(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.98%1.74B | 40.42%540.66M | 44.55%472.86M | 42.12%335.25M | 91.98%386.54M | -0.96%1.15B | 36.58%385.02M | 6.51%327.12M | -17.82%235.9M | -29.21%201.34M |
Net income from continuing operations | 13.25%1.31B | 11.65%342.86M | 14.36%340.37M | 14.83%324.24M | 12.21%305.71M | 17.12%1.16B | 9.02%307.08M | 15.61%297.64M | 21.88%282.37M | 24.27%272.45M |
Operating gains losses | 98.87%-120K | ---- | ---- | ---- | ---- | -67.55%-10.64M | --0 | ---3.58M | --0 | ---7.05M |
Depreciation and amortization | 5.70%337.64M | 3.92%91.92M | 7.96%81.78M | 5.78%81.56M | 5.45%82.38M | 9.35%319.43M | 13.97%88.46M | 1.43%75.75M | 2.53%77.1M | 20.90%78.12M |
Deferred tax | -35.51%-91.9M | 30.21%-24.38M | -118.77%-29.38M | -8.41%-20.56M | -3,438.63%-17.59M | -127.87%-67.82M | -54.88%-34.93M | 61.29%-13.43M | -197.81%-18.96M | -106.14%-497K |
Other non cash items | 61.02%-12.49M | 120.84%4.42M | -197.34%-11.72M | 42.28%-6.07M | 107.04%870K | -407.56%-32.04M | -1,323.34%-21.22M | 71.00%12.04M | -70.62%-10.51M | -116.55%-12.35M |
Change In working capital | 153.58%142.79M | 251.79%115.52M | 247.87%78.89M | 47.22%-56.51M | 103.52%4.88M | -112.52%-266.47M | 150.96%32.84M | -2,077.67%-53.35M | -136.75%-107.06M | -946.31%-138.9M |
-Change in receivables | 109.75%8.45M | ---- | ---- | ---- | ---- | 49.82%-86.71M | ---- | ---- | ---- | ---- |
-Change in inventory | 117.56%56.62M | ---- | ---- | ---- | ---- | -148.83%-322.47M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -89.07%10.43M | ---- | ---- | ---- | ---- | -54.98%95.48M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 42.47%67.28M | ---- | ---- | ---- | ---- | 234.53%47.23M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.98%1.74B | 40.42%540.66M | 44.55%472.86M | 42.12%335.25M | 91.98%386.54M | -0.96%1.15B | 36.58%385.02M | 6.51%327.12M | -17.82%235.9M | -29.21%201.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -329.92%-2.38B | -589.76%-2.05B | 17.80%-176.32M | -6.40%-27.83M | -720.91%-122.16M | 73.11%-552.76M | -85.00%-297.22M | -1,544.72%-214.51M | 98.36%-26.15M | 94.77%-14.88M |
Net PPE purchase and sale | -6.38%-135.37M | -1.18%-58.86M | -1.35%-28.67M | -6.42%-27.83M | -36.70%-20.01M | -17.47%-127.25M | -41.54%-58.18M | -7.87%-28.29M | -11.43%-26.15M | 16.55%-14.64M |
Net business purchase and sale | -425.36%-2.24B | -731.79%-1.99B | 21.01%-147.39M | --0 | ---99.27M | 78.12%-425.98M | -100.24%-239.39M | -1,515.58%-186.59M | --0 | --0 |
Net other investing changes | -769.00%-3.15M | -100.58%-2K | -170.89%-263K | 300.00%2K | -1,073.98%-2.89M | 260.20%471K | 11,666.67%347K | 37,000.00%371K | -100.04%-1K | 91.85%-246K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -329.92%-2.38B | -589.76%-2.05B | 17.80%-176.32M | -6.40%-27.83M | -720.91%-122.16M | 73.11%-552.76M | -85.00%-297.22M | -1,544.72%-214.51M | 98.36%-26.15M | 94.77%-14.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 221.12%697.28M | 1,525.39%1.06B | 63.54%-47.68M | 44.18%-102.13M | -14.68%-214.97M | -1,563.51%-575.7M | 43.49%-74.51M | 59.18%-130.8M | -131.78%-182.95M | -123.13%-187.44M |
Net issuance payments of debt | 1,310.84%892.28M | 2,448.95%1.11B | 98.86%-945K | -275.57%-64.11M | -878.42%-155.51M | -140.07%-73.69M | 53.66%-47.38M | 70.83%-82.81M | -93.94%36.51M | 160.63%19.98M |
Net common stock issuance | 97.66%-7.77M | 14.53%-1.19M | -20.00%-54K | 99.99%-22K | 95.85%-6.5M | -2,162.40%-332.82M | 15.23%-1.4M | 75.68%-45K | -3,478.26%-174.66M | -1,859.78%-156.72M |
Cash dividends paid | -13.93%-230.33M | -14.05%-57.64M | -14.24%-57.62M | -14.20%-57.58M | -13.22%-57.49M | -9.52%-202.17M | -9.26%-50.53M | -9.23%-50.44M | -9.29%-50.42M | -10.31%-50.78M |
Proceeds from stock option exercised by employees | 1.83%50.85M | -59.81%10.73M | 104.38%11.07M | 94.84%18.64M | 26.11%10.42M | -17.18%49.94M | 48.34%26.7M | -51.61%5.41M | -60.45%9.57M | 19.31%8.26M |
Net other financing activities | 54.30%-7.75M | -41.13%-2.68M | 95.65%-127K | 123.90%945K | 28.04%-5.89M | -205.44%-16.96M | -811.24%-1.9M | -109.01%-2.92M | -743.07%-3.95M | -107.04%-8.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 221.12%697.28M | 1,525.39%1.06B | 63.54%-47.68M | 44.18%-102.13M | -14.68%-214.97M | -1,563.51%-575.7M | 43.49%-74.51M | 59.18%-130.8M | -131.78%-182.95M | -123.13%-187.44M |
Net cash flow | ||||||||||
Beginning cash position | -0.40%345.39M | 171.63%841.9M | 73.69%605.59M | 17.50%399.87M | -0.40%345.39M | -71.41%346.77M | -13.59%309.94M | -10.75%348.65M | -69.71%340.3M | -71.41%346.77M |
Current changes in cash | 168.48%56.15M | -3,468.25%-447.41M | 1,468.81%248.85M | 666.20%205.3M | 5,126.45%49.41M | 102.44%20.91M | 225.02%13.28M | 30.93%-18.18M | 103.65%26.79M | 98.83%-983K |
Effect of exchange rate changes | 137.08%8.27M | -30.92%15.31M | 38.94%-12.54M | 102.27%419K | 192.56%5.08M | -122.96%-22.3M | 1,832.53%22.16M | -263.47%-20.53M | -1,028.75%-18.45M | -8.38%-5.49M |
End cash Position | 18.65%409.8M | 18.65%409.8M | 171.63%841.9M | 73.69%605.59M | 17.50%399.87M | -0.40%345.39M | -0.40%345.39M | -13.59%309.94M | -10.75%348.65M | -69.71%340.3M |
Free cash flow | 58.26%1.6B | 47.14%480.91M | 48.64%444.19M | 46.57%307.42M | 109.50%366.53M | -3.75%1.01B | 37.07%326.84M | 6.39%298.83M | -20.42%209.75M | -34.44%174.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data