(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 72.05%235.68M | 72.05%235.68M | 53.90%231.05M | 45.82%189.21M | 22.54%138.69M | 50.20%136.99M | 50.20%136.99M | 133.41%150.13M | -32.85%129.76M | 28.47%113.18M |
-Cash and cash equivalents | 76.58%217.68M | 76.58%217.68M | 56.51%214.75M | 48.29%172.82M | 25.07%123.47M | 60.71%123.27M | 60.71%123.27M | 171.98%137.21M | -35.17%116.54M | 30.18%98.72M |
-Short-term investments | 31.27%18M | 31.27%18M | 26.12%16.29M | 23.97%16.4M | 5.26%15.22M | -5.41%13.71M | -5.41%13.71M | -6.87%12.92M | -2.01%13.23M | 17.92%14.46M |
Receivables | 14.19%23.24M | 14.19%23.24M | -19.45%20.46M | 1.76%20.48M | 142.05%21.97M | 33.03%20.35M | 33.03%20.35M | 21.39%25.41M | -2.88%20.13M | -64.60%9.08M |
-Accounts receivable | 6.29%21.35M | 6.29%21.35M | 29.61%20.46M | 63.90%20.48M | 142.05%21.97M | 122.66%20.08M | 122.66%20.08M | 61.51%15.79M | 61.36%12.5M | 7.28%9.08M |
-Taxes receivable | 613.21%1.89M | 613.21%1.89M | --0 | --0 | --0 | -95.78%265K | -95.78%265K | -13.78%9.62M | -41.21%7.63M | --0 |
Prepaid assets | -6.76%10.91M | -6.76%10.91M | 19.14%7.11M | 33.77%10.78M | 32.95%10.88M | 25.03%11.7M | 25.03%11.7M | 2.63%5.97M | 5.92%8.06M | 6.66%8.18M |
Restricted cash | 15.38%15M | 15.38%15M | 7.69%14M | 7.69%14M | 0.00%13M | 0.00%13M | 0.00%13M | 8.33%13M | 18.18%13M | 18.18%13M |
Other current assets | 21.53%6.29M | 21.53%6.29M | 12.23%5.98M | 10.76%5.75M | 2.12%5.63M | -2.73%5.17M | -2.73%5.17M | -3.01%5.33M | -2.33%5.2M | 1.79%5.51M |
Total current assets | 55.50%291.11M | 55.50%291.11M | 39.42%278.6M | 36.38%240.23M | 27.67%190.16M | 39.53%187.21M | 39.53%187.21M | 84.08%199.83M | -25.96%176.14M | 8.08%148.95M |
Non current assets | ||||||||||
Net PPE | -4.34%29.17M | -4.34%29.17M | -3.31%29.3M | -5.14%28.92M | 4.53%30.47M | 0.04%30.5M | 0.04%30.5M | -2.58%30.3M | -3.02%30.49M | -10.86%29.15M |
-Gross PPE | 2.91%44.59M | 2.91%44.59M | -3.31%29.3M | -5.14%28.92M | 4.53%30.47M | 6.54%43.33M | 6.54%43.33M | -2.58%30.3M | -3.02%30.49M | -10.86%29.15M |
-Accumulated depreciation | -20.13%-15.42M | -20.13%-15.42M | ---- | ---- | ---- | -25.98%-12.83M | -25.98%-12.83M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.72%1.28B | 0.72%1.28B | 4.43%1.28B | 4.34%1.28B | 4.30%1.27B | 4.53%1.27B | 4.53%1.27B | 0.50%1.23B | 15.20%1.22B | 14.96%1.22B |
-Goodwill | 0.14%487.91M | 0.14%487.91M | 11.48%487.35M | 11.47%487.29M | 11.53%487.21M | 8.79%487.23M | 8.79%487.23M | -0.82%437.15M | 29.01%437.15M | 28.91%436.82M |
-Other intangible assets | 1.08%793.1M | 1.08%793.1M | 0.52%792.36M | 0.38%789.72M | 0.27%786.79M | 2.05%784.59M | 2.05%784.59M | 1.24%788.29M | 8.74%786.72M | 8.43%784.65M |
Other non current assets | 43.65%19.27M | 43.65%19.27M | 52.33%17.72M | 469.48%17.67M | 320.41%13.39M | 541.96%13.42M | 541.96%13.42M | 442.33%11.63M | 41.11%3.1M | 38.80%3.18M |
Total non current assets | 1.04%1.33B | 1.04%1.33B | 4.68%1.33B | 5.26%1.32B | 5.11%1.32B | 5.32%1.32B | 5.32%1.32B | 1.18%1.27B | 14.73%1.26B | 14.24%1.25B |
Total assets | 7.83%1.62B | 7.83%1.62B | 9.41%1.61B | 9.08%1.56B | 7.50%1.51B | 8.64%1.5B | 8.64%1.5B | 7.79%1.47B | 7.48%1.43B | 13.55%1.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.75%6.54M | 19.75%6.54M | 1,341.61%35.41M | 374.59%20.36M | 72.14%11.69M | 26.42%5.46M | 26.42%5.46M | -42.16%2.46M | 74.89%4.29M | 143.30%6.79M |
-accounts payable | 19.75%6.54M | 19.75%6.54M | 292.96%9.65M | 52.98%6.56M | -4.49%6.1M | 26.42%5.46M | 26.42%5.46M | -42.16%2.46M | 74.89%4.29M | 129.07%6.39M |
-Total tax payable | ---- | ---- | --25.76M | --13.8M | 1,305.79%5.58M | ---- | ---- | ---- | ---- | --397K |
Current accrued expenses | 17.38%47.2M | 17.38%47.2M | 27.65%41.07M | 93.56%56.52M | 75.09%49.67M | 1.95%40.21M | 1.95%40.21M | -11.12%32.17M | -2.80%29.2M | 12.24%28.37M |
Current debt and capital lease obligation | -57.37%4.52M | -57.37%4.52M | -56.43%4.59M | -53.25%4.75M | -55.37%4.65M | 151.20%10.61M | 151.20%10.61M | 154.99%10.53M | 165.79%10.16M | 289.49%10.42M |
-Current debt | ---- | ---- | ---- | ---- | ---- | --6.12M | --6.12M | --6.12M | --6.12M | --6.11M |
-Current capital lease obligation | 0.82%4.52M | 0.82%4.52M | 4.04%4.59M | 17.55%4.75M | 8.07%4.65M | 6.20%4.49M | 6.20%4.49M | 6.78%4.41M | 5.71%4.04M | 60.85%4.3M |
Current deferred liabilities | 12.19%4.64M | 12.19%4.64M | 11.94%4.14M | 11.94%4.14M | --4.14M | 11.94%4.14M | 11.94%4.14M | --3.7M | --3.7M | ---- |
Current liabilities | 2.74%75.84M | 2.74%75.84M | 73.00%92.99M | 79.22%94.2M | 53.65%74.97M | 25.41%73.82M | 25.41%73.82M | 10.27%53.76M | 30.00%52.56M | 43.35%48.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.44%119.84M | -14.44%119.84M | -14.96%121.06M | -16.00%120.59M | -15.28%121.85M | -2.27%140.06M | -2.27%140.06M | -1.34%142.36M | -20.12%143.57M | 37.01%143.82M |
-Long term debt | -16.58%93.54M | -16.58%93.54M | -17.73%93.52M | -18.84%93.5M | -19.93%93.47M | -2.49%112.14M | -2.49%112.14M | -1.15%113.67M | -23.20%115.2M | 55.65%116.74M |
-Long term capital lease obligation | -5.83%26.3M | -5.83%26.3M | -3.99%27.54M | -4.48%27.1M | 4.77%28.38M | -1.38%27.92M | -1.38%27.92M | -2.06%28.68M | -4.57%28.37M | -9.63%27.09M |
Non current deferred liabilities | -2.82%156.56M | -2.82%156.56M | -5.88%163.31M | -6.01%163.46M | -6.59%163.4M | -5.98%161.1M | -5.98%161.1M | -0.54%173.52M | 5.47%173.91M | 7.00%174.93M |
Other non current liabilities | -40.43%943K | -40.43%943K | 99.30%849K | 157.62%1.15M | -17.17%386K | 225.05%1.58M | 225.05%1.58M | -80.76%426K | -82.84%446K | -85.69%466K |
Total non current liabilities | -8.39%277.34M | -8.39%277.34M | -9.83%285.22M | -10.29%285.2M | -10.52%285.64M | -3.94%302.74M | -3.94%302.74M | -1.45%316.3M | -8.43%317.93M | 17.48%319.22M |
Total liabilities | -6.21%353.18M | -6.21%353.18M | 2.21%378.22M | 2.41%379.4M | -2.01%360.6M | 0.68%376.56M | 0.68%376.56M | 0.10%370.06M | -4.43%370.49M | 20.36%368.01M |
Shareholders'equity | ||||||||||
Share capital | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 1.37%74K | 2.78%74K |
-common stock | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 0.00%74K | 1.37%74K | 2.78%74K |
Retained earnings | 67.09%306.62M | 67.09%306.62M | 72.24%271.99M | 82.79%233.6M | 95.90%200.73M | 128.69%183.5M | 128.69%183.5M | 132.59%157.91M | 129.69%127.8M | 124.42%102.46M |
Paid-in capital | 1.88%960.7M | 1.88%960.7M | 1.71%955.21M | 1.68%950.92M | 1.56%946.77M | 1.49%942.95M | 1.49%942.95M | 1.70%939.17M | 5.02%935.24M | 5.47%932.21M |
Gains losses not affecting retained earnings | 91.08%-14K | 91.08%-14K | ---157K | ---157K | ---157K | ---157K | ---157K | ---- | ---- | ---- |
Total stockholders'equity | 12.52%1.27B | 12.52%1.27B | 11.85%1.23B | 11.41%1.18B | 10.89%1.15B | 11.59%1.13B | 11.59%1.13B | 10.66%1.1B | 12.35%1.06B | 11.31%1.03B |
Total equity | 12.52%1.27B | 12.52%1.27B | 11.85%1.23B | 11.41%1.18B | 10.89%1.15B | 11.59%1.13B | 11.59%1.13B | 10.66%1.1B | 12.35%1.06B | 11.31%1.03B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data