(Q3)Feb 4, 2024 | (Q2)Oct 15, 2023 | (Q1)Jul 23, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 29, 2023 | (Q2)Oct 9, 2022 | (Q1)Jul 17, 2022 | (FY)Apr 24, 2022 | (Q4)Apr 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.59%1.67B | -16.38%2.1B | -8.61%2.07B | -57.12%929.2M | -57.12%929.2M | -54.57%1.17B | -25.35%2.52B | -34.58%2.26B | -28.41%2.17B | -28.41%2.17B |
-Cash and cash equivalents | -8.59%1.04B | -42.81%1.4B | -10.88%1.96B | -61.09%834.2M | -61.09%834.2M | -55.22%1.13B | -26.91%2.46B | -36.24%2.2B | -28.91%2.14B | -28.91%2.14B |
-Short-term investments | 1,518.83%636.2M | 1,087.76%698.4M | 67.90%109.3M | 311.26%95M | 311.26%95M | -22.49%39.3M | 600.00%58.8M | 433.61%65.1M | 110.00%23.1M | 110.00%23.1M |
Receivables | 31.26%2.89B | 7.09%2.46B | -11.09%2.3B | -7.11%2.4B | -7.11%2.4B | 9.68%2.2B | 7.31%2.3B | 22.00%2.59B | 37.58%2.58B | 37.58%2.58B |
-Accounts receivable | 26.06%2.78B | 7.06%2.46B | -12.39%2.27B | -9.14%1.57B | -9.14%1.57B | 13.36%2.2B | 11.78%2.3B | 27.99%2.59B | 111.08%1.73B | 111.08%1.73B |
-Taxes receivable | --114.5M | --700K | --33.7M | 17.96%100.5M | 17.96%100.5M | --0 | --0 | --0 | -19.32%85.2M | -19.32%85.2M |
-Other receivables | ---- | ---- | ---- | -5.76%756.9M | -5.76%756.9M | ---- | ---- | ---- | -18.91%803.2M | -18.91%803.2M |
-Recievables adjustments allowances | ---- | ---- | ---- | 15.57%-28.2M | 15.57%-28.2M | ---- | ---- | ---- | 10.46%-33.4M | 10.46%-33.4M |
Inventory | -5.50%2.39B | -6.91%2.2B | -8.92%2.18B | -9.45%2.18B | -9.45%2.18B | 15.90%2.53B | 25.45%2.37B | 27.58%2.4B | 35.95%2.4B | 35.95%2.4B |
Prepaid assets | 9.02%125.7M | -34.10%126M | -21.19%139.1M | 3.13%151.6M | 3.13%151.6M | -31.49%115.3M | 39.05%191.2M | 62.52%176.5M | 31.60%147M | 31.60%147M |
Restricted cash | 43.94%9.5M | -25.00%5.7M | -54.19%9.3M | -28.50%13.8M | -28.50%13.8M | -69.16%6.6M | -54.22%7.6M | 123.08%20.3M | 467.65%19.3M | 467.65%19.3M |
Total current assets | 15.73%7.09B | -6.82%6.9B | -10.03%6.7B | -22.63%5.67B | -22.63%5.67B | -12.84%6.12B | -5.58%7.41B | -5.37%7.45B | 2.90%7.33B | 2.90%7.33B |
Non current assets | ||||||||||
Net PPE | 18.87%17.25B | 8.10%15.25B | 7.45%15.35B | 4.59%15.26B | 4.59%15.26B | 2.53%14.51B | 0.13%14.11B | 2.39%14.28B | 4.66%14.59B | 4.66%14.59B |
-Gross PPE | 18.87%17.25B | 8.10%15.25B | 7.45%15.35B | 6.91%21.95B | 6.91%21.95B | 2.53%14.51B | 0.13%14.11B | 2.39%14.28B | 6.14%20.53B | 6.14%20.53B |
-Accumulated depreciation | ---- | ---- | ---- | -12.61%-6.69B | -12.61%-6.69B | ---- | ---- | ---- | -9.97%-5.94B | -9.97%-5.94B |
Goodwill and other intangible assets | 61.67%11.11B | 7.89%7.34B | 11.09%7.43B | 8.88%7.38B | 8.88%7.38B | 1.49%6.87B | 1.61%6.81B | 0.87%6.69B | 1.78%6.78B | 1.78%6.78B |
-Goodwill | 66.13%10.24B | 8.09%6.62B | 10.74%6.67B | 8.65%6.62B | 8.65%6.62B | 1.65%6.16B | 1.92%6.12B | 1.67%6.02B | 2.49%6.09B | 2.49%6.09B |
-Other intangible assets | 23.10%876M | 6.07%729.1M | 14.23%764.1M | 10.87%762.2M | 10.87%762.2M | 0.14%711.6M | -1.05%687.4M | -5.78%668.9M | -4.10%687.5M | -4.10%687.5M |
Investments and advances | -8.78%336.7M | 31.04%473.3M | -6.94%450.7M | -19.35%384.2M | -19.35%384.2M | 67.47%369.1M | 66.22%361.2M | 122.77%484.3M | 73.11%476.4M | 73.11%476.4M |
Long-term notes receivables | ---- | ---- | ---- | -10.27%16.6M | -10.27%16.6M | ---- | ---- | ---- | -4.15%18.5M | -4.15%18.5M |
Non current accounts receivable | ---- | ---- | ---- | 0.32%62.7M | 0.32%62.7M | ---- | ---- | ---- | -2.80%62.5M | -2.80%62.5M |
Non current deferred assets | 51.92%79.3M | 78.55%66.6M | -4.44%53.8M | -3.39%159.6M | -3.39%159.6M | -10.62%52.2M | -36.46%37.3M | -8.75%56.3M | 4.10%165.2M | 4.10%165.2M |
Non current prepaid assets | ---- | ---- | ---- | -77.86%17M | -77.86%17M | ---- | ---- | ---- | 11.30%76.8M | 11.30%76.8M |
Defined pension benefit | ---- | ---- | ---- | 8.91%74.6M | 8.91%74.6M | ---- | ---- | ---- | 8.73%68.5M | 8.73%68.5M |
Other non current assets | -3.15%378.5M | -7.31%357.5M | -12.44%341.5M | -9.06%23.1M | -9.06%23.1M | -34.35%390.8M | -12.48%385.7M | -3.96%390M | 22.71%25.4M | 22.71%25.4M |
Total non current assets | 31.36%29.16B | 8.27%23.5B | 7.86%23.63B | 5.01%23.38B | 5.01%23.38B | 1.82%22.2B | 0.90%21.7B | 2.99%21.9B | 4.66%22.26B | 4.66%22.26B |
Total assets | 27.98%36.24B | 4.43%30.4B | 3.32%30.33B | -1.83%29.05B | -1.83%29.05B | -1.75%28.32B | -0.83%29.11B | 0.73%29.35B | 4.22%29.59B | 4.22%29.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.87%5.3B | -7.25%4.52B | -13.27%4.59B | -16.20%4.19B | -16.20%4.19B | 4.59%4.24B | 8.46%4.87B | 14.89%5.29B | 31.86%5B | 31.86%5B |
-accounts payable | 28.38%5.29B | -2.88%4.46B | -12.00%4.43B | -15.98%3.18B | -15.98%3.18B | 5.35%4.12B | 7.37%4.59B | 15.21%5.04B | 46.92%3.79B | 46.92%3.79B |
-Total tax payable | -94.16%7.1M | -78.82%59.4M | -38.11%160.3M | -15.80%782.1M | -15.80%782.1M | -16.15%121.5M | 30.16%280.5M | 9.01%259M | 1.38%928.9M | 1.38%928.9M |
-Other payable | ---- | ---- | ---- | -20.44%225.4M | -20.44%225.4M | ---- | ---- | ---- | -4.74%283.3M | -4.74%283.3M |
Current accrued expenses | ---- | ---- | ---- | 7.86%388.3M | 7.86%388.3M | ---- | ---- | ---- | 0.39%360M | 0.39%360M |
Current provisions | -16.86%145M | -4.45%141.8M | -3.71%145.3M | 2.21%147.9M | 2.21%147.9M | 26.10%174.4M | 15.31%148.4M | 16.26%150.9M | -6.40%144.7M | -6.40%144.7M |
Current debt and capital lease obligation | 492.34%2.67B | 201.51%1.25B | 120.62%918.2M | 2.81%438.8M | 2.81%438.8M | -27.31%450.1M | 1.79%416.1M | -11.31%416.2M | -72.04%426.8M | -72.04%426.8M |
-Current debt | 270,262.50%2.16B | 63,238.46%823.4M | 31,940.00%480.6M | -50.00%700K | -50.00%700K | -99.59%800K | -13.33%1.3M | -97.59%1.5M | -99.87%1.4M | -99.87%1.4M |
-Current capital lease obligation | 12.00%503.2M | 3.95%431.2M | 5.52%437.6M | 2.99%438.1M | 2.99%438.1M | 6.39%449.3M | 1.84%414.8M | 1.87%414.7M | 1.43%425.4M | 1.43%425.4M |
Other current liabilities | -75.39%100.2M | 3,284.09%148.9M | -86.75%6M | -99.08%800K | -99.08%800K | 192.11%407.2M | -96.06%4.4M | -55.28%45.3M | -26.84%86.7M | -26.84%86.7M |
Current liabilities | 55.66%8.21B | 11.46%6.06B | -4.16%5.66B | -14.17%5.17B | -14.17%5.17B | 6.48%5.27B | 5.83%5.44B | 11.27%5.91B | 1.14%6.02B | 1.14%6.02B |
Non current liabilities | ||||||||||
Long term provisions | 26.62%685.8M | 18.19%651M | 19.42%659.1M | 12.25%647.7M | 12.25%647.7M | -11.40%541.6M | -11.69%550.8M | -11.33%551.9M | -8.56%577M | -8.56%577M |
Long term debt and capital lease obligation | 35.97%12.02B | 3.21%9B | 2.37%9.09B | 0.16%9.03B | 0.16%9.03B | -0.39%8.84B | -4.29%8.72B | -2.67%8.88B | 11.61%9.01B | 11.61%9.01B |
-Long term debt | 41.76%8.38B | 2.21%5.92B | 1.27%5.94B | -1.26%5.89B | -1.26%5.89B | -1.14%5.91B | -7.01%5.79B | -5.97%5.86B | 12.89%5.96B | 12.89%5.96B |
-Long term capital lease obligation | 24.31%3.65B | 5.17%3.08B | 4.53%3.15B | 2.93%3.14B | 2.93%3.14B | 1.17%2.94B | 1.57%2.93B | 4.45%3.02B | 9.20%3.05B | 9.20%3.05B |
Non current deferred liabilities | 10.72%1.59B | 3.92%1.48B | 1.90%1.48B | 3.10%1.41B | 3.10%1.41B | 1.02%1.43B | -0.39%1.43B | 1.96%1.45B | 6.52%1.37B | 6.52%1.37B |
Employee benefits | 4.65%90M | 8.21%79.1M | 5.51%80.4M | -12.85%90.9M | -12.85%90.9M | -10.97%86M | -26.09%73.1M | -22.09%76.2M | -26.60%104.3M | -26.60%104.3M |
Derivative product liabilities | ---- | ---- | ---- | 175.07%93.8M | 175.07%93.8M | ---- | ---- | ---- | -57.16%34.1M | -57.16%34.1M |
Other non current liabilities | 336.39%299.8M | -44.97%57.4M | 12.58%68M | 25.46%47.3M | 25.46%47.3M | 38.79%68.7M | 30.38%104.3M | -35.68%60.4M | -23.68%37.7M | -23.68%37.7M |
Total non current liabilities | 33.84%14.69B | 3.63%11.27B | 3.24%11.38B | 1.64%11.32B | 1.64%11.32B | -0.73%10.97B | -4.15%10.88B | -3.00%11.03B | 8.50%11.14B | 8.50%11.14B |
Total liabilities | 40.92%22.89B | 6.24%17.33B | 0.66%17.04B | -3.90%16.48B | -3.90%16.48B | 1.50%16.25B | -1.04%16.31B | 1.54%16.93B | 5.80%17.15B | 5.80%17.15B |
Shareholders'equity | ||||||||||
Share capital | 5.74%644.4M | -1.92%619.1M | -2.87%616.1M | -3.94%614.7M | -3.94%614.7M | -6.46%609.4M | -4.19%631.2M | -4.46%634.3M | -4.58%639.9M | -4.58%639.9M |
-common stock | 5.74%644.4M | -1.92%619.1M | -2.87%616.1M | -3.94%614.7M | -3.94%614.7M | -6.46%609.4M | -4.19%631.2M | -4.46%634.3M | -4.58%639.9M | -4.58%639.9M |
Retained earnings | 9.43%13.58B | 0.97%13.49B | 4.69%13.44B | 3.30%12.93B | 3.30%12.93B | -4.24%12.41B | 4.36%13.36B | 3.38%12.84B | 4.19%12.52B | 4.19%12.52B |
Paid-in capital | -21.36%23.2M | -0.70%28.2M | 8.70%30M | 11.63%28.8M | 11.63%28.8M | 16.60%29.5M | 12.25%28.4M | 11.29%27.6M | 9.32%25.8M | 9.32%25.8M |
Gains losses not affecting retained earnings | 2.74%-946.6M | 12.52%-1.07B | 25.68%-801.8M | -35.31%-1.01B | -35.31%-1.01B | -19.32%-973.3M | -97.52%-1.23B | -67.83%-1.08B | -41.05%-749.1M | -41.05%-749.1M |
Total stockholders'equity | 10.15%13.3B | 2.12%13.06B | 6.95%13.28B | 1.02%12.56B | 1.02%12.56B | -5.81%12.07B | -0.56%12.79B | -0.35%12.42B | 2.11%12.44B | 2.11%12.44B |
Noncontrolling interests | --49.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 10.56%13.35B | 2.12%13.06B | 6.95%13.28B | 1.02%12.56B | 1.02%12.56B | -5.81%12.07B | -0.56%12.79B | -0.35%12.42B | 2.11%12.44B | 2.11%12.44B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data