(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.96%80.2M | 56.15%78.7M | 852.78%102.9M | 1,622.35%454.7M | 966.44%126.5M | 2,467.31%267M | 181.56%50.4M | -14.96%10.8M | 319.05%26.4M | -404.17%-14.6M |
Net income from continuing operations | 12.63%87.4M | 50.33%90.2M | 115.79%114.8M | 45,483.33%273.5M | 1,002.67%82.7M | 715.87%77.6M | 823.08%60M | 6,750.00%53.2M | 103.68%600K | 302.70%7.5M |
Operating gains losses | -194.29%-3.3M | 23.64%-4.2M | 168.64%8.1M | -195.00%-5.7M | 252.17%8.1M | 250.00%3.5M | -492.86%-5.5M | -1,007.69%-11.8M | 445.45%6M | 283.33%2.3M |
Depreciation and amortization | 16.67%7.7M | 9.38%7M | 6.25%6.8M | 10.36%27.7M | 29.69%8.3M | 6.45%6.6M | 1.59%6.4M | 3.23%6.4M | 0.40%25.1M | -12.33%6.4M |
Deferred tax | -491.67%-7.1M | -92.31%900K | 75.00%1.4M | -69.60%3.8M | -676.92%-7.5M | -108.45%-1.2M | 372.09%11.7M | -38.46%800K | 298.41%12.5M | 316.67%1.3M |
Other non cash items | 6,800.00%6.9M | 331.43%15.1M | -66.67%200K | 425.00%3.9M | 57.14%-300K | --100K | 333.33%3.5M | -40.00%600K | -131.58%-1.2M | 22.22%-700K |
Change In working capital | -107.09%-12.6M | -21.77%-33M | 24.13%-30.5M | 745.33%145.2M | 205.47%34.7M | 177,900.00%177.8M | -451.95%-27.1M | -1,535.71%-40.2M | -268.85%-22.5M | -6,680.00%-32.9M |
-Change in receivables | 130.28%10.9M | 64.01%-11.3M | 425.81%30.3M | -168.95%-51.1M | 300.00%25.6M | -6,100.00%-36M | -6,180.00%-31.4M | -47.62%-9.3M | -224.18%-19M | -481.82%-12.8M |
-Change in inventory | -188.79%-9.5M | -82.56%-15.7M | -87.88%-31M | 18.79%-22.9M | 64.58%-8.5M | 309.80%10.7M | -4.88%-8.6M | -281.32%-16.5M | -379.21%-28.2M | -335.29%-24M |
-Change in prepaid assets | 93.06%-1.2M | 210.77%14.4M | -262.75%-8.3M | -740.54%-31.1M | 70.94%-5.9M | -5,666.67%-17.3M | -3,350.00%-13M | -69.09%5.1M | 62.63%-3.7M | -361.36%-20.3M |
-Change in payables and accrued expense | -203.35%-18.5M | -86.55%3.7M | -13.94%-23.7M | 10.83%26.6M | -91.42%2M | 496.67%17.9M | 80.92%27.5M | -18.86%-20.8M | 212.15%24M | 785.29%23.3M |
-Change in other working capital | -97.19%5.7M | -1,406.25%-24.1M | 69.23%2.2M | 4,984.09%223.7M | 2,288.89%21.5M | 11,811.76%202.5M | -300.00%-1.6M | 30.00%1.3M | 2,300.00%4.4M | 200.00%900K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.96%80.2M | 56.15%78.7M | 852.78%102.9M | 1,622.35%454.7M | 966.44%126.5M | 2,467.31%267M | 181.56%50.4M | -14.96%10.8M | 319.05%26.4M | -404.17%-14.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.17%-135.3M | -19.51%-82.1M | -77.08%-98.1M | -154.50%-364.7M | -101.45%-139M | -221.52%-101.6M | -337.58%-68.7M | -105.19%-55.4M | -9.31%-143.3M | -257.51%-69M |
Capital expenditure reported | 11.01%-81.6M | -24.15%-84.3M | -6.99%-73.5M | -155.42%-336.9M | -73.76%-108.6M | -216.21%-91.7M | -355.70%-67.9M | -169.41%-68.7M | -6.37%-131.9M | -346.43%-62.5M |
Net business purchase and sale | -476.29%-55.9M | -16.25%-9.3M | ---20.2M | -488.75%-47.1M | -434.55%-29.4M | -288.00%-9.7M | ---8M | --0 | 46.67%-8M | 63.33%-5.5M |
Net investment purchase and sale | 1,550.00%9.9M | 37.80%11.3M | -105.26%-700K | 1,671.43%22M | 50.00%-100K | 700.00%600K | 1,740.00%8.2M | 2,316.67%13.3M | -133.33%-1.4M | 0.00%-200K |
Net other investing changes | -862.50%-7.7M | --200K | ---3.7M | -35.00%-2.7M | -12.50%-900K | ---800K | ---- | ---- | -123.53%-2M | -108.08%-800K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.17%-135.3M | -19.51%-82.1M | -77.08%-98.1M | -154.50%-364.7M | -101.45%-139M | -221.52%-101.6M | -337.58%-68.7M | -105.19%-55.4M | -9.31%-143.3M | -257.51%-69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 108.33%100K | -21,600.00%-21.5M | -200.00%-100K | -105.73%-12.5M | -1,145.45%-11.5M | -1.2M | -99.95%100K | -99.59%100K | 83.04%218M | -89.91%1.1M |
Net issuance payments of debt | ---- | ---- | ---- | 62.08%-13.5M | ---13.5M | ---- | ---- | ---- | -128.10%-35.6M | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --261.5M | ---100K |
Proceeds from stock option exercised by employees | -88.89%100K | ---- | ---- | 113.33%3.2M | 66.67%2M | 800.00%900K | ---- | ---- | 87.50%1.5M | 200.00%1.2M |
Net other financing activities | --0 | -10,850.00%-21.9M | -200.00%-100K | 76.60%-2.2M | --0 | -2,000.00%-2.1M | ---200K | --100K | -11.90%-9.4M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 108.33%100K | -21,600.00%-21.5M | -200.00%-100K | -105.73%-12.5M | -1,145.45%-11.5M | ---1.2M | -99.95%100K | -99.59%100K | 83.04%218M | -89.91%1.1M |
Net cash flow | ||||||||||
Beginning cash position | 242.45%167.8M | 183.36%194.1M | 67.26%189M | 874.14%113M | 8.35%211.6M | -77.38%49M | 218.60%68.5M | 874.14%113M | -30.95%11.6M | 1,219.59%195.3M |
Current changes in cash | -133.50%-55M | -36.81%-24.9M | 110.56%4.7M | -23.34%77.5M | 70.91%-24M | 874.53%164.2M | -109.34%-18.2M | -549.49%-44.5M | 1,873.68%101.1M | -2,191.67%-82.5M |
Effect of exchange rate changes | 87.50%-200K | -7.69%-1.4M | --400K | -600.00%-1.5M | 600.00%1.4M | -1,500.00%-1.6M | ---1.3M | --0 | -40.00%300K | -50.00%200K |
End cash Position | -46.79%112.6M | 242.45%167.8M | 183.36%194.1M | 67.26%189M | 67.26%189M | 8.35%211.6M | -77.38%49M | 218.60%68.5M | 874.14%113M | 874.14%113M |
Free cash flow | -100.80%-1.4M | 68.00%-5.6M | 150.78%29.4M | 211.66%117.8M | 123.22%17.9M | 1,042.47%175.3M | -683.33%-17.5M | -352.34%-57.9M | 10.37%-105.5M | -738.04%-77.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data