(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -68.19%4.53M | 125.18%79.36M | 190.89%30.26M | 82.00%23.61M | 34.60%11.27M | 306.54%14.23M | 48.68%35.24M | 90.67%10.4M | 48.01%12.97M | 33.64%8.37M |
Net income from continuing operations | 5.46%4.06M | -149.79%-25.97M | -159.57%-39.96M | 107.01%6.78M | -84.38%3.37M | -93.61%3.85M | 301.13%52.17M | 363.53%67.09M | -7,384.74%-96.63M | 5,003.18%21.57M |
Operating gains losses | ---492K | -86.64%765K | -92.28%116K | ---- | ---- | ---- | 178.84%5.73M | 114.80%1.5M | 759.54%27.34M | -1,825.56%-4.66M |
Depreciation and amortization | 41.79%16.13M | 81.17%53.63M | 77.35%15.57M | 92.30%13.72M | 88.82%12.96M | 66.75%11.38M | 41.17%29.6M | 29.13%8.78M | 34.38%7.13M | 53.53%6.86M |
Deferred tax | 451.35%4.9M | -166.33%-715K | 39.47%-782K | -206.81%-1.94M | 65.15%1.12M | 783.08%888K | 392.24%1.08M | -174.42%-1.29M | 170.38%1.82M | -68.02%680K |
Other non cash items | -71.22%-27.34M | 105.16%2.99M | 132.98%22.81M | -104.90%-3.62M | 98.72%-226K | 64.67%-15.97M | -1,098.28%-57.95M | -1,482.74%-69.15M | 22,050.90%73.98M | -7,585.59%-17.6M |
Change In working capital | -71.96%3.16M | 804.62%33.72M | 3,789.20%28.82M | 213.63%3.85M | -792.23%-10.22M | 1,235.89%11.27M | -426.47%-4.79M | 124.16%741K | -189.64%-3.39M | -4,503.85%-1.15M |
-Change in receivables | -178.69%-1.33M | 171.24%1.43M | 61.55%7.1M | 259.39%3.93M | -141.90%-11.28M | 132.73%1.69M | -1,340.74%-2.01M | 72.62%4.4M | -269.77%-2.47M | -63.31%-4.66M |
-Change in payables and accrued expense | 30.05%5.38M | 754.81%7.75M | 5,485.19%1.51M | 159.12%243K | 276.81%1.87M | 418.90%4.13M | -130.28%-1.18M | 100.94%27K | -121.09%-411K | -80.28%496K |
-Change in other current assets | -217.75%-3.5M | 1,592.34%22.79M | 1,048.43%19.6M | -178.23%-1.1M | 22.59%1.31M | 2,353.79%2.98M | 69.28%-1.53M | 57.14%-2.07M | -174.31%-395K | 278.37%1.07M |
-Change in other current liabilities | 5.51%2.45M | 309.25%1.31M | 123.67%515K | 668.07%676K | -212.58%-2.2M | 906.60%2.32M | -126.51%-627K | -204.26%-2.18M | -122.67%-119K | 2,201.18%1.96M |
-Change in other working capital | 7.24%163K | -22.06%438K | --92K | --103K | --91K | --152K | --562K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -68.19%4.53M | 125.18%79.36M | 190.89%30.26M | 82.00%23.61M | 34.60%11.27M | 306.54%14.23M | 48.68%35.24M | 90.67%10.4M | 48.01%12.97M | 33.64%8.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.57%-141.92M | -259.54%-586.81M | -33.78%-158.27M | -452.21%-55.23M | -90.14%-53.88M | -4,761.28%-319.44M | 26.89%-163.21M | -1,112.47%-118.3M | 95.00%-10M | -502.96%-28.34M |
Capital expenditure reported | 25.38%-18.54M | -52.53%-117.79M | 31.54%-28.45M | -121.88%-27.36M | -121.49%-37.14M | -278.09%-24.84M | -429.47%-77.22M | -859.65%-41.55M | -210.01%-12.33M | -312.27%-16.77M |
Net PPE purchase and sale | 40.65%-3.77M | -254.50%-36.58M | -1,733.68%-10.67M | -289.43%-3.48M | -38.98%-16.08M | ---6.35M | -38.44%-10.32M | -118.08%-582K | 132.16%1.84M | ---11.57M |
Net business purchase and sale | 58.50%-119.62M | -467.76%-432.44M | -56.43%-119.15M | ---24.39M | ---662K | ---288.24M | 62.14%-76.17M | -784.62%-76.17M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 1,477.78%496K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.57%-141.92M | -259.54%-586.81M | -33.78%-158.27M | -452.21%-55.23M | -90.14%-53.88M | -4,761.28%-319.44M | 26.89%-163.21M | -1,112.47%-118.3M | 95.00%-10M | -502.96%-28.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.80%121.99M | 17,945.75%526.99M | 2,554.14%262.95M | 740.78%31.48M | 1,418.80%42.57M | 4,125.28%189.99M | -100.60%-2.95M | -96.65%9.91M | -102.48%-4.91M | -153.52%-3.23M |
Net issuance payments of debt | -36.70%124.69M | 39,488.99%528.51M | 1,668.04%258.77M | 697.57%30.96M | 988.07%41.82M | 5,874.35%196.96M | -99.11%1.34M | 40.27%14.64M | -103.97%-5.18M | -152.28%-4.71M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | --65K | --46K | ---- | ---- |
Net other financing activities | 61.23%-2.7M | 64.90%-1.53M | 187.43%4.18M | 106.00%515K | -49.22%752K | -432.47%-6.97M | -100.76%-4.35M | -100.82%-4.78M | 105.36%250K | 149.76%1.48M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.80%121.99M | 17,945.75%526.99M | 2,554.14%262.95M | 740.78%31.48M | 1,418.80%42.57M | 4,125.28%189.99M | -100.60%-2.95M | -96.65%9.91M | -102.48%-4.91M | -153.52%-3.23M |
Net cash flow | ||||||||||
Beginning cash position | 9.79%218.93M | -39.64%199.4M | -71.76%83.99M | -71.89%84.14M | -73.90%84.18M | -39.64%199.4M | 764.58%330.32M | 659.09%297.39M | 831.05%299.33M | 1,213.44%322.53M |
Current changes in cash | 86.62%-15.41M | 114.92%19.53M | 237.71%134.94M | 92.43%-147K | 99.80%-46K | -1,378.66%-115.22M | -144.82%-130.92M | -133.66%-97.99M | -127.65%-1.94M | -405.46%-23.2M |
End cash Position | 141.76%203.51M | 9.79%218.93M | 9.79%218.93M | -71.76%83.99M | -71.89%84.14M | -73.90%84.18M | -39.64%199.4M | -39.64%199.4M | 659.09%297.39M | 831.05%299.33M |
Free cash flow | -6.36%-18.05M | -38.39%-77.37M | 72.08%-8.86M | -746.55%-9.58M | -110.10%-41.96M | -452.38%-16.97M | -206.41%-55.91M | -103.87%-31.73M | -23.04%-1.13M | -1,009.34%-19.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data