(Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q2)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.84%826M | 1.98%826M | 1.98%826M | -26.87%833M | -35.20%810M | -35.20%810M | -41.68%1.14B | -42.53%1.25B | -42.53%1.25B | 6.96%1.95B |
-Cash and cash equivalents | -0.84%826M | 1.98%826M | 1.98%826M | -26.87%833M | -35.20%810M | -35.20%810M | -41.68%1.14B | -42.53%1.25B | -42.53%1.25B | 6.96%1.95B |
-Accounts receivable | 17.38%3.02B | -2.80%2.67B | -2.80%2.67B | -1.15%2.57B | 19.49%2.75B | 19.49%2.75B | 88.28%2.6B | 45.41%2.3B | 45.41%2.3B | -15.53%1.38B |
-Taxes receivable | 15.69%671M | 2.87%609M | 2.87%609M | -6.00%580M | 7.25%592M | 7.25%592M | 60.26%617M | 34.31%552M | 34.31%552M | 1.32%385M |
-Other receivables | 28.15%5.71B | 15.53%4.92B | 15.53%4.92B | 1.64%4.46B | 39.51%4.26B | 39.51%4.26B | 97.21%4.39B | 64.60%3.05B | 64.60%3.05B | 6.31%2.22B |
Inventory | 16.98%4.22B | 13.90%3.73B | 13.90%3.73B | 12.38%3.6B | 10.53%3.27B | 10.53%3.27B | 84.63%3.21B | 69.94%2.96B | 69.94%2.96B | -2.36%1.74B |
Prepaid assets | 14.71%421M | 26.40%383M | 26.40%383M | 17.63%367M | -13.43%303M | -13.43%303M | 119.72%312M | 196.61%350M | 196.61%350M | -2.74%142M |
Total current assets | 17.06%16.52B | 9.89%14.55B | 9.89%14.55B | 9.25%14.11B | 15.17%13.24B | 15.17%13.24B | 54.39%12.91B | 37.20%11.5B | 37.20%11.5B | 2.04%8.36B |
Non current assets | ||||||||||
Net PPE | -0.91%2.52B | -2.71%2.48B | -2.71%2.48B | -1.51%2.54B | 0.00%2.55B | 0.00%2.55B | 93.76%2.58B | 86.00%2.55B | 86.00%2.55B | -1.48%1.33B |
-Gross PPE | 2.69%5.92B | 3.00%5.76B | 3.00%5.76B | 4.93%5.77B | 6.23%5.6B | 6.23%5.6B | 101.21%5.5B | 87.64%5.27B | 87.64%5.27B | 0.04%2.73B |
-Accumulated depreciation | -5.51%-3.41B | -7.78%-3.28B | -7.78%-3.28B | -10.62%-3.23B | -12.07%-3.05B | -12.07%-3.05B | -108.28%-2.92B | -89.21%-2.72B | -89.21%-2.72B | -1.52%-1.4B |
Goodwill and other intangible assets | -3.67%11.87B | -3.10%11.99B | -3.10%11.99B | 1.22%12.32B | 3.08%12.37B | 3.08%12.37B | 525.44%12.17B | 489.10%12B | 489.10%12B | -5.53%1.95B |
-Goodwill | -0.55%9.4B | 0.13%9.38B | 0.13%9.38B | 1.32%9.45B | 1.83%9.37B | 1.83%9.37B | 519.18%9.33B | 487.11%9.2B | 487.11%9.2B | -5.64%1.51B |
-Other intangible assets | -13.96%2.47B | -13.19%2.61B | -13.19%2.61B | 0.88%2.87B | 7.21%3B | 7.21%3B | 546.92%2.84B | 495.74%2.8B | 495.74%2.8B | -5.18%439M |
Non current prepaid assets | ---- | ---- | ---- | 74.89%397M | ---- | ---- | --227M | ---- | ---- | ---- |
Total non current assets | -3.20%16.7B | -2.48%16.85B | -2.48%16.85B | -0.95%17.25B | 1.20%17.27B | 1.20%17.27B | 280.24%17.42B | 268.82%17.07B | 268.82%17.07B | -3.74%4.58B |
Total assets | 5.92%33.21B | 2.89%31.4B | 2.89%31.4B | 3.40%31.36B | 6.82%30.52B | 6.82%30.52B | 134.30%30.33B | 119.60%28.57B | 119.60%28.57B | -0.08%12.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.34%6.73B | 12.32%6.48B | 12.32%6.48B | 20.66%6.1B | 9.65%5.77B | 9.65%5.77B | 79.64%5.06B | 114.34%5.26B | 114.34%5.26B | -0.32%2.82B |
-accounts payable | 16.17%4.51B | 8.12%3.94B | 8.12%3.94B | 16.05%3.88B | 0.89%3.65B | 0.89%3.65B | 80.96%3.35B | 118.69%3.62B | 118.69%3.62B | -1.44%1.85B |
-Total tax payable | 12.54%772M | 77.26%1.1B | 77.26%1.1B | 24.95%686M | 11.71%620M | 11.71%620M | 123.17%549M | 141.30%555M | 141.30%555M | -0.40%246M |
-Other payable | -5.41%1.45B | -4.26%1.44B | -4.26%1.44B | 31.93%1.53B | 37.64%1.5B | 37.64%1.5B | 61.39%1.16B | 90.91%1.09B | 90.91%1.09B | 2.71%720M |
Current provisions | -5.76%1.75B | -9.51%1.78B | -9.51%1.78B | -7.84%1.86B | -2.38%1.97B | -2.38%1.97B | 163.40%2.02B | 136.11%2.01B | 136.11%2.01B | -15.00%765M |
Current debt and capital lease obligation | 147.61%1.81B | 18.42%540M | 18.42%540M | -40.38%731M | -33.62%456M | -33.62%456M | 147.68%1.23B | 71.32%687M | 71.32%687M | -41.56%495M |
-Current debt | 180.78%1.67B | 26.52%396M | 26.52%396M | -44.84%593M | -40.49%313M | -40.49%313M | 179.95%1.08B | 94.81%526M | 94.81%526M | -48.46%384M |
-Current capital lease obligation | 5.07%145M | 0.70%144M | 0.70%144M | -8.61%138M | -11.18%143M | -11.18%143M | 36.04%151M | 22.90%161M | 22.90%161M | 8.82%111M |
Current liabilities | 13.27%19.47B | 6.96%17.64B | 6.96%17.64B | 8.46%17.19B | 6.79%16.5B | 6.79%16.5B | 106.15%15.85B | 98.66%15.45B | 98.66%15.45B | -7.96%7.69B |
Non current liabilities | ||||||||||
Long term provisions | -4.46%407M | 1.14%442M | 1.14%442M | 34.81%426M | 48.14%437M | 48.14%437M | 130.66%316M | 84.38%295M | 84.38%295M | -42.44%137M |
Long term debt and capital lease obligation | -0.37%3.2B | -2.20%3.16B | -2.20%3.16B | -1.08%3.21B | 44.09%3.23B | 44.09%3.23B | 168.24%3.24B | 81.16%2.24B | 81.16%2.24B | 100.17%1.21B |
-Long term debt | 0.41%2.68B | -0.23%2.66B | -0.23%2.66B | 1.60%2.67B | 61.30%2.66B | 61.30%2.66B | 249.93%2.63B | 113.86%1.65B | 113.86%1.65B | 582.73%751M |
-Long term capital lease obligation | -4.28%515M | -11.48%501M | -11.48%501M | -12.52%538M | -4.07%566M | -4.07%566M | 34.28%615M | 26.88%590M | 26.88%590M | -7.29%458M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Total non current liabilities | -3.24%4.63B | -6.91%4.65B | -6.91%4.65B | -9.62%4.78B | 24.81%5B | 24.81%5B | 175.90%5.29B | 110.13%4B | 110.13%4B | 30.50%1.92B |
Total liabilities | 9.68%24.09B | 3.74%22.29B | 3.74%22.29B | 3.94%21.97B | 10.50%21.49B | 10.50%21.49B | 120.08%21.13B | 100.92%19.45B | 100.92%19.45B | -2.21%9.6B |
Shareholders'equity | ||||||||||
Share capital | 2.13%2.69B | 1.87%2.66B | 1.87%2.66B | 0.77%2.63B | 0.62%2.61B | 0.62%2.61B | 64.61%2.61B | 64.33%2.6B | 64.33%2.6B | 1.08%1.59B |
-common stock | 2.13%2.69B | 1.87%2.66B | 1.87%2.66B | 0.77%2.63B | 0.62%2.61B | 0.62%2.61B | 64.61%2.61B | 64.33%2.6B | 64.33%2.6B | 1.08%1.59B |
Retained earnings | -9.88%1.07B | -8.25%1.13B | -8.25%1.13B | -33.48%1.18B | -35.19%1.24B | -35.19%1.24B | 1.42%1.78B | --1.91B | --1.91B | 28.85%1.76B |
Paid-in capital | 1.82%5.49B | 1.70%5.45B | 1.70%5.45B | 0.64%5.39B | 0.73%5.35B | 0.73%5.35B | 445.77%5.35B | 442.35%5.32B | 442.35%5.32B | 5.14%981M |
Total stockholders'equity | -2.82%9.02B | 0.97%9B | 0.97%9B | 1.84%9.28B | -1.42%8.91B | -1.42%8.91B | 177.69%9.11B | 176.34%9.04B | 176.34%9.04B | 6.80%3.28B |
Noncontrolling interests | -7.96%104M | -7.08%105M | -7.08%105M | 36.14%113M | 44.87%113M | 44.87%113M | 38.33%83M | 36.84%78M | 36.84%78M | -4.76%60M |
Total equity | -2.89%9.12B | 0.86%9.1B | 0.86%9.1B | 2.15%9.39B | -1.02%9.02B | -1.02%9.02B | 175.19%9.19B | 173.95%9.12B | 173.95%9.12B | 6.57%3.34B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data