(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 106.12%1.43M | 264.11%22.03M | 180.26%11.8M | 222.69%23.13M | 8.43%10.44M | -311.02%-23.35M | -77.45%6.05M | -90.92%4.21M | 19.87%-18.86M | 13.36%9.63M |
Net income from continuing operations | 10.94%-11.73M | 32.68%-28.01M | 42.72%-18.95M | 87.56%-3.49M | -65.66%7.6M | -406.00%-13.17M | -190.27%-41.6M | -191.50%-33.07M | -795.21%-28.04M | 163.59%22.12M |
Operating gains losses | -287.84%-3.34M | 148.87%8.32M | 244.52%10.79M | 52.99%2.71M | 58.18%-6.95M | 133.43%1.78M | 52.75%-17.03M | 111.95%3.13M | 129.67%1.77M | -349.70%-16.62M |
Depreciation and amortization | -5.40%5.73M | -8.03%23.08M | -4.60%5.7M | -9.79%5.65M | -15.58%5.68M | -1.29%6.06M | 7.74%25.1M | 3.48%5.97M | 7.01%6.26M | 15.80%6.73M |
Other non cash items | 142.26%1.05M | -17.60%4.05M | 186.38%2.66M | -138.22%-1.21M | -55.00%2.17M | 7,116.67%433K | 796.90%4.92M | -1,572.28%-3.08M | 10,112.90%3.17M | 843.25%4.82M |
Change In working capital | 143.58%8.6M | -88.25%3.71M | -86.99%3.97M | 489.14%16.76M | 139.99%2.71M | -262.57%-19.73M | 339.18%31.55M | 1.08%30.5M | 79.42%-4.31M | 56.78%-6.77M |
-Change in receivables | -68.71%675K | -60.37%9.5M | -12.45%6.86M | -116.27%-2.69M | 126.11%3.18M | -81.68%2.16M | 155.03%23.97M | 192.31%7.83M | 245.28%16.53M | -14.39%-12.17M |
-Change in inventory | 1,912.14%9.41M | 176.34%11.82M | 204.16%2.28M | 874.50%14.02M | 66.81%-3.97M | 81.28%-519K | 5.89%-15.48M | -158.47%-2.19M | 186.37%1.44M | -868.10%-11.96M |
-Change in payables and accrued expense | 91.02%-2.17M | -161.23%-12.55M | -102.81%-875K | 123.59%7.19M | -82.05%5.3M | -148.53%-24.17M | 55.15%20.5M | 558.93%31.19M | -1,066.34%-30.49M | 417.70%29.53M |
-Change in other current assets | -47.70%2.11M | -95.97%310K | 41.16%-2.94M | -103.29%-312K | 95.76%-462K | -71.48%4.03M | -78.34%7.69M | -116.47%-5M | 326.79%9.48M | -328.80%-10.91M |
-Change in other current liabilities | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in other working capital | -15.42%-1.42M | -4.56%-5.36M | -1.43%-1.35M | ---- | ---- | 2.47%-1.23M | -21.63%-5.13M | -28.78%-1.33M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 106.12%1.43M | 264.11%22.03M | 180.26%11.8M | 222.69%23.13M | 8.43%10.44M | -311.02%-23.35M | -77.45%6.05M | -90.92%4.21M | 19.87%-18.86M | 13.36%9.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.88%-6.04M | 12.30%-33.03M | 60.67%-4.92M | 57.14%-6.64M | -214.01%-8.37M | 22.88%-13.1M | -238.90%-37.66M | -163.01%-12.51M | -92.61%-15.5M | -62.79%7.34M |
Net PPE purchase and sale | 51.65%-4.64M | 21.76%-29.53M | 60.67%-4.92M | 57.06%-6.64M | -12.63%-8.37M | -311.40%-9.6M | -130.37%-37.74M | -201.91%-12.51M | -92.23%-15.47M | -3,491.78%-7.43M |
Net business purchase and sale | 60.00%-1.4M | 76.17%-3.5M | --0 | --0 | --0 | 76.12%-3.5M | -133.76%-14.69M | --0 | 99.85%-30K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --14.77M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.88%-6.04M | 12.30%-33.03M | 60.67%-4.92M | 57.14%-6.64M | -214.01%-8.37M | 22.88%-13.1M | -238.90%-37.66M | -163.01%-12.51M | -92.61%-15.5M | -62.79%7.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.97%1.21M | -63.39%6.96M | -85.27%3.74M | 15.68%-6.72M | -54.54%-3.42M | 253.16%13.36M | 147.54%19.01M | 162.21%25.41M | -157.77%-7.97M | 87.64%-2.22M |
Net issuance payments of debt | -90.09%1.52M | -52.89%12.61M | -81.53%5.77M | 3.72%-6.4M | -88.29%-2.11M | 363.31%15.35M | 171.19%26.78M | 182.18%31.23M | -148.19%-6.65M | 93.75%-1.12M |
Net common stock issuance | --0 | -177.28%-3.67M | -206.81%-991K | --0 | ---1M | ---1.68M | -386.80%-1.33M | -169.91%-323K | ---1M | --0 |
Cash dividends paid | -0.96%-315K | 0.00%-1.27M | 0.00%-319K | 0.00%-319K | 0.00%-315K | 0.00%-312K | 55.66%-1.27M | 88.82%-319K | ---319K | ---315K |
Net other financing activities | ---- | 86.19%-714K | ---- | ---- | ---- | ---- | ---5.17M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.97%1.21M | -63.39%6.96M | -85.27%3.74M | 15.68%-6.72M | -54.54%-3.42M | 253.16%13.36M | 147.54%19.01M | 162.21%25.41M | -157.77%-7.97M | 87.64%-2.22M |
Net cash flow | ||||||||||
Beginning cash position | -8.17%45.48M | -20.28%49.53M | 7.55%34.86M | -66.43%25.09M | -55.93%26.44M | -20.28%49.53M | 28.92%62.13M | -11.89%32.41M | 36.95%74.74M | 35.49%59.98M |
Current changes in cash | 85.24%-3.41M | 67.90%-4.05M | -37.94%10.62M | 123.09%9.77M | -109.12%-1.35M | -977.92%-23.09M | -190.40%-12.6M | -32.47%17.11M | -137.95%-42.32M | 43.23%14.75M |
End cash Position | 59.15%42.07M | -8.17%45.48M | -8.17%45.48M | 7.55%34.86M | -66.43%25.09M | -55.93%26.44M | -20.28%49.53M | -20.28%49.53M | -11.89%32.41M | 36.95%74.74M |
Free cash flow | 90.25%-3.21M | 76.32%-7.51M | 182.82%6.88M | 148.04%16.49M | -5.72%2.08M | -477.42%-32.95M | -403.68%-31.7M | -119.68%-8.3M | -8.70%-34.33M | -74.72%2.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data