(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.86%8.47B | -79.69%538M | -7.32%2.76B | 112.90%4.11B | -50.83%1.06B | 4.97%9.72B | -5.66%2.65B | 23.16%2.98B | -0.05%1.93B | 2.85%2.16B |
Net income from continuing operations | 2.52%6.72B | -52.54%767M | -19.27%1.73B | 4.71%1.38B | 92.48%2.84B | 11.18%6.55B | -14.90%1.62B | 13.75%2.14B | 183.84%1.32B | -10.33%1.48B |
Operating gains losses | -198.04%-1.55B | -220.10%-233M | -1,341.67%-149M | -20.16%689M | -460.66%-1.86B | 4,703.03%1.59B | 300.00%194M | -92.77%12M | 1,661.22%863M | 707.06%516M |
Depreciation and amortization | 19.14%4.07B | 51.48%1.38B | 6.93%895M | 8.21%896M | 7.02%900M | 0.56%3.42B | 6.92%911M | -1.53%837M | -3.16%828M | 0.00%841M |
Deferred tax | -6.26%-1.27B | -77.49%-623M | -34.23%-447M | 41.44%-154M | 80.48%-49M | -164.46%-1.2B | -85.71%-351M | -162.20%-333M | -471.74%-263M | -175.82%-251M |
Other non cash items | 285.81%563M | 32.86%-286M | 7,433.33%678M | 116.47%184M | -144.83%-13M | -124.38%-303M | -33.54%-426M | 106.04%9M | -94.51%85M | -82.32%29M |
Change In working capital | 33.97%-484M | -395.39%-898M | -82.90%53M | 223.89%1.12B | -68.68%-754M | 38.61%-733M | -5.30%304M | 250.49%310M | 4.05%-900M | -20.49%-447M |
-Change in receivables | -36.06%-1.02B | -140.56%-433M | -451.61%-342M | 68.93%-96M | 26.15%-144M | -73.89%-746M | -12.50%-180M | 79.61%-62M | -451.79%-309M | -314.29%-195M |
-Change in inventory | 166.17%491M | 729.67%573M | 77.59%-54M | 116.67%30M | 74.78%-58M | -349.70%-742M | -282.00%-91M | -402.08%-241M | -339.02%-180M | -82.54%-230M |
-Change in payables and accrued expense | -121.82%-127M | -216.68%-1.2B | 245.13%780M | 99.91%-1M | -28.78%297M | 284.76%582M | 83.45%1.03B | 39.51%226M | 3.45%-1.09B | 353.26%417M |
-Change in other current assets | -318.60%-564M | -352.17%-232M | -721.88%-263M | -70.95%70M | -223.26%-139M | 208.86%258M | -32.35%92M | 72.17%-32M | 315.18%241M | 70.55%-43M |
-Change in other current liabilities | 960.00%731M | 172.45%397M | -116.23%-68M | 152.73%1.11B | -79.29%-710M | -77.08%-85M | -105.24%-548M | 323.23%419M | 9.45%440M | -40.43%-396M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.86%8.47B | -79.69%538M | -7.32%2.76B | 112.90%4.11B | -50.83%1.06B | 4.97%9.72B | -5.66%2.65B | 23.16%2.98B | -0.05%1.93B | 2.85%2.16B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -333.55%-26.2B | -679.99%-27.09B | 1.87%-262M | 90.38%-211M | 1,323.42%1.36B | -924.56%-6.04B | -1,410.00%-3.47B | -465.75%-267M | -281.39%-2.19B | 65.20%-111M |
Net PPE purchase and sale | -18.80%-1.11B | 26.76%-249M | -55.00%-248M | -10.16%-271M | -81.05%-344M | -6.36%-936M | -18.47%-340M | 33.88%-160M | -32.97%-246M | -14.46%-190M |
Net business purchase and sale | -603.02%-26.99B | ---- | ---- | ---- | ---- | -51.80%-3.84B | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 222.13%1.67B | -100.37%-2M | -107.69%-1M | 100.05%1M | 5,131.25%1.67B | -131.59%-1.37B | -39.56%547M | -97.38%13M | -165.24%-1.96B | 143.24%32M |
Net other investing changes | 125.00%225M | -5.03%151M | 89.17%-13M | 321.43%59M | -40.43%28M | 152.08%100M | 278.57%159M | 28.99%-120M | 0.00%14M | 159.49%47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -333.55%-26.2B | -679.99%-27.09B | 1.87%-262M | 90.38%-211M | 1,323.42%1.36B | -924.56%-6.04B | -1,410.00%-3.47B | -465.75%-267M | -281.39%-2.19B | 65.20%-111M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 621.38%21.05B | 362.54%2.75B | -226.26%-2.01B | -13.94%-1.21B | 712.09%21.51B | 51.19%-4.04B | 84.00%-1.05B | -44.24%1.59B | 59.50%-1.06B | -81.23%-3.51B |
Net issuance payments of debt | 280.45%26.32B | 21,131.58%4B | -125.10%-749M | -1,000.00%-18M | 484.36%23.09B | 770.31%6.92B | 99.54%-19M | -39.67%2.98B | --2M | --3.95B |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -27.84%-6.36B | --0 | --0 | --0 | -630.20%-6.36B |
Cash dividends paid | -8.58%-4.56B | -9.62%-1.14B | -9.83%-1.14B | -9.73%-1.14B | -5.28%-1.14B | -4.56%-4.2B | -5.05%-1.04B | -3.90%-1.04B | -2.98%-1.04B | -6.30%-1.08B |
Net other financing activities | -79.75%-719M | -1,120.00%-102M | 67.60%-116M | -103.85%-53M | -1,623.08%-448M | -412.82%-400M | -61.54%10M | -1,784.21%-358M | 21.21%-26M | 50.00%-26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 621.38%21.05B | 362.54%2.75B | -226.26%-2.01B | -13.94%-1.21B | 712.09%21.51B | 51.19%-4.04B | 84.00%-1.05B | -44.24%1.59B | 59.50%-1.06B | -81.23%-3.51B |
Net cash flow | ||||||||||
Beginning cash position | -4.51%7.63B | 265.62%34.74B | 558.24%34.25B | 383.46%31.56B | -4.51%7.63B | 27.50%7.99B | -20.61%9.5B | -21.52%5.2B | 6.81%6.53B | 27.50%7.99B |
Current changes in cash | 1,020.83%3.32B | -1,170.53%-23.8B | -88.53%493M | 302.87%2.69B | 1,737.99%23.93B | -120.89%-360M | 52.94%-1.87B | -19.48%4.3B | -355.79%-1.33B | -848.70%-1.46B |
End cash Position | 43.45%10.94B | 43.45%10.94B | 265.62%34.74B | 558.24%34.25B | 383.46%31.56B | -4.51%7.63B | -4.51%7.63B | -20.61%9.5B | -21.52%5.2B | 6.81%6.53B |
Free cash flow | -16.23%7.36B | -87.48%289M | -10.86%2.51B | 127.91%3.84B | -63.53%720M | 4.82%8.79B | -8.41%2.31B | 29.50%2.82B | -3.55%1.68B | 1.86%1.97B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data