(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -56.85%19.02M | -179.21%-4.03M | 31.15%7.87M | -1,127.65%-6.84M | -34.37%22.03M | 13.66%44.09M | -75.26%5.09M | -28.01%6M | -103.86%-557K | 838.07%33.56M |
Net income from continuing operations | -159.10%-169.42M | -445.76%-60.61M | -110.56%-41.71M | -31.92%-31.2M | -231.75%-35.9M | -147.57%-65.39M | -20.80%-11.11M | -2,720.24%-19.81M | -230.49%-23.65M | -0.04%-10.82M |
Depreciation and amortization | 24.48%24.81M | 16.39%6.41M | 25.84%6.46M | 30.60%6.12M | 26.39%5.82M | 42.31%19.93M | 13.15%5.51M | 53.81%5.13M | 60.51%4.69M | 59.83%4.61M |
Deferred tax | 583.79%19.04M | 584.29%22.72M | -80.28%-768K | -1,886.24%-3.75M | -38.25%846K | 11.07%-3.94M | -21.12%-4.69M | 44.53%-426K | 13.30%-189K | 216.40%1.37M |
Other non cash items | 249.27%1.12M | 107.06%55K | 314.29%30K | 9,620.00%972K | 100.00%64K | -47.54%-751K | -9,837.50%-779K | 97.36%-14K | -95.07%10K | 116.84%32K |
Change In working capital | 305.03%33.3M | 92.57%-932K | 349.15%16.7M | 18.79%-6.76M | 114.43%24.3M | 50.33%-16.24M | -1,122.66%-12.55M | 59.86%-6.7M | -643.88%-8.32M | 170.32%11.33M |
-Change in receivables | 452.04%27.04M | 42.23%-1.98M | 166.22%7.19M | 96.56%-333K | 35.97%22.16M | 58.71%-7.68M | -385.44%-3.43M | -67.54%-10.86M | -157.23%-9.69M | 270.60%16.3M |
-Change in inventory | 141.77%11.44M | -64.55%1.74M | 175.34%3.99M | 354.44%6.45M | -119.94%-737K | 124.98%4.73M | 143.74%4.91M | -6.63%-5.29M | 115.86%1.42M | 152.51%3.7M |
-Change in prepaid assets | -728.10%-961K | -3,524.66%-2.5M | 76.83%1.47M | -55.71%876K | 70.34%-810K | -32.89%153K | -85.49%73K | 163.69%833K | 126.83%1.98M | -1,796.27%-2.73M |
-Change in payables and accrued expense | 127.27%1.43M | 155.78%4.76M | -43.23%5.07M | -2,602.89%-13.08M | 190.86%4.67M | -165.82%-5.23M | -1,037.02%-8.54M | 360.09%8.93M | -104.44%-484K | -519.23%-5.14M |
-Change in other current assets | -96.11%38K | -148.91%-67K | -36.84%48K | -114.85%-49K | -75.63%106K | 17.55%978K | 397.83%137K | -82.84%76K | -34.00%330K | 769.23%435K |
-Change in other current liabilities | 59.34%-4.15M | 83.29%-1.18M | 5.75%-918K | 19.62%-1.1M | -22.22%-946K | -152.81%-10.21M | -337.20%-7.09M | -16.51%-974K | -69.26%-1.37M | -0.52%-774K |
-Change in other working capital | -251.28%-1.53M | -222.45%-1.7M | -126.60%-154K | 194.08%477K | 66.22%-152K | 872.52%1.01M | 1,978.38%1.39M | 603.48%579K | -484.09%-507K | -508.11%-450K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -56.85%19.02M | -179.21%-4.03M | 31.15%7.87M | -1,127.65%-6.84M | -34.37%22.03M | 13.66%44.09M | -75.26%5.09M | -28.01%6M | -103.86%-557K | 838.07%33.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 107.31%7.84M | 134.29%2.79M | 114.66%13.02M | 103.79%241K | -107.74%-8.21M | 10.25%-107.3M | 97.38%-8.14M | -147.25%-88.85M | -144.97%-6.36M | 64.81%-3.95M |
Net PPE purchase and sale | 20.42%-11.98M | 4.83%-1.93M | 52.32%-2.35M | -59.32%-5.4M | 51.12%-2.3M | -55.50%-15.05M | 41.11%-2.03M | ---4.94M | ---3.39M | ---4.7M |
Net business purchase and sale | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --749K |
Net investment purchase and sale | 121.31%19.82M | 177.28%4.72M | 118.32%15.37M | 289.67%5.64M | ---5.91M | -147.16%-92.99M | ---6.11M | -144.05%-83.91M | -118.64%-2.97M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --749K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 107.31%7.84M | 134.29%2.79M | 114.66%13.02M | 103.79%241K | -107.74%-8.21M | 10.25%-107.3M | 97.38%-8.14M | -147.25%-88.85M | -144.97%-6.36M | 64.81%-3.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.92%4.51M | -36.84%2.37M | -48.37%381K | 12.29%1.37M | 3,308.33%385K | -45.86%5.7M | 17.44%3.75M | -75.43%738K | -47.26%1.22M | -100.60%-12K |
Proceeds from stock option exercised by employees | -0.46%10.54M | -3.39%3.62M | -36.91%1.73M | 17.01%2.59M | 38.17%2.59M | -30.78%10.59M | -9.94%3.75M | -30.74%2.75M | -32.34%2.21M | -51.81%1.88M |
Net other financing activities | -23.39%-6.03M | ---1.26M | 32.70%-1.35M | -22.83%-1.22M | -16.90%-2.21M | -2.52%-4.89M | --0 | -108.84%-2.01M | -3.88%-990K | -0.37%-1.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.92%4.51M | -36.84%2.37M | -48.37%381K | 12.29%1.37M | 3,308.33%385K | -45.86%5.7M | 17.44%3.75M | -75.43%738K | -47.26%1.22M | -100.60%-12K |
Net cash flow | ||||||||||
Beginning cash position | -33.62%113.55M | 27.43%143.79M | -37.15%122.52M | -36.33%127.75M | -33.62%113.55M | -29.11%171.05M | -75.35%112.84M | -24.56%194.95M | -11.81%200.65M | -29.11%171.05M |
Current changes in cash | 154.56%31.37M | 59.86%1.13M | 125.91%21.27M | 8.24%-5.23M | -52.02%14.2M | 18.12%-57.5M | 100.25%705K | -141.19%-82.11M | -118.43%-5.7M | 315.01%29.6M |
End cash Position | 27.63%144.92M | 27.63%144.92M | 27.43%143.79M | -37.15%122.52M | -36.33%127.75M | -33.62%113.55M | -33.62%113.55M | -75.35%112.84M | -24.56%194.95M | -11.81%200.65M |
Free cash flow | -75.74%7.05M | -294.71%-5.96M | 417.93%5.52M | -210.19%-12.23M | -31.64%19.73M | -0.25%29.04M | -82.12%3.06M | -81.80%1.07M | -131.21%-3.94M | 543.92%28.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data