(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q3)Jun 30, 2020 | (Q2)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q1)Dec 31, 2019 | (Q3)Jun 30, 2019 | (Q2)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.97%26.78M | -78.32%55.75M | 182.35%257.21M | -303.16%-4.95B | 1,656.89%10.07B | 801.90%91.09M | 154.90%22.07M | -5,373.82%-473M | 231.50%2.44B | 121.00%573M |
Net income from continuing operations | 2.09%174.28M | 32.15%170.71M | 1.70%129.18M | 2.52%569M | -10.82%445M | 63.37%127.01M | -86.52%14.65M | 281.73%379M | 23.06%555M | 84.13%499M |
Operating gains losses | -597.17%-107.12M | 78.35%-15.36M | 56.34%-70.96M | ---- | ---- | -1,182.82%-162.52M | -692,086.28%-46.7M | ---- | ---- | ---- |
Depreciation and amortization | 12,953.02%740.29K | 44.75%5.67K | -73.21%3.92K | 5.80%73M | 7.46%72M | -65.79%14.63K | -77.45%1.94K | 75,667.94%72M | 0.00%69M | -6.94%67M |
Deferred tax | ---- | ---- | ---- | 500.00%4M | -900.00%-16M | ---- | ---- | --36M | -104.00%-1M | 104.00%2M |
Other non cash items | -53.25%-20.29M | -28.76%-13.24M | -987.12%-10.28M | 525.00%25M | 450.00%22M | 0.44%1.16M | -117.63%-56.07K | 319.33%19M | 100.00%4M | 33.33%4M |
Change In working capital | -494.18%-21.42M | -101.79%-3.6M | 525.43%201.59M | -404.04%-5.64B | 79,333.33%9.51B | 195.15%32.23M | 115.88%8.43M | -23,194.16%-998M | 176.82%1.86B | 99.61%-12M |
-Change in receivables | -2,381.74%-29.17M | -103.62%-1.18M | 236.60%32.5M | -2,349.36%-5.76B | 406.77%4.71B | -174.37%-23.79M | -188.02%-22.58M | 264.98%166M | 85.72%-235M | 38.51%-1.54B |
-Change in prepaid assets | 2,924.78%11.47M | -74.60%379.07K | 475.27%1.49M | ---- | ---- | 69.29%-397.65K | 290.82%2.17M | ---- | ---- | ---- |
-Change in payables and accrued expense | -31.33%-3.69M | 92.53%-2.81M | -181.89%-37.61M | 87.20%4.17B | 278.91%5.71B | 292.08%45.93M | 163.54%34M | -1,780.63%-703M | 314.45%2.23B | 218.37%1.51B |
-Change in other current assets | --0 | --0 | 1,856.08%205.21M | -21,305.26%-4.03B | -10,650.00%-1.06B | --10.49M | --70.5K | ---462M | -56.82%19M | -97.96%10M |
-Change in other working capital | ---29.7K | ---- | ---- | 83.77%-25M | 2,183.33%137M | ---- | ---- | -97.96%1M | -168.75%-154M | -96.61%6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.97%26.78M | -78.32%55.75M | 182.35%257.21M | -303.16%-4.95B | 1,656.89%10.07B | 801.90%91.09M | 154.90%22.07M | -5,373.82%-473M | 231.50%2.44B | 121.00%573M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.46%-73.8M | 90.04%-45.99M | -21.64%-461.97M | 84.10%-31M | -6.25%-51M | -20,927,427.12%-379.78M | -12,857,227,841.58%-124.29M | -106M | -457.14%-195M | 89.09%-48M |
Net PPE purchase and sale | ---1.64K | --0 | -711.46%-14.28K | 54.29%-32M | -10.42%-53M | 3.00%-1.76K | -1,323.61%-11.8282 | ---102M | -100.00%-70M | 14.29%-48M |
Net business purchase and sale | ---5.14M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 93.87%-78.31K | ---1.28M | --0 | 100.97%2M | --2M | --0 | ---- | ---4M | ---207M | --0 |
Net other investing changes | -53.38%-68.58M | 90.32%-44.72M | -21.64%-461.95M | ---- | ---- | ---379.78M | ---124.29M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.46%-73.8M | 90.04%-45.99M | -21.64%-461.97M | 84.10%-31M | -6.25%-51M | -20,927,427.12%-379.78M | -12,857,227,841.58%-124.29M | ---106M | -457.14%-195M | 89.09%-48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13,848.08%117.4M | -100.52%-853.95K | -55.67%164.39M | -240.34%-1.39B | 289.67%1.05B | 7,613.02%370.8M | 182.19%115.18M | -6,968.97%-323M | -18.90%-409M | -1,326.67%-552M |
Net issuance payments of debt | -249.21%-29.84M | 281.42%20M | -176.28%-11.02M | --0 | --0 | 482.19%14.45M | -64.81%14.48M | --0 | --0 | --0 |
Net common stock issuance | --24.99M | --0 | --0 | --0 | --0 | --355.3M | --102.17M | ---143M | ---242M | ---317M |
Cash dividends paid | --0 | --0 | --0 | -1.20%-168M | 1.18%-167M | --0 | --0 | ---168M | -39.50%-166M | -42.02%-169M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | --12.09M | --81.27K | --0 | --0 | ---62M |
Net other financing activities | 707.60%123.05M | -111.43%-20.25M | 2,468.60%177.19M | 0.00%-1M | -125.00%-9M | ---7.48M | ---50.27K | ---12M | 75.00%-1M | 42.86%-4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13,848.08%117.4M | -100.52%-853.95K | -55.67%164.39M | -240.34%-1.39B | 289.67%1.05B | 7,613.02%370.8M | 182.19%115.18M | -6,968.97%-323M | -18.90%-409M | -1,326.67%-552M |
Net cash flow | ||||||||||
Beginning cash position | 15.68%67.35M | -41.12%58.22M | 507.00%98.86M | 173.17%20.35B | 24.24%9.29B | 47.63%16.29M | 447.68%85.33M | 11,695.37%10.19B | 9.95%7.45B | -24.46%7.48B |
Current changes in cash | 690.43%70.38M | 122.06%8.9M | -149.16%-40.37M | -447.66%-6.38B | 41,074.07%11.06B | 1,490.46%82.12M | 1,987.87%12.96M | -20,602.00%-902M | 182.13%1.83B | 99.14%-27M |
Effect of exchange rate changes | -17.77%296.16K | 465.30%360.14K | --63.71K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 104.54%138.02M | 15.23%67.48M | -40.49%58.56M | 50.54%13.98B | 173.17%20.35B | 507.59%98.4M | 507.59%98.4M | 10,130.71%9.29B | 104.34%9.29B | 9.95%7.45B |
Free cash flow | -51.97%26.78M | -78.32%55.75M | 182.34%257.2M | -309.54%-4.99B | 1,807.43%10.01B | 802.04%91.09M | 154.90%22.07M | -6,511.09%-575M | 225.14%2.38B | 118.86%525M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data