(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --26.09M | --66K | --66K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Cash and cash equivalents | --26.09M | --66K | --66K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | 9.43%105.79M | 2.16%89.56M | 2.16%89.56M | 18.07%94.72M | 21.76%93.11M | 21.73%96.67M | 5.77%87.67M | 5.77%87.67M | -7.73%80.23M | -16.34%76.47M |
-Accounts receivable | 10.51%105.79M | 3.27%89.56M | 3.27%89.56M | 18.28%93.78M | 22.03%92.17M | 21.99%95.73M | 5.84%86.73M | 5.84%86.73M | -7.81%79.29M | -16.51%75.53M |
-Taxes receivable | ---- | --0 | --0 | 0.00%940K | 0.00%940K | 0.00%940K | 0.00%940K | 0.00%940K | 0.00%940K | 0.00%940K |
Other current assets | 3.84%1.81M | 13.12%1.5M | 13.12%1.5M | 45.86%811K | 35.20%795K | 98.41%1.74M | 44.13%1.33M | 44.13%1.33M | 2.77%556K | 64.25%588K |
Total current assets | 35.84%133.69M | 2.40%91.13M | 2.40%91.13M | 18.26%95.53M | 21.87%93.91M | 22.57%98.41M | 6.19%88.99M | 6.19%88.99M | -7.66%80.79M | -16.64%77.06M |
Non current assets | ||||||||||
Net PPE | 1.05%3.79B | 1.12%3.79B | 1.12%3.79B | 7.83%3.78B | 7.56%3.76B | 8.32%3.75B | 10.51%3.75B | 10.51%3.75B | 4.85%3.51B | 6.03%3.49B |
-Gross PPE | 4.23%4.36B | 4.28%4.33B | 4.28%4.33B | 10.55%4.28B | 10.50%4.22B | 11.35%4.18B | 13.33%4.15B | 13.33%4.15B | 8.03%3.87B | 9.04%3.82B |
-Accumulated depreciation | -31.81%-569.67M | -34.06%-532.58M | -34.06%-532.58M | -36.85%-497.69M | -41.72%-466.95M | -46.88%-432.19M | -49.38%-397.27M | -49.38%-397.27M | -52.74%-363.69M | -56.02%-329.48M |
Goodwill and other intangible assets | -5.57%1.2B | -5.50%1.22B | -5.50%1.22B | -5.42%1.23B | -5.35%1.25B | -5.28%1.27B | -5.21%1.29B | -5.21%1.29B | -5.14%1.3B | -5.08%1.32B |
-Other intangible assets | -5.57%1.2B | -5.50%1.22B | -5.50%1.22B | -5.42%1.23B | -5.35%1.25B | -5.28%1.27B | -5.21%1.29B | -5.21%1.29B | -5.14%1.3B | -5.08%1.32B |
Investments and advances | -3.72%619.22M | -4.00%626.65M | -4.00%626.65M | -3.50%635.95M | -6.11%639.89M | -6.54%643.12M | -6.21%652.77M | -6.21%652.77M | -6.36%659.01M | -3.67%681.56M |
Other non current assets | -11.72%10.01M | -9.48%10.89M | -9.48%10.89M | -5.56%11.57M | -8.71%11.83M | -5.41%11.34M | -5.06%12.03M | -5.06%12.03M | 69.63%12.25M | 62.13%12.96M |
Total non current assets | -1.00%5.62B | -0.98%5.65B | -0.98%5.65B | 3.29%5.66B | 2.73%5.66B | 3.12%5.67B | 4.43%5.7B | 4.43%5.7B | 0.68%5.48B | 1.10%5.51B |
Total assets | -0.37%5.75B | -0.93%5.74B | -0.93%5.74B | 3.50%5.76B | 3.00%5.75B | 3.40%5.77B | 4.46%5.79B | 4.46%5.79B | 0.55%5.56B | 0.81%5.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.15%27.54M | -36.76%21.48M | -36.76%21.48M | 9.72%31.86M | -12.53%27.79M | -27.52%29.35M | 0.04%33.96M | 0.04%33.96M | -6.42%29.04M | -8.25%31.77M |
-accounts payable | -5.39%24.4M | -47.15%14.96M | -47.15%14.96M | 5.90%28.35M | -21.95%20.87M | -32.09%25.79M | -0.87%28.3M | -0.87%28.3M | -4.73%26.77M | -7.88%26.74M |
-Total tax payable | -11.66%3.14M | 15.19%6.52M | 15.19%6.52M | 54.92%3.51M | 37.56%6.92M | 41.23%3.56M | 4.83%5.66M | 4.83%5.66M | -22.67%2.27M | -10.21%5.03M |
Current accrued expenses | 19.90%78.9M | 10.52%74.11M | 10.52%74.11M | 10.51%78.12M | -20.58%68.01M | -30.36%65.81M | -11.11%67.05M | -11.11%67.05M | -14.47%70.69M | 9.75%85.63M |
Other current liabilities | -17.75%876K | -21.68%831K | -21.68%831K | -89.95%669K | -87.19%817K | -74.25%1.07M | -77.05%1.06M | -77.05%1.06M | 32.79%6.66M | 22.81%6.38M |
Current liabilities | 11.54%107.32M | -5.54%96.42M | -5.54%96.42M | 4.01%110.65M | -21.95%96.61M | -30.84%96.22M | -10.47%102.08M | -10.47%102.08M | -10.37%106.38M | 5.04%123.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.70%3.17B | -4.41%3.21B | -4.41%3.21B | 3.67%3.26B | 4.71%3.31B | 6.32%3.33B | 7.63%3.36B | 7.63%3.36B | 1.54%3.14B | 2.27%3.16B |
-Long term debt | -4.70%3.17B | -4.41%3.21B | -4.41%3.21B | 3.67%3.26B | 4.71%3.31B | 6.32%3.33B | 7.63%3.36B | 7.63%3.36B | 1.54%3.14B | 2.27%3.16B |
Non current deferred liabilities | 85.63%302.37M | 102.63%265.88M | 102.63%265.88M | 132.07%228.64M | 181.55%191.98M | 289.79%162.89M | 856.31%131.22M | 856.31%131.22M | --98.52M | --68.19M |
Other non current liabilities | 209.68%14.3M | 134.30%10.38M | 134.30%10.38M | 150.23%9.75M | -15.91%4.59M | -29.36%4.62M | -33.54%4.43M | -33.54%4.43M | -42.62%3.9M | -18.98%5.46M |
Total non current liabilities | -0.21%3.49B | -0.21%3.49B | -0.21%3.49B | 7.74%3.5B | 8.41%3.5B | 9.97%3.5B | 11.25%3.5B | 11.25%3.5B | 4.62%3.25B | 4.43%3.23B |
Total liabilities | 0.11%3.6B | -0.36%3.59B | -0.36%3.59B | 7.63%3.61B | 7.29%3.6B | 8.26%3.6B | 10.49%3.6B | 10.49%3.6B | 4.06%3.35B | 4.45%3.36B |
Shareholders'equity | ||||||||||
Share capital | 0.36%4.8M | 0.25%4.8M | 0.25%4.8M | 0.27%4.8M | 0.27%4.8M | 0.19%4.79M | 0.21%4.79M | 0.21%4.79M | 0.19%4.78M | 0.21%4.78M |
-common stock | 0.36%4.8M | 0.25%4.8M | 0.25%4.8M | 0.27%4.8M | 0.27%4.8M | 0.19%4.79M | 0.21%4.79M | 0.21%4.79M | 0.19%4.78M | 0.21%4.78M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 20.14%103.93M | 21.32%100.45M | 21.32%100.45M | 16.43%97.82M | 222.74%87.01M | 264.98%86.51M | 162.50%82.79M | 162.50%82.79M | 139.80%84.01M | 108.97%26.96M |
Paid-in capital | -2.04%2.04B | -2.77%2.05B | -2.77%2.05B | -3.51%2.05B | -6.24%2.06B | -9.68%2.08B | -12.83%2.1B | -12.83%2.1B | -15.72%2.12B | -16.22%2.2B |
Total stockholders'equity | -1.15%2.15B | -1.85%2.15B | -1.85%2.15B | -2.74%2.15B | -3.46%2.15B | -3.74%2.18B | -4.13%2.19B | -4.13%2.19B | -4.36%2.21B | -4.22%2.23B |
Total equity | -1.15%2.15B | -1.85%2.15B | -1.85%2.15B | -2.74%2.15B | -3.46%2.15B | -3.74%2.18B | -4.13%2.19B | -4.13%2.19B | -4.36%2.21B | -4.22%2.23B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data