(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 85.14%-55M | -2,413.79%-1.34B | -993.33%-134M | -1,287.50%-444M | -187.50%-147M | -825.00%-370M | 136.71%58M | 850.00%15M | 63.22%-32M | 281.82%168M |
Deferred tax | 164.29%9M | -106.48%-7M | 146.15%12M | 164.52%82M | 128.00%14M | -121.88%-14M | 1,250.00%108M | -360.00%-26M | 210.00%31M | -278.57%-50M |
Other non cash items | -53.42%34M | -48.98%25M | -34.69%32M | 110.78%215M | 195.65%44M | 28.07%73M | 48.48%49M | -16.95%49M | -53.21%102M | -195.83%-46M |
Change In working capital | 942.86%73M | 247.37%140M | 219.15%56M | -425.00%-91M | 323.81%47M | -53.33%7M | -363.89%-95M | -1,466.67%-47M | 138.36%28M | -950.00%-21M |
-Change in receivables | -34.38%21M | 466.67%88M | -150.00%-20M | 410.53%118M | 343.75%71M | 390.91%32M | -118.18%-24M | 225.00%40M | -157.58%-38M | -15.79%16M |
-Change in inventory | 219.23%31M | 154.17%39M | 20.00%-28M | 77.61%-30M | 201.96%104M | -252.94%-26M | -188.00%-72M | -45.83%-35M | -319.67%-134M | -1,027.27%-102M |
-Change in other current assets | 151.72%15M | -650.00%-11M | 103.13%1M | -22.00%-61M | 93.33%-1M | 29.27%-29M | 107.14%2M | -200.00%-32M | 15.25%-50M | -150.00%-15M |
-Change in other current liabilities | -205.26%-40M | 188.46%75M | 175.00%121M | -104.08%-6M | -242.50%-114M | -25.49%38M | 420.00%26M | 266.67%44M | 476.92%147M | 235.59%80M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.79%199M | 132.00%232M | 10.20%162M | -24.37%599M | 12.22%202M | -30.09%151M | -47.37%100M | -28.64%147M | 12.02%792M | -44.44%180M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | -175.79%-262M | -171.13%-263M | -167.26%-302M | -69.93%-503M | -148.75%-199M | -3.26%-95M | -120.45%-97M | -41.25%-113M | -70.11%-296M | -56.86%-80M |
Net business purchase and sale | -201.18%-86M | -94.26%14M | ---20M | 229.96%321M | -108.99%-8M | 193.10%85M | 168.54%244M | --0 | 71.90%-247M | -64.96%89M |
Net investment purchase and sale | -79.17%5M | 400.00%5M | 300.00%16M | 94.12%-1M | -70.59%-29M | 2,300.00%24M | -80.00%1M | 166.67%4M | 96.15%-17M | 93.54%-17M |
Net other investing changes | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,550.00%-343M | -265.54%-245M | -180.73%-306M | 67.32%-183M | -2,850.00%-236M | 122.58%14M | 137.47%148M | -14.74%-109M | 62.54%-560M | 86.67%-8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 118.03%66M | 1,460.00%68M | 96.77%-2M | -28.99%-436M | 96.99%-4M | -218.26%-366M | 72.22%-5M | 12.68%-62M | -164.26%-338M | -182.10%-133M |
Net common stock issuance | --0 | --0 | --0 | -160.00%-3M | -400.00%-3M | --0 | --0 | --0 | -99.70%5M | 200.00%1M |
Cash dividends paid | ---- | 30.19%-37M | ---- | ---- | ---- | ---- | ---53M | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | -83.33%2M | --4M | ---- | -92.31%1M | -150.00%-1M | 200.00%12M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.66%-6M | 88.39%-13M | 50.39%-63M | -35.96%-726M | 77.38%-38M | -144.02%-449M | -154.55%-112M | 7.30%-127M | -127.37%-534M | -228.24%-168M |
Net cash flow | ||||||||||
Beginning cash position | -41.79%844M | -30.08%874M | -18.00%1.1B | -16.78%1.34B | -6.47%1.24B | 7.25%1.45B | -22.60%1.25B | -16.83%1.34B | 221.80%1.61B | 9.02%1.33B |
Current changes in cash | 47.18%-150M | -119.12%-26M | -132.58%-207M | -2.65%-310M | -1,900.00%-72M | -846.67%-284M | 154.62%136M | -242.31%-89M | -125.97%-302M | -98.99%4M |
Effect of exchange rate changes | -102.44%-2M | -107.69%-5M | ---18M | 109.09%69M | -1,214.29%-78M | 1,071.43%82M | 564.29%65M | --0 | 160.00%33M | 150.00%7M |
End cash Position | -44.41%691M | -40.48%841M | -30.28%861M | -18.33%1.09B | -18.33%1.09B | -6.47%1.24B | 4.51%1.41B | -22.72%1.24B | -16.66%1.33B | -16.66%1.33B |
Free cash flow | -212.50%-63M | -1,133.33%-31M | -511.76%-140M | -87.14%62M | -136.05%-31M | -54.84%56M | -97.95%3M | -73.02%34M | -9.06%482M | -68.15%86M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data