(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 149.48%173.27M | -16.68%160.82M | -16.68%160.82M | -76.56%68.18M | -76.58%69.11M | -78.17%69.45M | -40.79%193.02M | -40.79%193.02M | --290.89M | --295.08M |
-Cash and cash equivalents | 149.48%173.27M | -16.68%160.82M | -16.68%160.82M | -76.56%68.18M | -76.58%69.11M | -78.17%69.45M | -40.79%193.02M | -40.79%193.02M | --290.89M | --295.08M |
Receivables | 24.45%20.06M | 27.20%17.1M | 27.20%17.1M | 48.71%23.39M | 105.51%27.04M | 89.73%16.12M | 45.83%13.44M | 45.83%13.44M | --15.73M | --13.16M |
-Accounts receivable | 24.45%20.06M | 27.20%17.1M | 27.20%17.1M | 48.71%23.39M | 105.51%27.04M | 89.73%16.12M | 45.83%13.44M | 45.83%13.44M | --15.73M | --13.16M |
Restricted cash | 421.98%17.62M | 1,786.77%45.36M | 1,786.77%45.36M | 53.49%3.8M | 50.47%3.7M | 31.98%3.38M | -5.50%2.4M | -5.50%2.4M | --2.48M | --2.46M |
Other current assets | 29.80%5.76M | -11.02%5.52M | -11.02%5.52M | -58.07%2.69M | 12.23%6.45M | -32.92%4.44M | -6.80%6.21M | -6.80%6.21M | --6.41M | --5.75M |
Total current assets | 132.07%216.71M | 6.38%228.8M | 6.38%228.8M | -68.92%98.06M | -66.41%106.31M | -72.20%93.38M | -37.55%215.07M | -37.55%215.07M | --315.5M | --316.44M |
Non current assets | ||||||||||
Net PPE | 29.09%1.93B | 63.04%1.79B | 63.04%1.79B | 103.08%1.6B | 103.58%1.56B | 100.32%1.49B | 47.46%1.1B | 47.46%1.1B | --788.13M | --764.88M |
-Gross PPE | 29.09%1.93B | 62.73%1.93B | 62.73%1.93B | 103.08%1.6B | 103.58%1.56B | 100.32%1.49B | 48.04%1.19B | 48.04%1.19B | --788.13M | --764.88M |
-Accumulated depreciation | ---- | -58.73%-137.3M | -58.73%-137.3M | ---- | ---- | ---- | -55.87%-86.5M | -55.87%-86.5M | ---- | ---- |
Goodwill and other intangible assets | -0.92%47.33M | -0.08%47.59M | -0.08%47.59M | 140.68%47.1M | 144.69%47.43M | 181.36%47.77M | 185.16%47.63M | 185.16%47.63M | --19.57M | --19.38M |
-Other intangible assets | ---- | -0.08%47.59M | -0.08%47.59M | ---- | ---- | 191.69%47.77M | 185.16%47.63M | 185.16%47.63M | ---- | --19.38M |
Financial assets | 18.36%2.59M | -86.59%530K | -86.59%530K | --19.07M | --5.13M | --2.18M | --3.95M | --3.95M | ---- | ---- |
Other non current assets | 16.09%22.79M | 93.65%20.58M | 93.65%20.58M | 175.54%19.63M | 262.63%19.37M | 254.88%19.63M | 65.25%10.63M | 65.25%10.63M | --7.13M | --5.34M |
Total non current assets | 27.99%2B | 60.23%1.86B | 60.23%1.86B | 106.96%1.69B | 106.32%1.63B | 103.51%1.56B | 51.11%1.16B | 51.11%1.16B | --814.83M | --789.61M |
Total assets | 33.86%2.22B | 51.82%2.09B | 51.82%2.09B | 57.87%1.78B | 56.90%1.74B | 50.08%1.66B | 23.68%1.38B | 23.68%1.38B | --1.13B | --1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.77%28.46M | 29.39%31.01M | 29.39%31.01M | 1,477.77%38.32M | 1,405.37%43.19M | 1,568.96%39.96M | 526.59%23.97M | 526.59%23.97M | --2.43M | --2.87M |
-accounts payable | 33.10%7.41M | 167.81%7.34M | 167.81%7.34M | 109.28%4.99M | 97.42%5.66M | 132.58%5.57M | -23.70%2.74M | -23.70%2.74M | --2.38M | --2.87M |
-Due to related parties current | -60.09%85K | -54.46%51K | -54.46%51K | 12.77%53K | --153K | --213K | --112K | --112K | --47K | ---- |
-Other payable | -38.66%20.96M | 11.87%23.62M | 11.87%23.62M | --33.29M | --37.37M | --34.17M | 8,923.50%21.12M | 8,923.50%21.12M | ---- | ---- |
Current accrued expenses | 147.48%13.96M | 95.78%8.69M | 95.78%8.69M | 90.51%8.5M | 70.50%7.47M | 29.30%5.64M | -1.29%4.44M | -1.29%4.44M | --4.46M | --4.38M |
Current debt and capital lease obligation | 119.90%79.72M | 39.56%46.47M | 39.56%46.47M | 118.12%37.78M | 126.62%35.64M | 70.86%36.25M | 57.49%33.3M | 57.49%33.3M | --17.32M | --15.73M |
-Current debt | 125.60%73.43M | 32.22%39.61M | 32.22%39.61M | 96.93%34.11M | 103.94%32.07M | 53.40%32.55M | 41.70%29.96M | 41.70%29.96M | --17.32M | --15.73M |
-Current capital lease obligation | 69.90%6.29M | 105.48%6.86M | 105.48%6.86M | --3.67M | --3.57M | --3.7M | --3.34M | --3.34M | ---- | ---- |
Current deferred liabilities | -33.65%2.8M | 13.51%2.94M | 13.51%2.94M | --3.38M | --3.81M | --4.22M | --2.59M | --2.59M | ---- | ---- |
Other current liabilities | 107.09%21.14M | 342.01%17.4M | 342.01%17.4M | 1.99%8.62M | 59.28%7.32M | 191.80%10.21M | 14.81%3.94M | 14.81%3.94M | --8.46M | --4.6M |
Current liabilities | 51.73%146.09M | 56.11%106.51M | 56.11%106.51M | 195.74%96.6M | 253.33%97.43M | 205.92%96.28M | 107.44%68.23M | 107.44%68.23M | --32.66M | --27.58M |
Non current liabilities | ||||||||||
Long term provisions | 38.40%18.7M | 77.69%17.01M | 77.69%17.01M | 81.86%14.43M | 81.18%13.93M | 75.75%13.51M | 25.52%9.58M | 25.52%9.58M | --7.93M | --7.69M |
Long term debt and capital lease obligation | 49.48%1.44B | 84.26%1.34B | 84.26%1.34B | 102.09%1.07B | 98.30%1.04B | 84.98%965.34M | 38.98%729.42M | 38.98%729.42M | --527.71M | --522.6M |
-Long term debt | 50.03%1.25B | 83.31%1.16B | 83.31%1.16B | 72.07%908.03M | 68.09%878.47M | 60.14%835.73M | 20.91%634.6M | 20.91%634.6M | --527.71M | --522.6M |
-Long term capital lease obligation | 45.93%189.14M | 90.57%180.7M | 90.57%180.7M | --158.43M | --157.88M | --129.61M | --94.82M | --94.82M | ---- | ---- |
Non current deferred liabilities | 13.57%20.86M | -5.83%15.45M | -5.83%15.45M | 71.23%20.5M | 97.96%20.1M | 93.87%18.37M | 70.86%16.41M | 70.86%16.41M | --11.97M | --10.15M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.72M | --19.48M |
Other non current liabilities | -13.48%57.44M | -1.08%82.36M | -1.08%82.36M | -62.09%59.77M | -23.01%64.47M | -34.05%66.38M | -43.29%83.26M | -43.29%83.26M | --157.67M | --83.73M |
Total non current liabilities | 43.80%1.54B | 72.52%1.46B | 72.52%1.46B | 61.72%1.16B | 76.31%1.13B | 59.56%1.07B | 14.45%845.6M | 14.45%845.6M | --718M | --643.65M |
Total liabilities | 44.46%1.69B | 71.29%1.57B | 71.29%1.57B | 67.55%1.26B | 83.58%1.23B | 66.11%1.17B | 18.42%913.83M | 18.42%913.83M | --750.67M | --671.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | --16K | --15K |
-common stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | --16K | --15K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -18.52%-47.77M | -20.37%-55.27M | -20.37%-55.27M | 75.27%-28.15M | -99.01%-33.48M | 1.55%-40.3M | 54.70%-45.92M | 54.70%-45.92M | ---113.8M | ---16.82M |
Paid-in capital | 3.00%488.41M | 3.20%485.06M | 3.20%485.06M | 5.87%482.63M | 14.78%478.46M | 16.55%474.2M | 15.69%470M | 15.69%470M | --455.87M | --416.83M |
Gains losses not affecting retained earnings | 2,314.96%16.88M | --17.27M | --17.27M | --11.43M | --3.01M | ---762K | --0 | --0 | ---- | ---- |
Total stockholders'equity | 5.63%457.54M | 5.42%447.08M | 5.42%447.08M | 36.20%465.93M | 11.99%448.01M | 18.37%433.15M | 39.09%424.1M | 39.09%424.1M | --342.08M | --400.03M |
Noncontrolling interests | 31.31%74.9M | 100.04%77.93M | 100.04%77.93M | 61.63%60.74M | 58.38%55.11M | 59.48%57.04M | 6.38%38.96M | 6.38%38.96M | --37.58M | --34.8M |
Total equity | 8.62%532.44M | 13.38%525.01M | 13.38%525.01M | 38.72%526.67M | 15.71%503.12M | 22.03%490.2M | 35.58%463.06M | 35.58%463.06M | --379.66M | --434.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data