(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -205.91%-1.87M | -20.97%5.72M | -291.01%-3.06M | 131.28%3.56M | -9.91%3.45M | 579.92%1.76M | 15.45%7.24M | -48.72%1.6M | 325.29%1.54M | 267.15%3.83M |
Net income from continuing operations | -35.00%65K | -82.96%265K | -43.45%177K | -46.43%165K | -132.78%-177K | -74.62%100K | 129.35%1.56M | -30.44%313K | 83.33%308K | 2,100.00%540K |
Depreciation and amortization | -2.41%1.33M | 7.99%5.17M | 5.30%1.29M | 7.02%1.27M | 6.79%1.24M | 12.79%1.37M | -3.80%4.78M | 0.33%1.23M | -4.75%1.18M | -9.00%1.16M |
Deferred tax | -92.65%5K | -320.64%-759K | -666.67%-759K | --0 | -134.69%-68K | -44.72%68K | 473.33%344K | -193.40%-99K | 588.89%124K | 508.33%196K |
Other non cash items | -44.34%59K | -72.73%12K | 11.15%-263K | -47.01%62K | -5.31%107K | -3.64%106K | -89.27%44K | -361.95%-296K | 4.46%117K | 14.14%113K |
Change In working capital | -14,375.00%-3.43M | -367.27%-294K | -1,448.98%-3.97M | 842.11%1.97M | -4.29%1.67M | 101.44%24K | 112.90%110K | -68.92%294K | 88.59%-266K | 331.66%1.75M |
-Change in receivables | -237.22%-2.14M | -203.30%-719K | -5,625.00%-221K | 2,750.00%689K | -142.77%-553K | -10.26%-634K | 234.10%696K | -60.00%4K | 96.99%-26K | 55.41%1.29M |
-Change in prepaid assets | -24.82%412K | 118.92%21K | 29.85%-778K | -63.88%-431K | -1.73%682K | -3.35%548K | -892.86%-111K | -4,336.00%-1.11M | 74.88%-263K | 29.72%694K |
-Change in payables and accrued expense | -21.51%219K | 16.69%895K | -87.03%128K | -38.05%140K | 333.56%348K | 193.94%279K | 598.05%767K | 29.19%987K | 165.51%226K | 92.02%-149K |
-Change in other current liabilities | -1,035.50%-1.92M | 60.47%-491K | -851.21%-3.1M | 426.36%2.15M | 795.51%619K | 81.33%-169K | -540.21%-1.24M | 109.14%412K | -101.22%-660K | -486.96%-89K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -205.91%-1.87M | -20.97%5.72M | -291.01%-3.06M | 131.28%3.56M | -9.91%3.45M | 579.92%1.76M | 15.45%7.24M | -48.72%1.6M | 325.29%1.54M | 267.15%3.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -466.03%-1.18M | -1,516.75%-6.27M | -73.21%-97K | -1,431.78%-3.62M | -7,740.00%-2.35M | -216.67%-209K | 76.82%-388K | 95.78%-56K | -100.00%-236K | -103.59%-30K |
Net PPE purchase and sale | -466.03%-1.18M | -1,516.75%-6.27M | -73.21%-97K | -1,431.78%-3.62M | -7,740.00%-2.35M | -216.67%-209K | 76.82%-388K | 95.78%-56K | -100.00%-236K | -103.59%-30K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -466.03%-1.18M | -1,516.75%-6.27M | -73.21%-97K | -1,431.78%-3.62M | -7,740.00%-2.35M | -216.67%-209K | 76.82%-388K | 95.78%-56K | -100.00%-236K | -103.59%-30K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 383.83%2.28M | 171.89%1.91M | 405.15%2.31M | 156.72%912K | -114.35%-508K | -1,361.82%-804K | -305.65%-2.66M | -7.83%-757K | -244.33%-1.61M | -115.35%-237K |
Net issuance payments of debt | 402.99%2.44M | 204.38%2.12M | 684.19%2.51M | 170.57%921K | -109.92%-508K | -1,361.82%-804K | -412.62%-2.03M | -1,148.78%-430K | -210.71%-1.31M | -111.75%-242K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 0.00%5K | --0 | --0 | ---- |
Net other financing activities | ---154K | 66.51%-211K | 38.23%-202K | ---- | ---- | ---- | 51.91%-630K | 55.99%-327K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 383.83%2.28M | 171.89%1.91M | 405.15%2.31M | 156.72%912K | -114.35%-508K | -1,361.82%-804K | -305.65%-2.66M | -7.83%-757K | -244.33%-1.61M | -115.35%-237K |
Net cash flow | ||||||||||
Beginning cash position | 10.88%13.81M | 50.71%12.45M | 25.64%14.66M | 15.27%13.79M | 57.14%13.2M | 50.71%12.45M | 91.05%8.26M | 62.72%11.66M | 41.84%11.97M | 67.58%8.4M |
Current changes in cash | -202.41%-766K | -67.66%1.36M | -207.35%-847K | 384.16%861K | -83.37%593K | 442.03%748K | 6.40%4.19M | -27.95%789K | 76.12%-303K | 4.15%3.57M |
End cash Position | -1.20%13.04M | 10.88%13.81M | 10.88%13.81M | 25.64%14.66M | 15.27%13.79M | 57.14%13.2M | 50.71%12.45M | 50.71%12.45M | 62.72%11.66M | 41.84%11.97M |
Free cash flow | -296.39%-3.05M | -108.11%-555K | -304.20%-3.16M | -103.91%-51K | -71.05%1.1M | 704.15%1.55M | 49.07%6.85M | -13.97%1.55M | 262.72%1.31M | 102.29%3.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data