(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.46%5.15B | -13.74%4.35B | -11.86%4.47B | -11.70%6.09B | -11.70%6.09B | 43.04%5.13B | 31.65%5.04B | 50.56%5.07B | 75.30%6.89B | 75.30%6.89B |
-Cash and cash equivalents | 0.46%5.15B | -13.74%4.35B | -11.86%4.47B | -11.70%6.09B | -11.70%6.09B | 43.04%5.13B | 31.65%5.04B | 50.56%5.07B | 75.30%6.89B | 75.30%6.89B |
-Accounts receivable | 2.25%1.21B | -5.47%1.17B | 12.11%1.22B | 16.55%1.25B | 16.55%1.25B | -9.62%1.19B | 8.07%1.23B | -7.20%1.09B | 20.18%1.07B | 20.18%1.07B |
-Taxes receivable | 163.47%1.55B | 154.04%1.26B | -6.15%364M | 24.45%442.15M | 24.45%442.15M | -14.98%586.41M | -33.89%496.98M | -62.92%387.84M | -72.11%355.29M | -72.11%355.29M |
-Other receivables | 87.06%1.22B | 87.14%1.05B | 82.59%1.09B | 32.27%592.72M | 32.27%592.72M | 35.61%650.95M | 11.34%559.85M | 20.03%599.33M | -8.08%448.11M | -8.08%448.11M |
Inventory | 4.36%2.93B | 5.75%2.87B | 35.15%2.81B | 44.10%2.9B | 44.10%2.9B | 51.41%2.81B | 56.16%2.72B | 35.19%2.08B | 24.21%2.01B | 24.21%2.01B |
Prepaid assets | ---- | ---- | ---- | 35.72%870.51M | 35.72%870.51M | ---- | ---- | ---- | 95.53%641.42M | 95.53%641.42M |
Other current assets | -50.24%455.43M | -18.22%753.87M | 12.52%1.14B | ---- | ---- | 25.12%915.34M | 44.71%921.79M | 58.53%1.02B | ---- | ---- |
Total current assets | 10.98%12.51B | 4.38%11.45B | 8.40%11.11B | 6.28%12.13B | 6.28%12.13B | 30.29%11.27B | 27.53%10.97B | 23.90%10.25B | 33.85%11.42B | 33.85%11.42B |
Non current assets | ||||||||||
Net PPE | -3.90%32.91B | -10.49%32.99B | -11.30%34B | -4.65%35.81B | -4.65%35.81B | -6.78%34.24B | -1.40%36.86B | -3.08%38.33B | -4.45%37.55B | -4.45%37.55B |
-Gross PPE | -3.90%32.91B | -10.49%32.99B | -11.30%34B | 4.78%76.18B | 4.78%76.18B | -6.78%34.24B | -1.40%36.86B | -3.08%38.33B | 6.21%72.71B | 6.21%72.71B |
-Accumulated depreciation | ---- | ---- | ---- | -14.85%-40.38B | -14.85%-40.38B | ---- | ---- | ---- | -20.60%-35.16B | -20.60%-35.16B |
Goodwill and other intangible assets | -6.24%24.54B | -5.88%24.78B | -5.28%25.68B | -4.07%26.66B | -4.07%26.66B | -7.43%26.18B | -6.59%26.33B | -5.04%27.12B | -3.54%27.8B | -3.54%27.8B |
-Goodwill | ---- | ---- | ---- | -5.05%12.11B | -5.05%12.11B | ---- | ---- | ---- | -2.11%12.76B | -2.11%12.76B |
-Other intangible assets | ---- | ---- | ---- | -3.25%14.55B | -3.25%14.55B | ---- | ---- | ---- | -4.72%15.04B | -4.72%15.04B |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.79%4.8B | ---- | ---- |
Other non current assets | 28.64%913.41M | 18.38%820.02M | 20.48%842.53M | --180.81M | --180.81M | -48.61%710.05M | -50.36%692.69M | -51.43%699.29M | ---- | ---- |
Total non current assets | -3.67%63.69B | -6.99%63.95B | -7.25%65.92B | -7.32%66.32B | -7.32%66.32B | -7.43%66.12B | -4.52%68.76B | -4.46%71.08B | -4.47%71.56B | -4.47%71.56B |
Total assets | -1.53%76.2B | -5.42%75.41B | -5.28%77.03B | -5.45%78.46B | -5.45%78.46B | -3.35%77.39B | -1.10%79.73B | -1.62%81.32B | -0.55%82.98B | -0.55%82.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.66%16.06B | 18.08%15.77B | 28.07%15.81B | 24.49%10.49B | 24.49%10.49B | 40.00%14.01B | 41.40%13.36B | 27.08%12.35B | 30.87%8.43B | 30.87%8.43B |
-accounts payable | 30.58%5.44B | 16.23%5.06B | 21.14%4.76B | 22.86%9.11B | 22.86%9.11B | 31.12%4.16B | 28.54%4.35B | 16.00%3.93B | 28.25%7.42B | 28.25%7.42B |
-Total tax payable | -34.01%269.92M | -23.38%365.44M | 1.84%466.86M | ---- | ---- | 136.39%409.02M | 143.94%476.96M | -15.39%458.41M | ---- | ---- |
-Other payable | 9.75%10.36B | 21.34%10.35B | 33.00%10.59B | 36.51%1.38B | 36.51%1.38B | 41.73%9.44B | 45.41%8.53B | 37.52%7.96B | 54.07%1.01B | 54.07%1.01B |
Current debt and capital lease obligation | 11.79%5.6B | 32.19%7.22B | -78.36%1.26B | -23.71%5.38B | -23.71%5.38B | -86.16%5.01B | -84.74%5.46B | -32.41%5.8B | -80.63%7.05B | -80.63%7.05B |
-Current debt | 157.64%1.96B | 264.91%3.31B | 26.93%1.26B | -51.57%1.28B | -51.57%1.28B | -97.61%762.42M | -97.13%907.23M | -76.45%989.06M | -91.81%2.64B | -91.81%2.64B |
-Current capital lease obligation | -14.41%3.63B | -14.19%3.91B | --0 | -7.07%4.1B | -7.07%4.1B | 0.69%4.24B | 7.80%4.55B | 9.80%4.81B | 4.95%4.42B | 4.95%4.42B |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -10.43%1.27B | -51.28%1.27B | -52.19%1.27B | ---- | ---- |
Current liabilities | 6.76%21.66B | 14.43%22.99B | -12.11%17.07B | 11.40%21.54B | 11.40%21.54B | -57.37%20.29B | -58.01%20.09B | -7.35%19.42B | -60.72%19.33B | -60.72%19.33B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.08%40.05B | -17.69%37.84B | -4.99%45.45B | -8.68%44.23B | -8.68%44.23B | 125.57%44.04B | 128.59%45.98B | -3.07%47.84B | 129.65%48.44B | 129.65%48.44B |
-Long term debt | -9.27%24.56B | -19.99%22.22B | -12.33%25.07B | -8.87%26.51B | -8.87%26.51B | --27.07B | --27.77B | 2.58%28.59B | --29.09B | --29.09B |
-Long term capital lease obligation | -8.77%15.49B | -14.19%15.62B | 5.91%20.38B | -8.41%17.72B | -8.41%17.72B | -13.05%16.98B | -9.48%18.21B | -10.39%19.25B | -8.27%19.35B | -8.27%19.35B |
Derivative product liabilities | ---- | ---- | ---- | 125.86%691.06M | 125.86%691.06M | ---- | ---- | ---- | -50.74%305.97M | -50.74%305.97M |
Preferred securities outside stock equity | ---- | ---- | ---- | -11.71%1.12B | -11.71%1.12B | ---- | ---- | ---- | --1.27B | --1.27B |
Other non current liabilities | 43.62%1.86B | 67.70%2.37B | 73.38%2.3B | 0.36%897.38M | 0.36%897.38M | 11.59%1.29B | 17.67%1.41B | 12.73%1.33B | 237.35%894.14M | 237.35%894.14M |
Total non current liabilities | -5.82%45.73B | -12.94%44.06B | -2.25%51.43B | -12.52%48.09B | -12.52%48.09B | 96.27%48.55B | 99.82%50.61B | -3.36%52.62B | 106.76%54.97B | 106.76%54.97B |
Total liabilities | -2.11%67.39B | -5.16%67.04B | -4.91%68.5B | -6.29%69.63B | -6.29%69.63B | -4.82%68.84B | -3.38%70.69B | -4.47%72.04B | -1.98%74.3B | -1.98%74.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%478.75M | 0.00%478.75M | 0.04%478.75M | 0.00%478.75M | 0.00%478.75M | 0.00%478.75M | 0.00%478.75M | -0.04%478.55M | 0.00%478.75M | 0.00%478.75M |
-common stock | 0.00%478.75M | 0.00%478.75M | 0.04%478.75M | 0.00%478.75M | 0.00%478.75M | 0.00%478.75M | 0.00%478.75M | -0.04%478.55M | 0.00%478.75M | 0.00%478.75M |
Retained earnings | 18.01%-1.31B | -53.58%-1.75B | -77.08%-1.58B | 129.60%312.12M | 129.60%312.12M | -194.11%-1.59B | -34.07%-1.14B | 35.92%-894.3M | -54.20%-1.05B | -54.20%-1.05B |
Paid-in capital | 0.00%8.68B | -0.02%8.68B | -0.02%8.68B | -0.02%8.68B | -0.02%8.68B | -0.02%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B |
Total stockholders'equity | 3.80%7.85B | -7.62%7.41B | -8.36%7.57B | 3.13%7.88B | 3.13%7.88B | 8.81%7.56B | 26.21%8.02B | 35.34%8.26B | 21.19%7.64B | 21.19%7.64B |
Noncontrolling interests | -2.12%966.48M | -6.06%956.84M | -6.64%957.45M | -8.11%951.01M | -8.11%951.01M | 24.34%987.42M | -7.43%1.02B | -11.30%1.03B | -22.21%1.03B | -22.21%1.03B |
Total equity | 3.11%8.81B | -7.45%8.36B | -8.17%8.53B | 1.79%8.83B | 1.79%8.83B | 10.40%8.55B | 21.25%9.04B | 27.92%9.29B | 13.63%8.67B | 13.63%8.67B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data