(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.65%-15.47M | -1,291.40%-81.71M | -119.30%-705K | -1,027.75%-14.51M | -203.32%-5.45M | -1,582.14%-61.05M | -63.69%6.86M | -66.04%3.65M | -63.64%1.56M | 620.99%5.27M |
Net income from continuing operations | 124.08%21.75M | -4,998.42%-305.8M | -940.63%-73.89M | -24,479.60%-171.07M | 3,128.73%29.45M | -10,290.74%-90.29M | -258.22%-6M | -204.33%-7.1M | -145.63%-696K | -41.44%912K |
Operating gains losses | -142.73%-5.54M | 5,275.81%16.67M | 4,245.45%956K | -11.59%-77K | 5,629.41%2.82M | 3,077.94%12.97M | -89.21%310K | -99.66%22K | 92.15%-69K | 95.65%-51K |
Depreciation and amortization | -43.17%2.57M | 628.47%17.04M | 845.54%5.19M | 530.53%3.68M | 512.23%3.66M | 640.49%4.52M | 14.04%2.34M | 112.93%549K | -69.58%583K | -73.15%597K |
Deferred tax | -249.60%-4.67M | -12,164.36%-12.39M | 12,878.95%2.43M | 8,861.11%1.58M | -42,315.22%-19.51M | 17,427.78%3.12M | -8.60%-101K | -102.60%-19K | -101.37%-18K | -114.16%-46K |
Other non cash items | -223.93%-39.12M | -1,150.05%-29.92M | 1,938.95%20.21M | -2,466.92%-12.52M | -10,660.46%-69.17M | 4,583.98%31.57M | -48.50%2.85M | -73.90%991K | -18.31%529K | 6.50%655K |
Change In working capital | 106.81%3.31M | -455.56%-26.18M | -25.44%6.87M | 234.12%3.95M | 262.45%11.58M | -679.15%-48.58M | 53.92%7.36M | -2.88%9.22M | 200.23%1.18M | 154.95%3.2M |
-Change in receivables | 208.25%34.36M | -2,426.80%-31.09M | -3,791.85%-38.22M | -238.84%-1.34M | -498.66%-2.67M | 1,539.26%11.15M | 150.45%1.34M | -116.25%-982K | 117.80%968K | 135.21%670K |
-Change in payables and accrued expense | 19.34%-32.63M | 180.80%13.31M | 414.88%35.25M | 481.67%10.6M | 163.00%7.92M | -482.98%-40.46M | -46.22%4.74M | 41.68%6.85M | -57.22%1.82M | 176.95%3.01M |
-Change in other current assets | 42.80%-4.7M | 42.90%-1.71M | 3,281.69%2.4M | 114.39%256K | 866.20%3.85M | -951.15%-8.22M | -116.73%-2.99M | --71K | ---1.78M | ---503K |
-Change in other current liabilities | 149.51%5.71M | -471.03%-13.59M | -65.71%1.13M | -3,209.39%-5.63M | 243,500.00%2.43M | -6,363.04%-11.52M | --3.66M | --3.3M | --181K | ---1K |
-Change in other working capital | 20.80%575K | 1,016.34%6.9M | 48,646.15%6.31M | 681.82%64K | 152.63%48K | -23.60%476K | --618K | ---13K | ---11K | --19K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.65%-15.47M | -1,291.40%-81.71M | -119.30%-705K | -1,027.75%-14.51M | -203.32%-5.45M | -1,582.14%-61.05M | -63.69%6.86M | -66.04%3.65M | -63.64%1.56M | 620.99%5.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 127.14%30.98M | -1,739.08%-132.95M | -1,275.00%-564K | -1,114.55%-3.84M | -7,370.98%-14.42M | -1,429.47%-114.13M | -190.91%-7.23M | -98.87%48K | 114.37%378K | 85.30%-193K |
Net PPE purchase and sale | -96.26%-210K | -298.72%-622K | -257.43%-361K | 86.54%-7K | -5,000.00%-147K | -1,683.33%-107K | -7,700.00%-156K | -123.46%-101K | 83.53%-52K | 107.91%3K |
Net business purchase and sale | 132.20%32.2M | -1,457.99%-118.81M | ---600K | ---3.78M | ---14.43M | -1,211.29%-100M | -520.00%-7.63M | --0 | --0 | --0 |
Net investment purchase and sale | 105.37%740K | -3,287.79%-13.58M | 53.03%101K | -113.49%-58K | 63.83%154K | -8,300.61%-13.78M | 231.89%426K | 145.33%66K | 436.46%430K | --94K |
Net other investing changes | -612.20%-1.75M | -47.24%67K | 256.63%296K | --13K | 101.38%4K | -173.65%-246K | 113.66%127K | -98.42%83K | --0 | 76.24%-290K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 127.14%30.98M | -1,739.08%-132.95M | -1,275.00%-564K | -1,114.55%-3.84M | -7,370.98%-14.42M | -1,429.47%-114.13M | -190.91%-7.23M | -98.87%48K | 114.37%378K | 85.30%-193K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,866.30%104.1M | 10,540.29%36.02M | 718.53%5.14M | 157.34%1.21M | 808.86%31.86M | -130.83%-2.18M | 97.11%-345K | 93.37%-831K | -287.81%-2.11M | -1,220.63%-4.49M |
Net issuance payments of debt | -113.89%-1.3M | 564.35%63.05M | 1,955.63%11.88M | 601.24%4.46M | 8,013.70%37.32M | -11.11%9.39M | 383.62%9.49M | 87.53%-640K | -598.41%-890K | 769.88%460K |
Net common stock issuance | --0 | ---4.22M | --0 | --0 | --0 | ---4.22M | --0 | --0 | --0 | --0 |
Net preferred stock issuance | --115M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---3.37M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --5.84M | --0 | --0 | --1.83M | --4.01M | --0 | --0 | --0 | --0 |
Net other financing activities | 15.52%-9.6M | -157.01%-25.28M | -1,661.26%-3.36M | -167.82%-3.25M | -47.25%-7.3M | -227.02%-11.36M | -14.60%-9.84M | ---191K | ---1.22M | ---4.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,866.30%104.1M | 10,540.29%36.02M | 718.53%5.14M | 157.34%1.21M | 808.86%31.86M | -130.83%-2.18M | 97.11%-345K | 93.37%-831K | -287.81%-2.11M | -1,220.63%-4.49M |
Net cash flow | ||||||||||
Beginning cash position | -90.60%18.25M | 2,314.00%194.09M | 220.82%14.36M | 501.26%27.11M | 346.09%17.79M | 2,314.13%194.1M | 125.34%8.04M | -65.97%4.48M | -63.18%4.51M | -73.05%3.99M |
Current changes in cash | 167.44%119.6M | -24,848.88%-178.63M | 34.93%3.87M | -10,414.11%-17.14M | 1,953.25%11.99M | -4,327.31%-177.36M | -116.01%-716K | 16.23%2.87M | -114.45%-163K | 121.91%584K |
Effect of exchange rate changes | -121.20%-223K | 1,547.15%2.79M | 105.12%11K | 3,193.18%4.35M | -3,989.06%-2.62M | 2,386.96%1.05M | ---193K | ---215K | 3.95%132K | -309.48%-64K |
End cash Position | 673.62%137.63M | 155.85%18.25M | 155.85%18.25M | 220.82%14.36M | 501.26%27.11M | 346.09%17.79M | -11.31%7.13M | -11.31%7.13M | -65.97%4.48M | -63.18%4.51M |
Free cash flow | 74.36%-15.68M | -1,328.53%-82.34M | -130.02%-1.07M | -1,060.65%-14.53M | -206.05%-5.59M | -1,582.31%-61.15M | -64.51%6.7M | -68.25%3.55M | -62.06%1.51M | 602.44%5.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data