(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.39%-124.45M | 2.65%-30.74M | 1.85%-34.48M | 6.08%-27.12M | 30.89%-32.12M | -33.61%-142.05M | -12.48%-31.57M | 3.60%-35.13M | -26.17%-28.88M | -145.57%-46.48M |
Net income from continuing operations | -12.87%-190.42M | -56.53%-59.7M | -5.23%-44.27M | -1.41%-45.27M | 6.11%-41.18M | 1.89%-168.71M | 34.18%-38.14M | 7.55%-42.07M | -18.76%-44.64M | -41.85%-43.86M |
Depreciation and amortization | -44.95%398K | 63.95%141K | 1.18%86K | -1.16%85K | -81.55%86K | 282.54%723K | -8.51%86K | 93.18%85K | 160.61%86K | 2,488.89%466K |
Other non cash items | 328.50%7.89M | 307.04%4.1M | 3,020.18%3.56M | -167.06%-228K | 21.32%461K | 98.49%1.84M | 119.13%1.01M | -55.81%114K | 117.95%340K | 603.70%380K |
Change In working capital | 112.54%2.03M | 2.44%-2.64M | 20.03%-3.08M | 93.24%8.52M | 94.42%-782K | -183.42%-16.15M | -120.17%-2.7M | -120.48%-3.85M | 1.54%4.41M | -515.98%-14M |
-Change in receivables | 54.21%-49K | -73.08%28K | 24.71%-128K | 70.37%138K | 28.69%-87K | -126.75%-107K | 2.97%104K | -165.89%-170K | 35.00%81K | -542.11%-122K |
-Change in prepaid assets | 285.40%5.61M | 355.66%2.98M | 93.21%-223K | 179.98%3.19M | -217.25%-333K | -144.00%-3.03M | -266.10%-1.17M | 8.27%-3.29M | 1,274.23%1.14M | -83.63%284K |
-Change in payables and accrued expense | 80.45%-2.64M | -215.38%-5.56M | -281.96%-1.99M | 75.72%5.39M | 96.61%-484K | -163.39%-13.5M | -114.11%-1.76M | -124.94%-521K | -39.52%3.07M | -965.82%-14.29M |
-Change in other current assets | -283.67%-900K | -170.73%-87K | -707.38%-741K | -257.72%-194K | 0.00%122K | 144.46%490K | 18.27%123K | 123.74%122K | 117.77%123K | --122K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.39%-124.45M | 2.65%-30.74M | 1.85%-34.48M | 6.08%-27.12M | 30.89%-32.12M | -33.61%-142.05M | -12.48%-31.57M | 3.60%-35.13M | -26.17%-28.88M | -145.57%-46.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 147.20%37.99M | 86.29%25.22M | -73.38%-66.85M | 8,011.06%37.89M | 175.89%41.72M | -143.27%-80.48M | 200.10%13.54M | -170.15%-38.56M | -100.60%-479K | -184.81%-54.98M |
Net investment purchase and sale | 147.20%37.99M | 86.29%25.22M | -73.38%-66.85M | 8,011.06%37.89M | 175.89%41.72M | -143.27%-80.48M | 197.44%13.54M | -170.10%-38.56M | -100.60%-479K | -184.71%-54.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 147.20%37.99M | 86.29%25.22M | -73.38%-66.85M | 8,011.06%37.89M | 175.89%41.72M | -143.27%-80.48M | 200.10%13.54M | -170.15%-38.56M | -100.60%-479K | -184.81%-54.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.48%70.5M | -96.23%11K | 0 | 54,624.57%126.96M | 349.23%292K | 75,603.59%126.43M | ||||
Net common stock issuance | -44.50%70.17M | --0 | --0 | ---- | ---- | --126.43M | --0 | --126.43M | ---- | ---- |
Proceeds from stock option exercised by employees | -39.18%326K | -96.23%11K | --0 | ---- | ---- | 131.03%536K | 349.23%292K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.48%70.5M | -96.23%11K | --0 | ---- | ---- | 54,624.57%126.96M | 349.23%292K | 75,603.59%126.43M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -47.19%106.94M | -22.62%96.48M | 174.94%197.81M | 15.33%116.55M | -47.19%106.94M | 65.10%202.51M | -48.91%124.69M | -68.09%71.95M | -40.08%101.06M | 65.10%202.51M |
Current changes in cash | 83.29%-15.97M | 68.97%-5.51M | -292.12%-101.33M | 379.11%81.26M | 109.47%9.61M | -219.62%-95.57M | 57.27%-17.74M | 182.08%52.74M | -151.23%-29.11M | -321.03%-101.46M |
End cash Position | -14.93%90.97M | -14.93%90.97M | -22.62%96.48M | 174.94%197.81M | 15.33%116.55M | -47.19%106.94M | -47.19%106.94M | -48.91%124.69M | -68.09%71.95M | -40.08%101.06M |
Free cash flow | 12.39%-124.45M | 2.65%-30.74M | 1.85%-34.48M | 6.08%-27.12M | 30.89%-32.12M | -33.58%-142.05M | -13.98%-31.57M | 3.68%-35.13M | -24.60%-28.88M | -144.60%-46.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data