(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.36%173M | 19.33%784M | 6.25%238M | 2.42%212M | 120.31%141M | 19.14%193M | 3.46%657M | 33.33%224M | 5.61%207M | -54.29%64M |
Net income from continuing operations | -0.59%169M | 26.74%673M | 20.57%170M | 13.67%158M | 43.44%175M | 31.78%170M | 20.14%531M | 19.49%141M | 47.87%139M | 10.91%122M |
Operating gains losses | ---- | ---3M | --0 | --0 | --0 | 50.00%-3M | ---- | ---- | 150.00%2M | --3M |
Depreciation and amortization | -13.51%32M | -0.65%154M | 5.26%40M | -4.88%39M | 0.00%38M | -2.63%37M | 3.33%155M | 0.00%38M | 7.89%41M | 2.70%38M |
Deferred tax | 37.50%-5M | -325.00%-17M | 200.00%5M | 37.50%-5M | -325.00%-9M | -260.00%-8M | -106.25%-4M | -266.67%-5M | -125.00%-8M | -73.33%4M |
Other non cash items | 100.00%2M | -16.67%5M | 0.00%1M | --1M | -33.33%2M | -50.00%1M | 50.00%6M | -50.00%1M | --0 | --3M |
Change In working capital | -533.33%-38M | 28.17%-51M | -64.29%15M | -42.11%11M | 34.26%-71M | 75.00%-6M | -121.88%-71M | 425.00%42M | -40.63%19M | -272.41%-108M |
-Change in receivables | -30.00%-39M | 110.00%7M | 0.00%19M | 136.84%7M | 142.31%11M | 31.82%-30M | 10.26%-70M | 141.30%19M | -146.34%-19M | -271.43%-26M |
-Change in inventory | 53.13%-15M | -108.00%-52M | 166.67%8M | -600.00%-5M | 0.00%-23M | -433.33%-32M | 3.85%-25M | -75.00%3M | 108.33%1M | -91.67%-23M |
-Change in payables and accrued expense | -6.67%28M | 40.00%21M | 38.10%-13M | --0 | 115.38%4M | -30.23%30M | -37.50%15M | -223.53%-21M | 280.00%19M | -2,500.00%-26M |
-Change in other working capital | -146.15%-12M | -400.00%-27M | -97.56%1M | -50.00%9M | -90.91%-63M | 252.94%26M | -81.25%9M | 64.00%41M | 1,000.00%18M | -266.67%-33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.36%173M | 19.33%784M | 6.25%238M | 2.42%212M | 120.31%141M | 19.14%193M | 3.46%657M | 33.33%224M | 5.61%207M | -54.29%64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.45%-12M | 29.51%-129M | 35.56%-58M | -20.00%-30M | 36.67%-19M | 42.11%-22M | 13.68%-183M | 3.23%-90M | 50.00%-25M | 33.33%-30M |
Net PPE purchase and sale | 54.17%-11M | 25.15%-125M | 43.48%-52M | -20.00%-30M | 36.67%-19M | -20.00%-24M | 4.57%-167M | -46.03%-92M | 41.86%-25M | 33.33%-30M |
Net business purchase and sale | ---1M | 95.83%-1M | ---1M | --0 | --0 | --0 | ---24M | --0 | --0 | --0 |
Net investment purchase and sale | --0 | -150.00%-3M | ---5M | --0 | --0 | -66.67%2M | 116.22%6M | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.45%-12M | 29.51%-129M | 35.56%-58M | -20.00%-30M | 36.67%-19M | 42.11%-22M | 13.68%-183M | 3.23%-90M | 50.00%-25M | 33.33%-30M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -177.97%-164M | 9.54%-332M | -54.88%-127M | 74.80%-31M | -105.36%-115M | 44.34%-59M | 39.24%-367M | 60.58%-82M | -0.82%-123M | 63.40%-56M |
Net issuance payments of debt | -10,000.00%-101M | 0.00%-7M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 50.00%-1M | 0.00%-7M | 0.00%-2M | 0.00%-2M | 0.00%-1M |
Net common stock issuance | -30.00%-52M | 5.40%-263M | -70.97%-106M | 80.20%-20M | -185.29%-97M | 50.62%-40M | 45.81%-278M | 66.84%-62M | -1.00%-101M | 73.85%-34M |
Cash dividends paid | 0.00%-22M | -3.75%-83M | -5.26%-20M | 0.00%-20M | 0.00%-21M | -10.00%-22M | 1.23%-80M | 0.00%-19M | 0.00%-20M | 0.00%-21M |
Proceeds from stock option exercised by employees | 144.44%22M | 1,300.00%28M | 0.00%1M | --13M | 400.00%5M | --9M | -33.33%2M | --1M | --0 | -50.00%1M |
Net other financing activities | -120.00%-11M | -75.00%-7M | --0 | ---2M | --0 | -66.67%-5M | 33.33%-4M | --0 | --0 | 66.67%-1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -177.97%-164M | 9.54%-332M | -54.88%-127M | 74.80%-31M | -105.36%-115M | 44.34%-59M | 39.24%-367M | 60.58%-82M | -0.82%-123M | 63.40%-56M |
Net cash flow | ||||||||||
Beginning cash position | 139.22%555M | 82.68%232M | 178.33%501M | 187.70%351M | 137.24%344M | 82.68%232M | -59.03%127M | -31.03%180M | -48.74%122M | -50.85%145M |
Current changes in cash | -102.68%-3M | 201.87%323M | 1.92%53M | 155.93%151M | 131.82%7M | 522.22%112M | 159.12%107M | 139.10%52M | 145.83%59M | 62.07%-22M |
Effect of exchange rate changes | ---1M | --0 | --1M | 0.00%-1M | --0 | --0 | 0.00%-2M | --0 | 0.00%-1M | -200.00%-1M |
End cash Position | 60.17%551M | 139.22%555M | 139.22%555M | 178.33%501M | 187.70%351M | 137.24%344M | 82.68%232M | 82.68%232M | -31.03%180M | -48.74%122M |
Free cash flow | -4.14%162M | 34.49%659M | 40.91%186M | 0.00%182M | 258.82%122M | 19.01%169M | 6.52%490M | 25.71%132M | 18.95%182M | -64.21%34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data