55M | -71.05%54.82M | 752.36%50.38M |
Effect of exchange rate changes | -93.58%7K | 55.61%-293K | -298.04%-101K | -475.61%-472K | 123.49%171K | 10.10%109K | -511.11%-660K | -39.29%51K | -228.00%-82K | -451.52%-728K |
End cash Position | 300.69%283.9M | 458.57%643.85M | 458.57%643.85M | 196.98%418.06M | 11.92%96.29M | 94.75%70.85M | -46.74%115.27M | -46.74%115.27M | -35.09%140.77M | 212.42%86.04M |
Free cash flow | 25.79%-266.4M | 440.33%796.31M | -47.82%208.94M | -15.67%454.96M | 60.41%491.42M | 67.33%-359.01M | 210.93%147.38M | 307.33%400.46M | 56.45%539.47M | 69.50%306.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data