(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 229.41%5.6M | 1,048.15%31M | 1,048.15%31M | -33.33%1.4M | 360.00%2.3M | 6.25%1.7M | 17.39%2.7M | 17.39%2.7M | 75.00%2.1M | -72.22%500K |
-Cash and cash equivalents | 229.41%5.6M | 1,048.15%31M | 1,048.15%31M | -33.33%1.4M | 360.00%2.3M | 6.25%1.7M | 17.39%2.7M | 17.39%2.7M | 75.00%2.1M | -72.22%500K |
Receivables | 4.86%239.4M | 7.09%249.3M | 7.09%249.3M | 21.42%259.1M | 7.34%226.7M | 20.60%228.3M | 27.42%232.8M | 27.42%232.8M | 26.87%213.4M | 36.35%211.2M |
-Accounts receivable | 4.86%239.4M | 7.09%249.3M | 7.09%249.3M | 21.42%259.1M | 7.34%226.7M | 20.60%228.3M | 27.42%232.8M | 27.42%232.8M | 26.87%213.4M | 36.35%211.2M |
Inventory | 18.03%553.7M | 32.77%530.7M | 32.77%530.7M | 45.58%492.8M | 67.90%498M | 61.20%469.1M | 67.10%399.7M | 67.10%399.7M | 65.20%338.5M | 31.88%296.6M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.17%27.9M | 39.45%30.4M |
Other current assets | -22.37%23.6M | -3.91%27M | -3.91%27M | --31M | --32.5M | --30.4M | 15.16%28.1M | 15.16%28.1M | ---- | ---- |
Total current assets | 12.72%822.3M | 26.34%838M | 26.34%838M | 34.78%784.3M | 40.99%759.5M | 44.54%729.5M | 47.86%663.3M | 47.86%663.3M | 46.98%581.9M | 33.54%538.7M |
Non current assets | ||||||||||
Net PPE | 15.05%587.1M | 17.16%575.7M | 17.16%575.7M | 17.48%553.7M | 20.21%534.8M | 16.27%510.3M | 9.91%491.4M | 9.91%491.4M | 39.31%471.3M | 36.06%444.9M |
-Gross PPE | 14.48%839.4M | 16.00%823.5M | 16.00%823.5M | 17.34%795.2M | 20.23%764.8M | 18.45%733.2M | 14.46%709.9M | 14.46%709.9M | 34.25%677.7M | 32.03%636.1M |
-Accumulated depreciation | -13.19%-252.3M | -13.41%-247.8M | -13.41%-247.8M | -17.01%-241.5M | -20.29%-230M | -23.76%-222.9M | -26.23%-218.5M | -26.23%-218.5M | -23.96%-206.4M | -23.51%-191.2M |
Goodwill and other intangible assets | 8.45%139.9M | 10.08%143M | 10.08%143M | 44.47%125.4M | 49.94%126.7M | 50.88%129M | 52.29%129.9M | 52.29%129.9M | 68.87%86.8M | 64.40%84.5M |
-Goodwill | 7.80%76M | 10.84%76.7M | 10.84%76.7M | 32.16%71.1M | 59.64%70.4M | 62.07%70.5M | 65.16%69.2M | 65.16%69.2M | 113.49%53.8M | 80.74%44.1M |
-Other intangible assets | 9.23%63.9M | 9.23%66.3M | 9.23%66.3M | 64.55%54.3M | 39.36%56.3M | 39.29%58.5M | 39.86%60.7M | 39.86%60.7M | 25.95%33M | 49.63%40.4M |
Other non current assets | 75.00%14M | 136.67%14.2M | 136.67%14.2M | 553.85%17M | 206.67%9.2M | 433.33%8M | 275.00%6M | 275.00%6M | 44.44%2.6M | 130.77%3M |
Total non current assets | 14.48%741M | 16.83%732.9M | 16.83%732.9M | 24.15%696.1M | 25.98%670.7M | 23.08%647.3M | 17.47%627.3M | 17.47%627.3M | 43.22%560.7M | 40.22%532.4M |
Total assets | 13.55%1.56B | 21.72%1.57B | 21.72%1.57B | 29.56%1.48B | 33.53%1.43B | 33.59%1.38B | 31.35%1.29B | 31.35%1.29B | 45.11%1.14B | 36.78%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.92%98.6M | 6.83%97M | 6.83%97M | 4.07%89.6M | 2.20%79.1M | 38.52%88.1M | 23.54%90.8M | 23.54%90.8M | 63.69%86.1M | 14.67%77.4M |
-accounts payable | 11.92%98.6M | 6.83%97M | 6.83%97M | 4.07%89.6M | 2.20%79.1M | 38.52%88.1M | 23.54%90.8M | 23.54%90.8M | 63.69%86.1M | 14.67%77.4M |
Current accrued expenses | -8.29%52M | 8.35%59.7M | 8.35%59.7M | 0.56%53.4M | 24.70%51.5M | 21.94%56.7M | 40.20%55.1M | 40.20%55.1M | 28.88%53.1M | 20.06%41.3M |
Current debt and capital lease obligation | 26.47%423.3M | 52.61%420.9M | 52.61%420.9M | 66.88%386.5M | 7.96%368.8M | 4.59%334.7M | 58.87%275.8M | 58.87%275.8M | 18.47%231.6M | 80.84%341.6M |
-Current debt | 27.61%407.7M | 55.17%405M | 55.17%405M | 73.57%371.1M | 8.67%353.5M | 5.24%319.5M | 65.82%261M | 65.82%261M | 9.36%213.8M | 72.21%325.3M |
-Current capital lease obligation | 2.63%15.6M | 7.43%15.9M | 7.43%15.9M | -13.48%15.4M | -6.13%15.3M | -7.32%15.2M | -8.64%14.8M | -8.64%14.8M | --17.8M | --16.3M |
Current deferred liabilities | -16.89%30.5M | -20.00%33.6M | -20.00%33.6M | -21.39%29.4M | 49.77%31.9M | 97.31%36.7M | 31.66%42M | 31.66%42M | 151.01%37.4M | 56.62%21.3M |
Other current liabilities | 178.13%26.7M | 218.67%23.9M | 218.67%23.9M | 55.71%10.9M | -60.00%10M | -56.36%9.6M | 92.31%7.5M | 92.31%7.5M | -65.52%7M | 58.23%25M |
Current liabilities | 20.03%631.1M | 34.78%635.1M | 34.78%635.1M | 37.24%569.8M | 6.85%541.3M | 11.71%525.8M | 46.24%471.2M | 46.24%471.2M | 27.95%415.2M | 58.21%506.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.95%773.7M | 17.48%758.9M | 17.48%758.9M | 29.27%736.7M | 76.96%720.6M | 67.81%685M | 27.72%646M | 27.72%646M | 82.78%569.9M | 30.72%407.2M |
-Long term debt | 13.03%641.2M | 18.82%628.2M | 18.82%628.2M | 31.77%615.5M | 93.91%601.9M | 82.88%567.3M | 29.46%528.7M | 29.46%528.7M | 50.82%467.1M | 0.36%310.4M |
-Long term capital lease obligation | 12.57%132.5M | 11.42%130.7M | 11.42%130.7M | 17.90%121.2M | 22.62%118.7M | 20.10%117.7M | 20.43%117.3M | 20.43%117.3M | 4,795.24%102.8M | 4,300.00%96.8M |
Non current deferred liabilities | 3.57%11.6M | 5.31%11.9M | 5.31%11.9M | 12.04%12.1M | 7.62%11.3M | 4.67%11.2M | 1.80%11.3M | 1.80%11.3M | --10.8M | --10.5M |
Other non current liabilities | -40.12%10M | -31.39%15.3M | -31.39%15.3M | 138.33%14.3M | 105.26%15.6M | 108.75%16.7M | 153.41%22.3M | 153.41%22.3M | -60.53%6M | -50.65%7.6M |
Total non current liabilities | 11.56%795.3M | 15.67%786.1M | 15.67%786.1M | 30.07%763.1M | 75.76%747.5M | 66.99%712.9M | 29.28%679.6M | 29.28%679.6M | 79.42%586.7M | 30.10%425.3M |
Total liabilities | 15.15%1.43B | 23.50%1.42B | 23.50%1.42B | 33.04%1.33B | 38.30%1.29B | 38.00%1.24B | 35.72%1.15B | 35.72%1.15B | 53.78%1B | 44.01%931.9M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -19.11%-91M | -2.96%-76.4M | -2.96%-76.4M | -1.41%-71.8M | -4.22%-76.5M | 3.05%-76.4M | 3.39%-74.2M | 3.39%-74.2M | 5.98%-70.8M | 1.87%-73.4M |
Paid-in capital | 5.55%236M | 4.94%233.8M | 4.94%233.8M | 3.28%226.5M | 2.84%224.7M | 2.71%223.6M | 2.48%222.8M | 2.48%222.8M | 1.01%219.3M | 0.83%218.5M |
Less: Treasury stock | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M |
Gains losses not affecting retained earnings | 31.25%-2.2M | 37.93%-1.8M | 37.93%-1.8M | 31.58%-1.3M | ---900K | ---3.2M | ---2.9M | ---2.9M | ---1.9M | ---- |
Total stockholders'equity | -0.87%136.9M | 7.08%149.7M | 7.08%149.7M | 4.83%147.5M | 1.58%141.4M | 3.83%138.1M | 3.79%139.8M | 3.79%139.8M | 3.53%140.7M | 2.35%139.2M |
Total equity | -0.87%136.9M | 7.08%149.7M | 7.08%149.7M | 4.83%147.5M | 1.58%141.4M | 3.83%138.1M | 3.79%139.8M | 3.79%139.8M | 3.53%140.7M | 2.35%139.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data