(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.43%29.31M | -17.67%30.01M | -17.67%30.01M | -8.07%26.16M | -60.37%22.74M | -41.49%21.17M | -27.97%36.46M | -27.97%36.46M | -21.01%28.46M | 12.95%57.38M |
-Cash and cash equivalents | 38.43%29.31M | -17.67%30.01M | -17.67%30.01M | -8.07%26.16M | -60.37%22.74M | -41.49%21.17M | -27.97%36.46M | -27.97%36.46M | -21.01%28.46M | 12.95%57.38M |
Receivables | -12.71%58.08M | -14.46%58.73M | -14.46%58.73M | -13.59%66.07M | -31.68%63.37M | -28.45%66.54M | -20.98%68.66M | -20.98%68.66M | -2.51%76.46M | 38.34%92.74M |
-Accounts receivable | -12.71%58.08M | -14.46%58.73M | -14.46%58.73M | -13.59%66.07M | -31.68%63.37M | -17.46%66.54M | -20.98%68.66M | -20.98%68.66M | -2.51%76.46M | 38.34%92.74M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Inventory | -36.54%42.61M | -21.04%52.61M | -21.04%52.61M | -6.54%57.09M | 5.45%71.12M | 14.80%67.15M | 22.54%66.63M | 22.54%66.63M | 5.11%61.09M | 15.77%67.44M |
Restricted cash | 142.49%12.76M | 18.34%15.47M | 18.34%15.47M | 119.95%8.7M | -86.46%2.35M | -77.89%5.26M | 13.52%13.07M | 13.52%13.07M | --3.96M | --17.36M |
Other current assets | 53.88%8.03M | 2.12%9.54M | 2.12%9.54M | -30.70%6.21M | -46.58%5.92M | -49.08%5.22M | -9.33%9.34M | -9.33%9.34M | 65.64%8.97M | 24.06%11.08M |
Total current assets | -12.10%150.84M | -15.24%168.77M | -15.24%168.77M | -9.72%168.21M | -34.36%179.53M | -28.86%171.6M | -13.25%199.12M | -13.25%199.12M | -17.78%186.31M | 11.97%273.49M |
Non current assets | ||||||||||
Net PPE | 1.19%270.41M | 5.17%271.35M | 5.17%271.35M | 10.51%272.27M | 14.42%271.13M | 13.18%267.22M | 9.34%258.01M | 9.34%258.01M | 3.94%246.37M | 0.90%236.95M |
-Gross PPE | 1.19%270.41M | 7.56%491.52M | 7.56%491.52M | 10.51%272.27M | 14.42%271.13M | 13.18%267.22M | 11.00%456.97M | 11.00%456.97M | 3.94%246.37M | 0.90%236.95M |
-Accumulated depreciation | ---- | -10.66%-220.17M | -10.66%-220.17M | ---- | ---- | ---- | -13.23%-198.96M | -13.23%-198.96M | ---- | ---- |
Goodwill and other intangible assets | -43.99%8.35M | -43.56%8.5M | -43.56%8.5M | -3.87%14.62M | -3.45%14.76M | -3.29%14.91M | 462.25%15.06M | 462.25%15.06M | 467.74%15.2M | 470.91%15.29M |
-Goodwill | ---- | --0 | --0 | 0.00%5.97M | 1.05%5.97M | 0.20%5.97M | --5.97M | --5.97M | --5.97M | --5.91M |
-Other intangible assets | ---- | -6.48%8.5M | -6.48%8.5M | -6.38%8.65M | -6.28%8.79M | -5.50%8.94M | 239.32%9.09M | 239.32%9.09M | 244.81%9.23M | 250.30%9.38M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | -18.44%5.03M | -8.29%5.63M | -8.29%5.63M | -11.42%6.01M | 7.17%5.99M | 20.03%6.17M | 19.28%6.14M | 19.28%6.14M | 45.32%6.79M | 19.87%5.59M |
Total non current assets | -1.56%283.79M | 2.25%285.47M | 2.25%285.47M | 9.14%292.9M | 13.21%291.88M | 12.33%288.3M | 9.31%279.2M | 9.31%279.2M | 4.50%268.36M | 1.13%257.83M |
Total assets | -5.49%434.64M | -5.03%454.24M | -5.03%454.24M | 1.42%461.1M | -11.28%471.41M | -7.63%459.9M | -1.37%478.32M | -1.37%478.32M | -5.94%454.67M | 6.43%531.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.17%18.51M | -26.19%20.75M | -26.19%20.75M | 37.14%23.99M | 20.74%25.93M | 12.21%24.41M | 20.92%28.12M | 20.92%28.12M | -38.38%17.49M | -28.48%21.48M |
-accounts payable | -24.17%18.51M | -26.19%20.75M | -26.19%20.75M | 37.14%23.99M | 20.74%25.93M | 12.21%24.41M | 20.92%28.12M | 20.92%28.12M | -38.38%17.49M | -28.48%21.48M |
Current accrued expenses | 4.80%18.17M | -23.92%20.21M | -23.92%20.21M | -24.93%16.64M | -28.39%15.33M | -11.01%17.33M | 24.64%26.56M | 24.64%26.56M | 43.46%22.17M | 33.97%21.4M |
Current debt and capital lease obligation | 16.34%4.49M | 12.57%4.33M | 12.57%4.33M | 10.92%4.04M | -5.28%3.91M | -10.26%3.86M | -1.53%3.85M | -1.53%3.85M | -82.56%3.65M | -84.60%4.13M |
-Current capital lease obligation | 16.34%4.49M | 12.57%4.33M | 12.57%4.33M | 10.92%4.04M | -5.28%3.91M | -10.26%3.86M | -1.53%3.85M | -1.53%3.85M | 13.37%3.65M | 30.31%4.13M |
Other current liabilities | 68.41%13.89M | 2.57%20M | 2.57%20M | 22.63%13.74M | -71.92%13.51M | -76.19%8.25M | -7.75%19.5M | -7.75%19.5M | -43.15%11.2M | 26.92%48.11M |
Current liabilities | 2.24%55.05M | -16.32%65.29M | -16.32%65.29M | 7.16%58.42M | -38.31%58.69M | -32.84%53.85M | 12.09%78.02M | 12.09%78.02M | -35.45%54.51M | -14.10%95.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.40%101.96M | 21.23%101.13M | 21.23%101.13M | 73.94%95.82M | 65.50%103.14M | 60.62%103.42M | 39.63%83.42M | 39.63%83.42M | -31.13%55.09M | -7.04%62.32M |
-Long term debt | 0.39%84.07M | 20.10%82.1M | 20.10%82.1M | 65.35%75.88M | 56.29%82.08M | 55.99%83.74M | 35.73%68.36M | 35.73%68.36M | -35.02%45.89M | -7.62%52.52M |
-Long term capital lease obligation | -9.06%17.9M | 26.34%19.03M | 26.34%19.03M | 116.74%19.94M | 114.86%21.06M | 83.82%19.68M | 60.54%15.06M | 60.54%15.06M | -1.75%9.2M | -3.80%9.8M |
Other non current liabilities | -0.09%8.96M | -5.99%8.27M | -5.99%8.27M | -11.90%8.87M | -14.55%8.79M | -13.25%8.97M | -15.36%8.8M | -15.36%8.8M | -26.91%10.07M | -23.25%10.29M |
Total non current liabilities | -1.30%110.92M | 18.63%109.4M | 18.63%109.4M | 60.67%104.69M | 54.16%111.93M | 50.40%112.38M | 31.48%92.22M | 31.48%92.22M | -30.51%65.16M | -9.74%72.61M |
Total liabilities | -0.15%165.98M | 2.62%174.68M | 2.62%174.68M | 36.30%163.11M | 1.72%170.62M | 7.31%166.23M | 21.82%170.23M | 21.82%170.23M | -32.85%119.67M | -12.27%167.73M |
Shareholders'equity | ||||||||||
Share capital | 1.30%78K | 1.32%77K | 1.32%77K | 2.67%77K | 2.67%77K | 2.67%77K | 2.70%76K | 2.70%76K | 1.35%75K | 1.35%75K |
-common stock | 1.32%77K | 1.33%76K | 1.33%76K | 2.70%76K | 2.70%76K | 2.70%76K | 2.74%75K | 2.74%75K | 1.37%74K | 1.37%74K |
-Preferred stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -3.72%-775.95M | -3.98%-763.91M | -3.98%-763.91M | -6.19%-744.65M | -10.10%-740.84M | -7.69%-748.12M | -6.20%-734.64M | -6.20%-734.64M | 3.62%-701.25M | 7.08%-672.9M |
Paid-in capital | 0.21%1.04B | 0.01%1.04B | 0.01%1.04B | 0.41%1.04B | 0.29%1.04B | 0.20%1.04B | 0.35%1.04B | 0.35%1.04B | -0.01%1.04B | 0.07%1.04B |
Gains losses not affecting retained earnings | 36.17%2.48M | 36.17%2.48M | 36.17%2.48M | 741.55%1.82M | 741.55%1.82M | 741.55%1.82M | 741.55%1.82M | 741.55%1.82M | 92.68%-284K | 92.68%-284K |
Total stockholders'equity | -8.52%268.66M | -9.26%279.56M | -9.26%279.56M | -11.05%298M | -17.27%300.79M | -14.37%293.68M | -10.75%308.09M | -10.75%308.09M | 9.76%335M | 18.04%363.59M |
Total equity | -8.52%268.66M | -9.26%279.56M | -9.26%279.56M | -11.05%298M | -17.27%300.79M | -14.37%293.68M | -10.75%308.09M | -10.75%308.09M | 9.76%335M | 18.04%363.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data