(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.00%197.82M | 7.00%197.82M | -30.25%140.78M | -13.42%159.95M | -7.90%165.73M | -2.85%184.88M | -2.85%184.88M | 0.97%201.83M | -15.18%184.76M | -20.56%179.95M |
-Cash and cash equivalents | 21.62%135.12M | 21.62%135.12M | -31.86%86.86M | -24.66%102.35M | -41.82%104.69M | -41.62%111.1M | -41.62%111.1M | -27.11%127.47M | -21.97%135.86M | 20.02%179.95M |
-Short-term investments | -15.02%62.7M | -15.02%62.7M | -27.48%53.92M | 17.80%57.6M | --61.04M | --73.78M | --73.78M | 197.20%74.36M | 11.83%48.9M | ---- |
Receivables | 90.99%4.85M | 90.99%4.85M | 4.04%4.53M | -39.05%3.72M | -44.51%3.37M | -56.48%2.54M | -56.48%2.54M | -60.61%4.35M | -46.31%6.1M | -52.18%6.07M |
-Accounts receivable | 542.20%1.11M | 542.20%1.11M | 38.39%876K | -30.26%136K | 30.57%252K | -59.67%173K | -59.67%173K | -59.78%633K | -95.63%195K | -95.98%193K |
-Taxes receivable | 58.02%3.74M | 58.02%3.74M | -1.80%3.65M | -39.34%3.58M | -46.97%3.12M | -56.23%2.37M | -56.23%2.37M | -60.74%3.72M | -14.34%5.9M | -25.55%5.88M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.33%4.79M | -50.93%4.62M | -15.33%5.04M |
Restricted cash | 20.59%41K | 20.59%41K | 20.59%41K | 20.59%41K | 0.00%34K | 0.00%34K | 0.00%34K | -0.51%34K | -0.51%34K | -0.51%34K |
Other current assets | 29.10%6.92M | 29.10%6.92M | --7.62M | --5.82M | --3.98M | -32.62%5.36M | -32.62%5.36M | ---- | ---- | ---- |
Total current assets | 8.72%209.63M | 8.72%209.63M | -27.51%152.96M | -13.28%169.53M | -9.41%173.11M | -5.54%192.81M | -5.54%192.81M | -3.33%211M | -18.07%195.5M | -22.06%191.09M |
Non current assets | ||||||||||
Net PPE | -39.78%651K | -39.78%651K | -34.73%765K | -28.64%882K | -24.68%1.01M | -25.35%1.08M | -25.35%1.08M | -75.16%1.17M | -73.98%1.24M | -77.95%1.34M |
-Gross PPE | 1.82%2.63M | 1.82%2.63M | ---- | ---- | ---- | -26.21%2.58M | -26.21%2.58M | ---- | ---- | -68.53%2.46M |
-Accumulated depreciation | -31.84%-1.98M | -31.84%-1.98M | ---- | ---- | ---- | 26.82%-1.5M | 26.82%-1.5M | ---- | ---- | 36.08%-1.13M |
Goodwill and other intangible assets | --0 | --0 | 0.00%12.42M | 0.00%12.42M | 0.00%12.42M | 0.00%12.42M | 0.00%12.42M | -4.42%12.42M | -4.15%12.42M | -3.57%12.42M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.57%12.42M |
Other non current assets | -40.98%363K | -40.98%363K | -37.68%425K | -35.34%483K | -32.68%546K | -29.47%615K | -29.47%615K | -26.82%682K | -19.58%747K | 603.38%811K |
Total non current assets | -92.82%1.01M | -92.82%1.01M | -4.65%13.61M | -4.29%13.78M | -4.08%13.97M | -4.23%14.12M | -4.23%14.12M | -23.44%14.27M | -22.72%14.4M | -23.57%14.57M |
Total assets | 1.79%210.64M | 1.79%210.64M | -26.06%166.57M | -12.67%183.32M | -9.03%187.08M | -5.45%206.93M | -5.45%206.93M | -4.91%225.28M | -18.41%209.91M | -22.17%205.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -65.34%2.07M | -65.34%2.07M | 17.70%3.05M | 42.44%4.09M | 190.57%6.41M | 193.66%5.97M | 193.66%5.97M | 42,444.80%2.59M | 102.08%2.87M | 427.21%2.21M |
-accounts payable | -56.91%2.07M | -56.91%2.07M | 114.66%3.05M | 40.49%4.04M | 137.55%5.24M | 136.18%4.8M | 136.18%4.8M | 23,227.31%1.42M | 102.08%2.87M | 427.21%2.21M |
-Total tax payable | --0 | --0 | --0 | --56K | --1.17M | --1.17M | --1.17M | --1.17M | ---- | ---- |
Current accrued expenses | -9.90%9.58M | -9.90%9.58M | -34.39%8.34M | -34.81%6.87M | -33.70%8.08M | 9.12%10.63M | 9.12%10.63M | -32.02%12.71M | 45.57%10.54M | 35.12%12.19M |
Current debt and capital lease obligation | 9.73%496K | 9.73%496K | 9.73%485K | 9.98%474K | 9.98%463K | 9.98%452K | 9.98%452K | 10.02%442K | 15.09%431K | 15.18%421K |
-Current capital lease obligation | 9.73%496K | 9.73%496K | 9.73%485K | 9.98%474K | 9.98%463K | 9.98%452K | 9.98%452K | 10.02%442K | 15.09%431K | 15.18%421K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.31M |
Current liabilities | -28.80%12.14M | -28.80%12.14M | -24.59%11.87M | -17.39%11.44M | -21.82%14.95M | -6.69%17.05M | -6.69%17.05M | -17.70%15.74M | 52.21%13.85M | 94.67%19.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -73.96%175K | -73.96%175K | -61.55%303K | -52.54%429K | -45.67%552K | -40.21%672K | -40.21%672K | -35.94%788K | -29.19%904K | -26.06%1.02M |
-Long term capital lease obligation | -73.96%175K | -73.96%175K | -61.55%303K | -52.54%429K | -45.67%552K | -40.21%672K | -40.21%672K | -35.94%788K | -29.19%904K | -26.06%1.02M |
Other non current liabilities | 8.03%4.22M | 8.03%4.22M | 7.64%4M | 500.64%3.74M | 490.18%3.85M | 1,084.55%3.91M | 1,084.55%3.91M | -48.97%3.72M | -88.91%622K | -90.14%652K |
Total non current liabilities | -3.99%4.4M | -3.99%4.4M | -4.46%4.31M | 172.94%4.17M | 163.79%4.4M | 215.06%4.58M | 215.06%4.58M | -47.09%4.51M | -77.84%1.53M | -79.12%1.67M |
Total liabilities | -23.55%16.54M | -23.55%16.54M | -20.11%16.18M | 1.50%15.6M | -6.93%19.35M | 9.66%21.64M | 9.66%21.64M | -26.75%20.25M | -3.83%15.37M | 16.72%20.79M |
Shareholders'equity | ||||||||||
Share capital | 40.00%7K | 40.00%7K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 26.29%5K | 26.39%5K | 4.99%4K |
-common stock | 40.00%7K | 40.00%7K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 26.29%5K | 26.39%5K | 4.99%4K |
Retained earnings | -23.41%-466.33M | -23.41%-466.33M | -22.03%-434.69M | -24.44%-414.02M | -27.31%-397.96M | -28.90%-377.88M | -28.90%-377.88M | -32.29%-356.22M | -41.11%-332.71M | -48.19%-312.6M |
Paid-in capital | 17.07%665.43M | 17.07%665.43M | 4.18%590.21M | 10.24%586.91M | 13.59%570.79M | 14.29%568.4M | 14.29%568.4M | 17.16%566.55M | 10.44%532.4M | 8.67%502.51M |
Gains losses not affecting retained earnings | 4.27%-5M | 4.27%-5M | 3.38%-5.12M | -0.39%-5.18M | -1.21%-5.1M | -3.71%-5.23M | -3.71%-5.23M | -5.21%-5.3M | -2.42%-5.16M | -0.01%-5.04M |
Total stockholders'equity | 4.75%194.1M | 4.75%194.1M | -26.65%150.4M | -13.79%167.71M | -9.27%167.73M | -6.95%185.29M | -6.95%185.29M | -2.02%205.03M | -19.37%194.54M | -24.98%184.87M |
Total equity | 4.75%194.1M | 4.75%194.1M | -26.65%150.4M | -13.79%167.71M | -9.27%167.73M | -6.95%185.29M | -6.95%185.29M | -2.02%205.03M | -19.37%194.54M | -24.98%184.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data