(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.96%-90M | -190.02%-525.89M | 34.67%-92.88M | -92.50%-133.53M | -87.44%-147.04M | -240.30%-152.44M | -3.17%-181.33M | -1,330.28%-142.17M | -25.03%-69.37M | -22.65%-78.45M |
Net income from continuing operations | -83.05%-201.78M | -99.92%-543.37M | -512.25%-151.6M | -394.75%-168.02M | -834.90%-113.52M | 62.00%-110.23M | 16.85%-271.79M | 133.66%36.77M | -58.30%-33.96M | 114.26%15.45M |
Operating gains losses | -220.49%-594K | -86.70%3.84M | 124.61%2.88M | 148.69%1.98M | 72.24%-1.51M | -99.02%493K | -56.21%28.87M | -266.96%-11.69M | -667.78%-4.07M | -116.08%-5.45M |
Depreciation and amortization | 214.06%12.71M | 114.86%27.27M | 264.86%11.8M | 66.09%5.77M | 81.29%5.67M | 41.27%4.05M | 4.68%12.69M | -1.52%3.23M | 2.33%3.47M | 2.02%3.13M |
Other non cash items | 6.32%-18.58M | -219.06%-71.91M | 78.39%-31.69M | 126.83%13.75M | 50.67%-34.14M | -106.06%-19.83M | -42.68%60.4M | -256.91%-146.63M | -52.82%-51.27M | -350.52%-69.2M |
Change In working capital | 144.34%17.07M | 121.29%9.56M | 279.86%63.52M | -90.33%731K | 47.99%-16.19M | -375.31%-38.5M | 17.46%-44.9M | -325.64%-35.32M | 146.17%7.56M | -34.57%-31.12M |
-Change in receivables | 151.73%5.19M | -1,305.97%-42.8M | -333.40%-11.31M | -117.64%-12.63M | 7.57%-8.83M | -171.27%-10.03M | 112.59%3.55M | 126.15%4.84M | -30.01%-5.81M | -1,199.77%-9.56M |
-Change in inventory | 158.07%2.9M | -8.65%-35.03M | 481.34%18.76M | -88.52%-30.73M | -238.75%-18.06M | 12.05%-5M | -98.39%-32.24M | 13.50%-4.92M | -276.27%-16.3M | -190.20%-5.33M |
-Change in prepaid assets | 109.03%2.16M | 54.39%-16.55M | 154.19%5.54M | 188.64%6.3M | 58.12%-4.51M | -190.98%-23.88M | -8,092.10%-36.29M | -797.10%-10.22M | -4,030.23%-7.1M | -568.32%-10.76M |
-Change in payables and accrued expense | 10.51%12.19M | 338.10%120.33M | 467.80%55.78M | 1.53%36.81M | 1,034.23%16.7M | 35.13%11.03M | 656.76%27.47M | -191.76%-15.17M | 693.74%36.25M | 90.92%-1.79M |
-Change in other current liabilities | 44.35%-5.38M | -9.05%-13.85M | 52.12%-4.28M | 164.26%847K | 39.68%-757K | -715.02%-9.66M | -186.16%-12.7M | -723.39%-8.94M | -9.92%-1.32M | -13.06%-1.26M |
-Change in other working capital | 100.83%8K | -147.66%-2.54M | -6.90%-976K | -92.18%143K | 69.81%-733K | -114.19%-969K | 4,099.25%5.32M | -156.71%-913K | 2,066.67%1.83M | 33.75%-2.43M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.96%-90M | -190.02%-525.89M | 34.67%-92.88M | -92.50%-133.53M | -87.44%-147.04M | -240.30%-152.44M | -3.17%-181.33M | -1,330.28%-142.17M | -25.03%-69.37M | -22.65%-78.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.82%-4.82M | -93.00%-123.71M | 81.29%-4.4M | 13.82%-30.09M | -1,219.99%-41.94M | -1,796.75%-47.29M | -401.51%-64.1M | -643.74%-23.52M | -746.33%-34.91M | 28.67%-3.18M |
Net PPE purchase and sale | 85.73%-4.82M | -132.16%-105.95M | 81.29%-4.4M | -79.76%-30.09M | -1,205.33%-37.71M | -1,253.83%-33.75M | -257.06%-45.64M | -643.74%-23.52M | -305.75%-16.74M | 35.14%-2.89M |
Net business purchase and sale | --0 | 3.80%-17.76M | --0 | --0 | -1,367.01%-4.23M | ---13.54M | ---18.46M | --0 | ---18.17M | ---288K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.82%-4.82M | -93.00%-123.71M | 81.29%-4.4M | 13.82%-30.09M | -1,219.99%-41.94M | -1,796.75%-47.29M | -401.51%-64.1M | -643.74%-23.52M | -746.33%-34.91M | 28.67%-3.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 951.39%41.61M | -67.03%231.41M | -73.43%142.91M | 1,587.85%81.29M | -97.85%3.26M | -47.43%3.96M | 215.45%701.96M | 5,755.10%537.91M | 347.10%4.82M | -8.40%151.71M |
Net issuance payments of debt | 28,320.61%36.97M | -70.34%174.99M | -84.76%94.34M | 2,301.42%80.79M | 99.65%-4K | 99.46%-131K | 1,581.58%589.98M | 10,852.41%618.91M | -119.24%-3.67M | 95.34%-1.15M |
Net common stock issuance | ---- | -63.43%47.83M | --47.83M | --0 | ---- | ---- | --130.79M | --0 | --0 | ---- |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -85.88%8.61M | -64.32%741K | -95.53%500K | -75.84%3.27M | -88.01%4.09M | 27.74%60.95M | -86.10%2.08M | --11.19M | 3,000.23%13.55M |
Net other financing activities | 154,933.33%4.65M | 99.98%-19K | 100.00%-4K | 99.81%-5K | -100.08%-7K | 99.88%-3K | -19,642.33%-79.76M | -2,769,166.67%-83.08M | -815.25%-2.7M | 8,794.90%8.52M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 951.39%41.61M | -67.03%231.41M | -73.43%142.91M | 1,587.85%81.29M | -97.85%3.26M | -47.43%3.96M | 215.45%701.96M | 5,755.10%537.91M | 347.10%4.82M | -8.40%151.71M |
Net cash flow | ||||||||||
Beginning cash position | -85.54%70.6M | 1,454.04%488.31M | -78.78%24.64M | -50.59%106.54M | 101.78%292.71M | 1,454.04%488.31M | 1,749.44%31.42M | 193.50%116.13M | 112.83%215.64M | 3,557.72%145.07M |
Current changes in cash | 72.82%-53.2M | -191.60%-418.19M | -87.74%45.63M | 17.22%-82.33M | -364.98%-185.72M | -272.20%-195.77M | 1,243.09%456.53M | 9,607.56%372.22M | -61.58%-99.46M | -27.90%70.09M |
Effect of exchange rate changes | -67.46%55K | 32.03%474K | 865.12%329K | 1,228.95%429K | -193.60%-453K | 484.09%169K | 108.41%359K | 98.98%-43K | 80.61%-38K | 243.26%484K |
End cash Position | -94.04%17.45M | -85.54%70.6M | -85.54%70.6M | -78.78%24.64M | -50.59%106.54M | 101.78%292.71M | 1,454.04%488.31M | 1,454.04%488.31M | 193.50%116.13M | 112.83%215.64M |
Free cash flow | 49.08%-94.82M | -178.38%-631.84M | 41.29%-97.28M | -90.02%-163.62M | -127.15%-184.75M | -275.39%-186.19M | -20.39%-226.97M | -1,164.59%-165.69M | -44.46%-86.11M | -18.89%-81.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data