(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 98.27%931.11M | 103.48%696.21M | 32.48%953.94M | 110.04%1.65B | -87.76%115.91M | 21.37%469.62M | 383.08%342.16M | 216.14%720.05M | 120.14%784.47M | 22.18%946.69M |
Deferred tax | ---- | ---- | ---- | 321.43%905.86M | ---- | ---- | ---- | ---- | 117.93%214.95M | ---- |
Other non cash items | -22.63%1.01B | ---- | ---- | 6.28%3.58B | -60.54%99.14M | -59.28%1.3B | ---- | ---- | 8.37%3.37B | 159.35%251.23M |
Change In working capital | -727.41%-920.12M | -139.10%-427.15M | 27.05%-1.07B | 15.78%2.54B | 8.01%2.77B | -20.85%146.65M | 1,389.48%1.09B | -210.34%-1.47B | 660.26%2.19B | 84.10%2.57B |
-Change in receivables | -236.44%-77.84M | 206.55%239.18M | -432.19%-310.88M | -126.74%-489.38M | -929.83%-335.34M | 85.83%-23.14M | -15,125.64%-224.48M | 535.36%93.58M | -24.36%-215.84M | 87.49%-32.56M |
-Change in inventory | 10.11%-133.17M | 131.42%220.65M | -294.59%-391.83M | -126.29%-1.04B | 47.77%-93.94M | -27.48%-148.16M | -202.76%-702.18M | -248.60%-99.3M | -384.53%-461.16M | -195.46%-179.84M |
-Change in prepaid assets | ---- | ---- | ---- | -123.50%-135.49M | ---- | ---- | ---- | ---- | 153.68%576.61M | ---- |
-Change in other current assets | -154.74%-589.52M | -120.04%-256.37M | 81.19%-301.99M | ---14.19M | -43.35%-765.11M | -8.76%1.08B | 2,903.07%1.28B | -167.13%-1.61B | --0 | -131.88%-533.73M |
-Change in other current liabilities | ---- | ---- | ---- | -112.37%-97.47M | ---- | ---- | ---- | ---- | 240.32%787.73M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.67%2.11B | -26.35%2.48B | 73.39%1.96B | 2.07%14.96B | -7.73%7.9B | -13.10%2.56B | 71.73%3.37B | -4.74%1.13B | 115.80%14.66B | 57.91%8.56B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -60.98%-1.26B | -5.08%-893.66M | 12.59%-559.62M | -59.66%-4.37B | -40.95%-2.1B | -55.49%-783.27M | -80.96%-850.47M | -131.89%-640.2M | -40.41%-2.74B | -53.31%-1.49B |
Net intangibles purchase and sale | 46.60%-70.67M | -1,593.03%-211.7M | 40.27%-42.79M | ---- | ---- | -428.84%-132.34M | 62.62%-12.5M | -98.21%-71.63M | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | 36.72%-25.26M | 100.91%1.66M | -118.96%-26.92M | --0 | --0 | -447.86%-39.92M | -2,396.69%-181.91M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.11B | ---- |
Net other investing changes | --0 | --0 | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -41.28%-1.33B | -28.09%-1.11B | 15.37%-602.4M | -7.60%-4.04B | 40.41%-1.52B | -143.68%-942.53M | -71.42%-862.97M | -127.99%-711.83M | -103.93%-3.75B | -373.83%-2.55B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 668.78%890.31M | 100.57%36.62M | 93.00%-81.1M | 19.79%-8.01B | 96.76%-321.18M | -221.37%-156.53M | -3,298.23%-6.37B | -14,471.10%-1.16B | -286.87%-9.98B | -29,167.54%-9.92B |
Net common stock issuance | 59.94%-145.89M | --0 | ---202.35M | -50.03%5.13B | -100.32%-32.86M | ---364.16M | --5.52B | --0 | 172,185.02%10.26B | 6,547.56%10.26B |
Net other financing activities | -82.20%-26.23M | -18.77%-46.93M | -356.78%-11.58M | 89.69%-25.25M | -98.41%24.15M | 99.17%-14.4M | -866.51%-39.51M | 126.50%4.51M | -951.19%-244.86M | 3,890.05%1.51B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.58%-292.55M | 53.35%-1.05B | 47.18%-1.37B | -37.39%-11.22B | -74.22%-5.21B | 57.29%-1.15B | -73.18%-2.26B | -121.09%-2.59B | -301.18%-8.17B | 26.95%-2.99B |
Net cash flow | ||||||||||
Beginning cash position | -13.74%4.35B | -11.86%4.47B | -11.70%6.09B | 75.30%6.89B | 43.04%5.13B | 31.65%5.04B | 50.56%5.07B | 75.30%6.89B | 53.09%3.93B | -22.05%3.59B |
Current changes in cash | 3.68%482.51M | 30.83%321.92M | 99.29%-15.36M | -110.77%-294.94M | -61.30%1.17B | 439.53%465.4M | 60.37%246.06M | -624.45%-2.18B | -6.07%2.74B | 283.18%3.02B |
Effect of exchange rate changes | 184.01%319.27M | -61.15%-441.2M | -553.10%-1.6B | -331.17%-511.68M | -174.34%-211.52M | -251.43%-380.05M | -188.56%-273.78M | 233.87%353.67M | 114.25%221.34M | 120.33%284.53M |
End cash Position | 0.46%5.15B | -13.74%4.35B | -11.86%4.47B | -11.70%6.09B | -11.70%6.09B | 43.04%5.13B | 31.65%5.04B | 50.56%5.07B | 75.30%6.89B | 75.30%6.89B |
Free cash flow | -52.83%775.06M | -45.08%1.38B | 225.00%1.35B | -10.09%10.59B | -14.33%6.02B | -31.98%1.64B | 71.83%2.51B | -52.24%416.72M | 155.45%11.77B | 54.68%7.03B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data