(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.32%183.94M | -21.32%183.94M | -19.23%213.32M | 42.78%246.54M | 0.59%202.57M | -5.77%233.8M | -5.77%233.8M | -4.25%264.11M | -44.89%172.67M | -40.24%201.38M |
-Cash and cash equivalents | -15.05%90.12M | -15.05%90.12M | -22.78%95.63M | 177.04%196.95M | 15.46%115.7M | -47.39%106.09M | -47.39%106.09M | -49.08%123.83M | -68.47%71.09M | -40.58%100.21M |
-Short-term investments | -26.53%93.82M | -26.53%93.82M | -16.10%117.69M | -51.19%49.58M | -14.13%86.87M | 174.87%127.7M | 174.87%127.7M | 329.57%140.27M | 15.58%101.58M | -39.90%101.17M |
Receivables | 31.21%206K | 31.21%206K | -10.34%234K | 16.48%106K | 41.86%244K | 214.00%157K | 214.00%157K | 72.85%261K | -77.75%91K | -63.33%172K |
-Accrued interest receivable | 31.21%206K | 31.21%206K | -10.34%234K | 16.48%106K | 41.86%244K | 214.00%157K | 214.00%157K | 72.85%261K | -77.75%91K | -63.33%172K |
Prepaid assets | --0 | --0 | -72.70%575K | --1.53M | --2M | --2M | --2M | --2.11M | ---- | ---- |
Other current assets | -50.90%3.49M | -50.90%3.49M | 5.82%5.89M | 26.22%4.74M | 52.45%7.46M | 37.12%7.1M | 37.12%7.1M | -5.31%5.57M | 63.24%3.75M | 122.15%4.89M |
Total current assets | -22.80%187.64M | -22.80%187.64M | -19.12%220.02M | 43.28%252.91M | 2.83%212.28M | -4.06%243.05M | -4.06%243.05M | -3.49%272.04M | -44.15%176.52M | -39.22%206.44M |
Non current assets | ||||||||||
Net PPE | -93.28%2.19M | -93.28%2.19M | 29.63%26.02M | 29.74%28.24M | 33.35%30.43M | 4.06%32.56M | 4.06%32.56M | -38.44%20.07M | 102.05%21.77M | 96.42%22.82M |
-Gross PPE | -87.77%4.11M | -87.77%4.11M | 29.63%26.02M | 29.74%28.24M | 33.35%30.43M | 6.32%33.57M | 6.32%33.57M | -38.44%20.07M | 102.05%21.77M | 96.42%22.82M |
-Accumulated depreciation | -91.04%-1.92M | -91.04%-1.92M | ---- | ---- | ---- | -257.30%-1M | -257.30%-1M | ---- | ---- | ---- |
Other non current assets | -33.47%974K | -33.47%974K | 43.57%2.28M | -10.12%1.54M | -26.71%1.34M | -25.08%1.46M | -25.08%1.46M | -22.93%1.59M | 146.97%1.71M | --1.83M |
Total non current assets | -90.71%3.16M | -90.71%3.16M | 30.65%28.29M | 26.84%29.78M | 28.89%31.77M | 2.35%34.03M | 2.35%34.03M | -37.52%21.66M | 104.76%23.48M | 112.18%24.65M |
Total assets | -31.14%190.8M | -31.14%190.8M | -15.45%248.31M | 41.35%282.69M | 5.61%244.04M | -3.32%277.08M | -3.32%277.08M | -7.21%293.7M | -38.93%200M | -34.22%231.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 135.26%7.5M | 135.26%7.5M | -18.70%4.17M | -14.16%5.35M | -29.03%4.4M | -71.31%3.19M | -71.31%3.19M | 146.58%5.12M | 5.62%6.24M | 118.62%6.2M |
-accounts payable | 125.07%6.76M | 125.07%6.76M | -19.72%3.93M | -6.42%5.16M | -7.58%4.13M | -64.07%3M | -64.07%3M | 3,575.94%4.89M | 31.32%5.52M | 117.45%4.47M |
-Total tax payable | --0 | --0 | --0 | -17.53%127K | -74.36%130K | -87.29%128K | -87.29%128K | --154K | --154K | --507K |
-Due to related parties current | 1,219.64%739K | 1,219.64%739K | 197.53%241K | -89.17%61K | -88.85%136K | -96.79%56K | -96.79%56K | -95.84%81K | -66.90%563K | 56.61%1.22M |
Current accrued expenses | -17.07%6.28M | -17.07%6.28M | 33.00%10.67M | 41.52%13.15M | 22.55%9.78M | -43.03%7.57M | -43.03%7.57M | -30.82%8.03M | 27.57%9.3M | 21.28%7.98M |
Current debt and capital lease obligation | 50.47%10.78M | 50.47%10.78M | 576.54%12.98M | 279.04%8.48M | 251.02%8.27M | 8.71%7.17M | 8.71%7.17M | -69.54%1.92M | -53.66%2.24M | -50.76%2.36M |
-Current capital lease obligation | 50.47%10.78M | 50.47%10.78M | 576.54%12.98M | 279.04%8.48M | 251.02%8.27M | 8.71%7.17M | 8.71%7.17M | -69.54%1.92M | -53.66%2.24M | -50.76%2.36M |
Current liabilities | 16.55%28.37M | 16.55%28.37M | 59.59%33.07M | 41.57%30.56M | 33.91%24.96M | -35.70%24.34M | -35.70%24.34M | -14.29%20.72M | 4.25%21.59M | 20.25%18.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.01%16.65M | -41.01%16.65M | 0.80%19.91M | 13.55%23.02M | 22.99%25.55M | 20.22%28.22M | 20.22%28.22M | -21.16%19.75M | 367.70%20.27M | 283.89%20.78M |
-Long term capital lease obligation | -41.01%16.65M | -41.01%16.65M | 0.80%19.91M | 13.55%23.02M | 22.99%25.55M | 20.22%28.22M | 20.22%28.22M | -21.16%19.75M | 367.70%20.27M | 283.89%20.78M |
Total non current liabilities | -41.01%16.65M | -41.01%16.65M | 0.80%19.91M | 13.55%23.02M | 22.99%25.55M | 20.22%28.22M | 20.22%28.22M | -21.16%19.75M | 367.70%20.27M | 283.89%20.78M |
Total liabilities | -14.36%45.02M | -14.36%45.02M | 30.90%52.98M | 28.00%53.58M | 28.15%50.51M | -14.30%52.56M | -14.30%52.56M | -17.78%40.47M | 67.15%41.86M | 88.48%39.42M |
Shareholders'equity | ||||||||||
Share capital | 22.22%11K | 22.22%11K | 22.22%11K | 57.14%11K | 28.57%9K | 28.57%9K | 28.57%9K | 28.57%9K | 0.00%7K | 0.00%7K |
-common stock | 22.22%11K | 22.22%11K | 22.22%11K | 57.14%11K | 28.57%9K | 28.57%9K | 28.57%9K | 28.57%9K | 0.00%7K | 0.00%7K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -40.88%-656.19M | -40.88%-656.19M | -39.49%-596.5M | -43.22%-552.23M | -48.70%-506.96M | -56.79%-465.78M | -56.79%-465.78M | -78.84%-427.64M | -99.14%-385.57M | -118.51%-340.93M |
Paid-in capital | 16.11%802.03M | 16.11%802.03M | 16.23%792.02M | 43.63%781.55M | 31.49%700.78M | 32.21%690.75M | 32.21%690.75M | 34.52%681.42M | 9.68%544.14M | 9.58%532.95M |
Gains losses not affecting retained earnings | 86.75%-62K | 86.75%-62K | 64.48%-200K | 49.32%-225K | 14.00%-301K | -201.94%-468K | -201.94%-468K | -323.31%-563K | -1,676.00%-444K | -2,792.31%-350K |
Total stockholders'equity | -35.07%145.78M | -35.07%145.78M | -22.86%195.33M | 44.88%229.11M | 0.97%193.53M | -0.33%224.52M | -0.33%224.52M | -5.27%253.23M | -47.72%158.14M | -41.98%191.68M |
Total equity | -35.07%145.78M | -35.07%145.78M | -22.86%195.33M | 44.88%229.11M | 0.97%193.53M | -0.33%224.52M | -0.33%224.52M | -5.27%253.23M | -47.72%158.14M | -41.98%191.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data