(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.67%28.87M | -44.67%28.87M | -18.71%52.19M | -18.71%52.19M | -43.14%64.2M | -43.14%64.2M | 833.50%112.92M | 833.50%112.92M | -25.40%12.1M | -25.40%12.1M |
-Cash and cash equivalents | -44.67%28.87M | -44.67%28.87M | -18.71%52.19M | -18.71%52.19M | -43.14%64.2M | -43.14%64.2M | 833.50%112.92M | 833.50%112.92M | -25.40%12.1M | -25.40%12.1M |
-Accounts receivable | -27.10%24.88M | -27.10%24.88M | -8.45%34.13M | -8.45%34.13M | 17.53%37.29M | 17.53%37.29M | 6.57%31.73M | 6.57%31.73M | -15.98%29.77M | -15.98%29.77M |
-Notes receivable | -10.52%2.54M | -10.52%2.54M | -53.97%2.84M | -53.97%2.84M | 6.81%6.18M | 6.81%6.18M | 43.39%5.78M | 43.39%5.78M | 41.31%4.03M | 41.31%4.03M |
-Other receivables | 70.68%46.99M | 70.68%46.99M | -14.57%27.53M | -14.57%27.53M | -16.24%32.23M | -16.24%32.23M | 130.94%38.48M | 130.94%38.48M | 20.18%16.66M | 20.18%16.66M |
Current deferred assets | -71.00%4.18M | -71.00%4.18M | --14.41M | --14.41M | ---- | ---- | --3.34M | --3.34M | ---- | ---- |
Total current assets | -15.96%155.04M | -15.96%155.04M | 4.20%184.47M | 4.20%184.47M | -25.42%177.04M | -25.42%177.04M | 114.85%237.39M | 114.85%237.39M | 17.55%110.49M | 17.55%110.49M |
Non current assets | ||||||||||
-Accumulated depreciation | 48.26%-120.93M | 48.26%-120.93M | -19.75%-233.75M | -19.75%-233.75M | -21.00%-195.2M | -21.00%-195.2M | -216.89%-161.32M | -216.89%-161.32M | -31.04%-50.91M | -31.04%-50.91M |
-Long term equity investment | -28.07%331.09M | -28.07%331.09M | -12.80%460.32M | -12.80%460.32M | -19.56%527.89M | -19.56%527.89M | 714.23%656.25M | 714.23%656.25M | 53.46%80.6M | 53.46%80.6M |
-Including:Held to maturity investments | ---- | ---- | --1.61M | --1.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | ---- | ---- | 632.02%5.21M | 632.02%5.21M | --712K | --712K | ---- | ---- | ---- | ---- |
Non current note receivables | -0.93%20.75M | -0.93%20.75M | 17.13%20.94M | 17.13%20.94M | 17.94%17.88M | 17.94%17.88M | 14.76%15.16M | 14.76%15.16M | 43.23%13.21M | 43.23%13.21M |
-Goodwill | -28.27%325.79M | -28.27%325.79M | -17.71%454.16M | -17.71%454.16M | -20.48%551.91M | -20.48%551.91M | 163.86%694.09M | 163.86%694.09M | 31.68%263.06M | 31.68%263.06M |
Regulatory assets | -8.46%63.06M | -8.46%63.06M | -7.49%68.89M | -7.49%68.89M | 46.88%74.47M | 46.88%74.47M | 5.35%50.7M | 5.35%50.7M | 7.53%48.12M | 7.53%48.12M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -8.12%1.88M | -8.12%1.88M | --2.04M | --2.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 471.80%194.85M | 471.80%194.85M | 0.86%34.08M | 0.86%34.08M | -4.04%33.78M | -4.04%33.78M | 34,081.55%35.21M | 34,081.55%35.21M | -66.88%103K | -66.88%103K |
-Current debt | --163.85M | --163.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -9.03%31M | -9.03%31M | 0.86%34.08M | 0.86%34.08M | -4.04%33.78M | -4.04%33.78M | 34,081.55%35.21M | 34,081.55%35.21M | -66.88%103K | -66.88%103K |
-accounts payable | -13.65%64.45M | -13.65%64.45M | -14.16%74.63M | -14.16%74.63M | 9.88%86.94M | 9.88%86.94M | 59.26%79.12M | 59.26%79.12M | -6.89%49.68M | -6.89%49.68M |
-Total tax payable | -23.35%424.67M | -23.35%424.67M | -13.76%554.08M | -13.76%554.08M | -21.71%642.5M | -21.71%642.5M | 504.65%820.7M | 504.65%820.7M | 46.24%135.73M | 46.24%135.73M |
-Dividends payable | ---- | ---- | ---- | ---- | 0.00%288K | 0.00%288K | -0.35%288K | -0.35%288K | 18.93%289K | 18.93%289K |
-Other payable | --685K | --685K | ---- | ---- | ---- | ---- | -91.66%605K | -91.66%605K | 63.28%7.25M | 63.28%7.25M |
Current provisions | -60.66%3.05M | -60.66%3.05M | 512.80%7.76M | 512.80%7.76M | -32.84%1.27M | -32.84%1.27M | 435.51%1.89M | 435.51%1.89M | -28.46%352K | -28.46%352K |
Current deferred liabilities | -76.85%3.46M | -76.85%3.46M | 921.12%14.94M | 921.12%14.94M | -90.63%1.46M | -90.63%1.46M | -9.30%15.61M | -9.30%15.61M | 143.16%17.21M | 143.16%17.21M |
Other current liabilities | 0.00%5.2M | 0.00%5.2M | --5.2M | --5.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 64.15%346.08M | 64.15%346.08M | -9.80%210.83M | -9.80%210.83M | 4.39%233.74M | 4.39%233.74M | 70.66%223.9M | 70.66%223.9M | 32.56%131.19M | 32.56%131.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.04%1.59M | 9.04%1.59M | -6.11%1.46M | -6.11%1.46M | --1.56M | --1.56M | ---- | ---- | ---- | ---- |
-Long term debt | 12.05%285.99M | 12.05%285.99M | -12.93%255.23M | -12.93%255.23M | -8.48%293.13M | -8.48%293.13M | 1,104,400.00%320.31M | 1,104,400.00%320.31M | 38.10%29K | 38.10%29K |
Non current accrued expenses | 7.11%342.66M | 7.11%342.66M | -15.73%319.9M | -15.73%319.9M | -13.43%379.61M | -13.43%379.61M | 592.29%438.5M | 592.29%438.5M | 14.29%63.34M | 14.29%63.34M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --65K | --65K | ---- | ---- |
Long term provisions | -78.01%45.1M | -78.01%45.1M | -12.64%205.09M | -12.64%205.09M | -30.12%234.75M | -30.12%234.75M | 316.97%335.94M | 316.97%335.94M | 53.46%80.57M | 53.46%80.57M |
Employee benefits | -10.52%2.54M | -10.52%2.54M | -53.97%2.84M | -53.97%2.84M | 6.81%6.18M | 6.81%6.18M | 43.39%5.78M | 43.39%5.78M | 41.31%4.03M | 41.31%4.03M |
Regulatory liabilities | 42.21%-304K | 42.21%-304K | -73.03%-526K | -73.03%-526K | 22.84%-304K | 22.84%-304K | -107.37%-394K | -107.37%-394K | 26.64%-190K | 26.64%-190K |
Preferred securities outside stock equity | -4.47%33.28M | -4.47%33.28M | 10.43%34.84M | 10.43%34.84M | 0.07%31.55M | 0.07%31.55M | 40.75%31.52M | 40.75%31.52M | 22.93%22.4M | 22.93%22.4M |
Total non current liabilities | 0.76%770.75M | 0.76%770.75M | -12.70%764.91M | -12.70%764.91M | -16.12%876.23M | -16.12%876.23M | 291.35%1.04B | 291.35%1.04B | 39.18%266.92M | 39.18%266.92M |
Shareholders'equity | ||||||||||
Share capital | 0.31%538.39M | 0.31%538.39M | 26.46%536.7M | 26.46%536.7M | 1.75%424.4M | 1.75%424.4M | 108.28%417.12M | 108.28%417.12M | 6.97%200.26M | 6.97%200.26M |
-common stock | 0.32%533.19M | 0.32%533.19M | 25.24%531.5M | 25.24%531.5M | 1.75%424.4M | 1.75%424.4M | 108.28%417.12M | 108.28%417.12M | 6.97%200.26M | 6.97%200.26M |
Gains losses not affecting retained earnings | -9.58%4.65M | -9.58%4.65M | 805.81%5.15M | 805.81%5.15M | -35.45%568K | -35.45%568K | 1,813.04%880K | 1,813.04%880K | -98.47%46K | -98.47%46K |
Other equity interest | 0.00%300K | 0.00%300K | -50.00%300K | -50.00%300K | -97.73%600K | -97.73%600K | 432.39%26.4M | 432.39%26.4M | 554.22%4.96M | 554.22%4.96M |
Total equity | -14.19%844.92M | -14.19%844.92M | -12.64%984.69M | -12.64%984.69M | -18.77%1.13B | -18.77%1.13B | 202.05%1.39B | 202.05%1.39B | 26.61%459.4M | 26.61%459.4M |
No Data