(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.23%-2.4M | -684.58%-6.11M | 499.85%6.47M | 55.93%-942.27K | -376.52%-1.81M | -61.66%-3.88M | 29.57%-779.07K | -96.08%-1.62M | -76.70%-2.14M | -11.56%655.97K |
Net income from continuing operations | 378.80%680.17K | 63.89%-2.14M | -50.66%1.18M | -65.95%924.93K | -25.77%719.92K | 1,309.01%142.06K | 13.00%-5.93M | 23.36%2.39M | -8.44%2.72M | -49.62%969.85K |
Depreciation and amortization | 38.06%186.75K | 35.48%49.22K | 49.02%54.5K | 30.52%43.35K | 36.13%39.68K | 32.65%135.27K | 23.70%36.33K | 37.54%36.58K | 37.79%33.22K | 33.04%29.14K |
Deferred tax | 4.12%-3.24M | -68.19%1.37M | 38.05%-1.76M | 54.38%-1.52M | 12.64%-1.34M | 6.38%-3.38M | -9.96%4.32M | -17.99%-2.83M | 8.35%-3.34M | 35.30%-1.53M |
Change In working capital | 98.10%-21.4K | -1,187.68%-5.4M | 678.37%6.99M | 75.65%-390.48K | -203.41%-1.23M | -612.13%-1.13M | 545.11%496.02K | -212.63%-1.21M | -103.46%-1.6M | 5.45%1.19M |
-Change in receivables | 85.38%-207.35K | -10,427.46%-5.27M | 1,029.31%5.32M | 150.27%715.23K | -87.81%-971.16K | -1,765.03%-1.42M | -87.37%51.04K | -33.50%471.04K | -56.68%-1.42M | -84.46%-517.09K |
-Change in prepaid assets | 204.48%94.88K | -225.50%-10.69K | 179.09%94.66K | -54.40%35.91K | 57.21%-24.99K | 43.71%-90.82K | -63.42%8.52K | -427.61%-119.68K | 135.56%78.75K | -22,477.01%-58.4K |
-Change in payables and accrued expense | -76.12%91.07K | -126.01%-113.51K | 201.26%1.58M | -339.88%-1.14M | -113.26%-234.08K | 382.40%381.41K | 181.01%436.47K | -37.91%-1.56M | -176.03%-259.53K | 25.35%1.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.23%-2.4M | -684.58%-6.11M | 499.85%6.47M | 55.93%-942.27K | -376.52%-1.81M | -61.66%-3.88M | 29.57%-779.07K | -96.08%-1.62M | -76.70%-2.14M | -11.56%655.97K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 50.50%-16.52M | 46.01%-4.69M | 39.44%-4.75M | 46.11%-4.88M | 71.83%-2.19M | -9.10%-33.36M | -56.56%-8.7M | -0.12%-7.85M | 0.23%-9.05M | 4.27%-7.77M |
Net PPE purchase and sale | 17.66%-24.59M | -78.40%-9.27M | 39.44%-4.75M | 46.11%-4.88M | 26.76%-5.69M | 2.34%-29.86M | 6.46%-5.2M | -0.12%-7.85M | 0.23%-9.05M | 4.27%-7.77M |
Net investment purchase and sale | 200.00%3.5M | --0 | --0 | --0 | ---- | ---3.5M | ---3.5M | --0 | --0 | ---- |
Net other investing changes | --4.57M | ---- | ---- | ---- | --3.5M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.50%-16.52M | 46.01%-4.69M | 39.44%-4.75M | 46.11%-4.88M | 71.83%-2.19M | -9.10%-33.36M | -56.56%-8.7M | -0.12%-7.85M | 0.23%-9.05M | 4.27%-7.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | 252.79%47.3M | -104.20%-261.28K | 0 | -93.55%376.34K | 3,636.87%47.18M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --49.61M | --0 | --0 | --0 | --49.61M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.01%133K | -105.01%-312K | --0 | -93.54%377K | -94.61%68K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---2.45M | --50.72K | ---- | ---665 | ---2.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | 252.79%47.3M | -104.20%-261.28K | --0 | -93.55%376.34K | 3,636.87%47.18M |
Net cash flow | ||||||||||
Beginning cash position | 82.25%22.27M | -55.74%14.17M | -69.98%12.45M | -65.06%18.27M | 82.25%22.27M | -61.56%12.22M | 152.89%32.01M | 95.31%41.48M | 103.57%52.29M | -61.56%12.22M |
Current changes in cash | -288.15%-18.91M | -11.00%-10.81M | 118.13%1.72M | 46.17%-5.82M | -109.99%-4M | 151.35%10.05M | -2,134.50%-9.74M | -10.37%-9.47M | -142.99%-10.81M | 755.97%40.07M |
End cash Position | -84.91%3.36M | -84.91%3.36M | -55.74%14.17M | -69.98%12.45M | -65.06%18.27M | 82.25%22.27M | 82.25%22.27M | 152.89%32.01M | 95.31%41.48M | 103.57%52.29M |
Free cash flow | 20.02%-26.99M | -157.44%-15.38M | 118.13%1.72M | 47.98%-5.82M | -5.50%-7.5M | -2.32%-33.74M | 10.29%-5.97M | -9.26%-9.47M | -8.82%-11.19M | 3.53%-7.11M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data