(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.33%-3.47M | -2,139.87%-1.7M | -55.95%-509.2K | 54.91%-604.38K | 64.58%-652.51K | -55.76%-3.43M | -73.51%83.57K | 63.47%-326.52K | -39.38%-1.34M | -179.53%-1.84M |
Net income from continuing operations | -264.11%-2.47M | 41.11%-523K | -253.87%-887.71K | -27.93%-472.76K | -16,154.23%-581.97K | 85.77%-677.11K | 68.43%-888.11K | 197.31%576.92K | 21.82%-369.54K | 100.41%3.63K |
Operating gains losses | 921.36%16.4K | ---- | ---- | ---- | ---- | 100.71%1.61K | --0 | --0 | ---- | ---- |
Depreciation and amortization | 12.43%1.08M | 7.99%716.81K | -24.52%-150.36K | 1.73%245.29K | 52.80%264.49K | 304.42%957.26K | 795.53%663.8K | -283.87%-120.75K | 413.13%241.12K | 246.78%173.09K |
Deferred tax | --24K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | -100.99%-8.46K | -194.32%-411.48K | --411.48K | ---- | ---- | 429.96%858.54K | 3,105.01%436.23K | ---- | ---- | -88.13%13.5K |
Change In working capital | 50.39%-2.52M | -467.60%-1.7M | 97.78%-28.13K | 71.17%-414.32K | 81.58%-382.53K | -438.32%-5.08M | -112.27%-298.85K | -165.80%-1.27M | -213.43%-1.44M | -63,333.24%-2.08M |
-Change in receivables | -1,348.97%-740.94K | -180.60%-703.06K | 566.57%652.31K | -136.48%-634.44K | 86.23%-55.75K | 122.66%59.32K | 775.76%872.26K | -226.02%-139.81K | -49.69%-268.29K | -528.64%-404.84K |
-Change in inventory | 103.14%76.54K | 113.82%52.26K | 153.33%293.74K | 69.03%-331.72K | 114.17%62.26K | -587.17%-2.44M | -140.58%-378.17K | -287.08%-550.78K | -6,623.74%-1.07M | -60.98%-439.41K |
-Change in prepaid assets | -1,536.91%-1.13M | -529.69%-264.09K | -90.56%-54.05K | -351.42%-389.23K | -173.08%-418.63K | 30.81%-68.79K | -106.89%-41.94K | 94.45%-28.36K | 168.79%154.81K | -637.10%-153.3K |
-Change in payables and accrued expense | 99.34%-14.19K | 13.55%-600.22K | -243.70%-613.58K | 780.64%973.09K | 116.37%226.52K | -270.20%-2.15M | -166.00%-694.29K | -8,034.27%-178.52K | 2,635.10%110.5K | -782.70%-1.38M |
-Change in other current liabilities | 55.79%-196.61K | 240.57%195.58K | 8.36%-126.13K | -209.79%-211.28K | 45.09%-54.78K | -405.77%-444.73K | -555.09%-139.13K | -557.67%-137.63K | -230.74%-68.2K | -296.77%-99.77K |
-Change in other working capital | -1,107.79%-520.09K | -557.17%-376.77K | 22.93%-180.43K | 160.74%179.25K | -135.20%-142.14K | -122.69%-43.06K | 1,279.35%82.41K | -378.74%-234.11K | -1,254.40%-295.12K | 200.04%403.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.33%-3.47M | -2,139.87%-1.7M | -55.95%-509.2K | 54.91%-604.38K | 64.58%-652.51K | -55.76%-3.43M | -73.51%83.57K | 63.47%-326.52K | -39.38%-1.34M | -179.53%-1.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.74%-725.9K | 1,345.96%3.01M | 79.55%-192.02K | -346.17%-740.1K | -1,435.46%-2.81M | 89.83%-1.08M | 104.01%208.43K | 74.91%-938.88K | 89.99%-165.88K | -1,119.00%-182.85K |
Net PPE purchase and sale | -32.29%-973.35K | -5.44%-41.66K | 65.19%-155.19K | -332.40%-724.84K | 37.64%-51.67K | 30.83%-735.76K | 65.81%-39.51K | 16.61%-445.77K | 57.94%-167.63K | -452.33%-82.85K |
Net investment purchase and sale | 172.05%247.45K | 1,132.35%3.06M | 92.53%-36.84K | -972.17%-15.26K | -2,655.92%-2.76M | 1.26%-343.42K | -93.98%247.94K | 84.62%-493.11K | 100.14%1.75K | ---100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.74%-725.9K | 1,345.96%3.01M | 79.55%-192.02K | -346.17%-740.1K | -1,435.46%-2.81M | 89.83%-1.08M | 104.01%208.43K | 74.91%-938.88K | 89.99%-165.88K | -1,119.00%-182.85K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -955.83%-2.37M | 28.25%-40.71K | 2.38%-40.21K | 43.32%-51.74K | -6,282.66%-2.23M | -100.73%-224.22K | -14.54%-56.74K | 0.06%-41.19K | -100.45%-91.28K | -100.34%-35.01K |
Net issuance payments of debt | 16.78%-186.59K | 28.25%-40.71K | 2.38%-40.21K | 43.32%-51.74K | -54.04%-53.93K | 82.40%-224.22K | -14.54%-56.74K | 0.06%-41.19K | 90.19%-91.28K | 86.13%-35.01K |
Net other financing activities | ---2.18M | --0 | --0 | --0 | ---2.18M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -955.83%-2.37M | 28.25%-40.71K | 2.38%-40.21K | 43.32%-51.74K | -6,282.66%-2.23M | -100.73%-224.22K | -14.54%-56.74K | 0.06%-41.19K | -100.45%-91.28K | -100.34%-35.01K |
Net cash flow | ||||||||||
Beginning cash position | -26.24%13.29M | -58.19%5.46M | -56.84%6.2M | -52.41%7.6M | -26.24%13.29M | 8,930.39%18.02M | -43.11%13.05M | -48.01%14.36M | 61.93%15.96M | 8,930.39%18.02M |
Current changes in cash | -38.82%-6.56M | 439.09%1.27M | 43.25%-741.44K | 12.59%-1.4M | -176.46%-5.69M | -126.54%-4.73M | 104.77%235.27K | 72.06%-1.31M | -108.99%-1.6M | -121.33%-2.06M |
End cash Position | -49.39%6.73M | -49.39%6.73M | -58.19%5.46M | -56.84%6.2M | -52.41%7.6M | -26.24%13.29M | -26.24%13.29M | -43.11%13.05M | -48.01%14.36M | 61.93%15.96M |
Free cash flow | -6.81%-4.44M | -4,063.28%-1.75M | 13.97%-664.39K | 11.85%-1.33M | 63.42%-704.18K | -27.53%-4.16M | -77.96%44.07K | 45.94%-772.3K | -10.87%-1.51M | -185.60%-1.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data