(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 803.19%161.46M | 104.54%138.02M | 104.54%138.02M | -65.73%17.88M | 1.28%67.48M | 1.28%67.48M | --52.16M | -77.82%66.62M | -77.82%66.62M | -38.75%189.02M |
-Cash and cash equivalents | 803.19%161.46M | 104.54%138.02M | 104.54%138.02M | -65.73%17.88M | 15.23%67.48M | 15.23%67.48M | -99.51%52.16M | -40.49%58.56M | -40.49%58.56M | -40.27%50.97M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -96.01%8.06M | -96.01%8.06M | -38.18%138.05M |
Receivables | -16.84%546.78M | 51.29%433.06M | 51.29%433.06M | -27.36%657.51M | -66.15%286.25M | -66.15%286.25M | -95.12%905.1M | 47.34%845.64M | 47.34%845.64M | 115.90%967.12M |
-Accounts receivable | -65.37%26.37M | 116.50%24.02M | 116.50%24.02M | 73.47%76.15M | 11.19%11.09M | 11.19%11.09M | -99.74%43.9M | -77.56%9.98M | -77.56%9.98M | -45.71%11.81M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.97%115.89M |
-Taxes receivable | --0 | --396.71K | --396.71K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Related party accounts receivable | -10.35%520.41M | 4.19%286.6M | 4.19%286.6M | -32.59%580.5M | -67.08%275.07M | -67.08%275.07M | --861.2M | 122.72%835.52M | 122.72%835.52M | 236.57%839.41M |
-Other receivables | ---- | 140,496.16%122.55M | 140,496.16%122.55M | --861.99K | -38.06%87.16K | -38.06%87.16K | ---- | 21.32%140.72K | 21.32%140.72K | ---- |
-Recievables adjustments allowances | ---- | ---501.71K | ---501.71K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Prepaid assets | 299.10%169.35M | -29.31%1.93M | -29.31%1.93M | 968.31%42.43M | -11.22%2.72M | -11.22%2.72M | --3.97M | -32.77%3.07M | -32.77%3.07M | -54.65%2.52M |
Restricted cash | --168K | -90.57%1.65M | -90.57%1.65M | ---- | -31.44%17.45M | -31.44%17.45M | ---- | -19.25%25.45M | -19.25%25.45M | ---- |
Other current assets | -95.07%613K | ---- | ---- | -46.83%12.42M | ---- | ---- | --23.37M | ---- | ---- | --32.61M |
Total current assets | 21.14%1.11B | 52.40%759.35M | 52.40%759.35M | -17.75%914.45M | -53.56%498.27M | -53.56%498.27M | --1.11B | 1.22%1.07B | 1.22%1.07B | 46.42%1.32B |
Non current assets | ||||||||||
Net PPE | 50,250.53%242.72M | 33.92%11.53K | 33.92%11.53K | 4,159.19%482.06K | -40.07%8.61K | -40.07%8.61K | -100.00%11.32K | 260.93%14.36K | 260.93%14.36K | -71.52%1.65K |
-Gross PPE | ---- | -96.39%19.44K | -96.39%19.44K | --482.06K | -0.59%538.01K | -0.59%538.01K | ---- | 3.19%541.19K | 3.19%541.19K | ---- |
-Accumulated depreciation | ---- | 98.51%-7.91K | 98.51%-7.91K | ---- | -0.49%-529.4K | -0.49%-529.4K | ---- | -1.22%-526.82K | -1.22%-526.82K | ---- |
Goodwill and other intangible assets | -8.66%92.71M | 5,260.14%104.28M | 5,260.14%104.28M | 5,094.23%101.5M | -0.59%1.95M | -0.59%1.95M | -99.96%1.95M | 0.47%1.96M | 0.47%1.96M | 1.17%1.96M |
-Goodwill | --0 | --7.51M | --7.51M | --7.48M | --0 | --0 | ---- | ---- | ---- | ---- |
-Other intangible assets | -1.39%92.71M | 4,874.15%96.77M | 4,874.15%96.77M | 4,711.55%94.02M | -0.59%1.95M | -0.59%1.95M | -99.83%1.95M | 0.47%1.96M | 0.47%1.96M | 1.17%1.96M |
Investments and advances | 31.71%243.73M | -45.44%194.94M | -45.44%194.94M | -5.71%185.05M | 110.57%357.27M | 110.57%357.27M | -98.31%196.26M | --169.67M | --169.67M | ---- |
Long-term notes receivables | ---- | ---- | ---- | -69.02%36.32M | ---- | ---- | --117.22M | --113.32M | --113.32M | ---- |
Related parties assets | -10.35%520.41M | 4.19%286.6M | 4.19%286.6M | -32.59%580.5M | -67.08%275.07M | -67.08%275.07M | --861.2M | 122.72%835.52M | 122.72%835.52M | 236.57%839.41M |
Total non current assets | 79.11%579.16M | -16.70%299.24M | -16.70%299.24M | 2.50%323.35M | 26.06%359.23M | 26.06%359.23M | --315.45M | 14,499.45%284.96M | 14,499.45%284.96M | 0.95%1.96M |
Total assets | 36.29%1.69B | 23.45%1.06B | 23.45%1.06B | -13.28%1.24B | -36.85%857.5M | -36.85%857.5M | -97.20%1.43B | 27.87%1.36B | 27.87%1.36B | 46.32%1.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.53%106.02M | -64.08%13.41M | -64.08%13.41M | 40.17%75.98M | -11.02%37.34M | -11.02%37.34M | -99.85%54.21M | -44.30%41.96M | -44.30%41.96M | 353.82%47.92M |
-accounts payable | -20.76%9.54M | --9.83M | --9.83M | -61.92%12.04M | --0 | --0 | -99.06%31.62M | -58.76%26.05M | -58.76%26.05M | 4,016.13%35.3M |
-Total tax payable | -49.59%8.22M | -83.52%2.88M | -83.52%2.88M | 26.65%16.3M | 9.76%17.46M | 9.76%17.46M | --12.87M | 30.81%15.9M | 30.81%15.9M | 30.08%12.62M |
-Due to related parties current | --54.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | -28.62%34M | -96.44%708.54K | -96.44%708.54K | 390.30%47.64M | --19.88M | --19.88M | -99.97%9.72M | ---- | ---- | ---- |
Current accrued expenses | ---- | 25.00%14.68M | 25.00%14.68M | ---- | 12.34%11.75M | 12.34%11.75M | ---- | 23.30%10.46M | 23.30%10.46M | ---- |
Current provisions | -2.29%3.96M | --4.07M | --4.07M | --4.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 216.17%66.05M | -59.73%20.08M | -59.73%20.08M | -30.23%20.89M | 66.43%49.87M | 66.43%49.87M | --29.94M | -26.55%29.96M | -26.55%29.96M | -26.98%29.97M |
-Current debt | 221.63%66.05M | -59.73%20.08M | -59.73%20.08M | -31.42%20.54M | 66.43%49.87M | 66.43%49.87M | --29.94M | -26.55%29.96M | -26.55%29.96M | -26.98%29.97M |
-Current capital lease obligation | ---- | ---- | ---- | --354.15K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | 2,601.18%2.19M | 2,601.18%2.19M | ---- | -98.67%80.91K | -98.67%80.91K | ---- | -57.59%6.1M | -57.59%6.1M | 29.89%19.13M |
Other current liabilities | --691K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 75.10%176.72M | -45.03%54.43M | -45.03%54.43M | 19.93%100.93M | 11.93%99.03M | 11.93%99.03M | --84.15M | -36.34%88.47M | -36.34%88.47M | -14.26%97.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --30.4M | -96.82%456.78K | -96.82%456.78K | ---- | 7.78%14.36M | 7.78%14.36M | -99.63%13.84M | 8.09%13.32M | 8.09%13.32M | --13.08M |
-Long term debt | --30.4M | -96.82%456.78K | -96.82%456.78K | ---- | 7.78%14.36M | 7.78%14.36M | -99.63%13.84M | 8.09%13.32M | 8.09%13.32M | --13.08M |
Non current deferred liabilities | -72.92%2.65M | --3.3M | --3.3M | --9.78M | --0 | --0 | ---- | ---- | ---- | --0 |
Derivative product liabilities | ---- | --0 | --0 | --0 | 5.54%1.76M | 5.54%1.76M | --1.76M | -37.47%1.67M | -37.47%1.67M | --2.67M |
Total non current liabilities | 237.98%33.05M | -76.70%3.76M | -76.70%3.76M | -37.34%9.78M | 7.53%16.12M | 7.53%16.12M | --15.6M | -67.54%14.99M | -67.54%14.99M | -49.15%15.75M |
Total liabilities | 89.49%209.77M | -49.47%58.19M | -49.47%58.19M | 10.98%110.7M | 11.29%115.15M | 11.29%115.15M | -99.76%99.76M | -44.12%103.47M | -44.12%103.47M | -21.76%112.77M |
Shareholders'equity | ||||||||||
Share capital | 24.65%47K | 53.23%37.87K | 53.23%37.87K | 51.92%37.71K | -0.59%24.71K | -0.59%24.71K | -99.65%24.82K | 0.47%24.86K | 0.47%24.86K | 6.28%24.86K |
-common stock | 24.65%47K | 53.23%37.87K | 53.23%37.87K | 51.92%37.71K | -0.59%24.71K | -0.59%24.71K | -99.65%24.82K | 0.47%24.86K | 0.47%24.86K | 6.28%24.86K |
Retained earnings | 22.35%809.45M | 24.70%711.52M | 24.70%711.52M | 31.57%661.6M | 32.55%570.59M | 32.55%570.59M | -94.45%502.86M | 47.23%430.46M | 47.23%430.46M | 36.80%381.64M |
Less: Treasury stock | 9.01%694.66M | 49.70%959.88M | 49.70%959.88M | --637.24M | --641.19M | --641.19M | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | 15.12%994.28M | 69.66%990.49M | 69.66%990.49M | 47.29%863.66M | -0.58%583.82M | -0.58%583.82M | 315.86%586.36M | 0.49%587.2M | 0.49%587.2M | 22.18%587.23M |
Other equity interest | 3.80%234.22M | -0.23%226.58M | -0.23%226.58M | -4.51%225.64M | -4.03%227.11M | -4.03%227.11M | --236.31M | --236.66M | --236.66M | --240.77M |
Total stockholders'equity | 20.62%1.34B | 30.85%968.76M | 30.85%968.76M | -15.98%1.11B | -40.98%740.36M | -40.98%740.36M | -85.52%1.33B | 43.07%1.25B | 43.07%1.25B | 59.24%1.21B |
Noncontrolling interests | 899.42%133.85M | 1,492.34%31.64M | 1,492.34%31.64M | 575.12%13.39M | --1.99M | --1.99M | --1.98M | --0 | --0 | ---- |
Total equity | 31.06%1.48B | 34.76%1B | 34.76%1B | -15.10%1.13B | -40.82%742.35M | -40.82%742.35M | -85.50%1.33B | 43.07%1.25B | 43.07%1.25B | 59.24%1.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data