(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.51%-7.5K | -167.03%-35K | 57.66%-84.3K | -276.87K | -130.10%-19.18K | 61.32%-45.5K | 85.20%-13.11K | -199.09K | 63.71K | -117.63K |
Net income from continuing operations | 196.71%1.23M | 8,837.24%1.34M | 739.12%1.15M | --1.11M | 2,280.24%886.46K | 52,033.38%415.47K | -38.64%-15.32K | ---179.48K | ---40.66K | ---800 |
Other non cash items | -205.57%-1.84M | -1,638.11%-1.39M | -8,421.48%-799.83K | ---1.17M | ---477.23K | ---603.78K | ---80K | ---9.39K | ---- | ---- |
Change In working capital | 75.83%104.59K | -66.17%56.01K | 388.77%29.51K | --168.55K | -147.54%-46.26K | 150.92%59.48K | 313.66%165.54K | ---10.22K | --97.31K | ---116.83K |
-Change in prepaid assets | -14.04%32.5K | -93.32%2.5K | -241.95%-52.5K | --0 | ---112.19K | --37.81K | --37.4K | --36.99K | ---- | ---- |
-Change in payables and accrued expense | 232.60%72.09K | -58.24%53.51K | 273.73%82.01K | --168.55K | 24.41%65.94K | 165.53%21.68K | 287.44%128.15K | ---47.21K | --53K | ---33.08K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---83.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.52%-7.5K | -167.03%-35K | 57.66%-84.3K | ---276.87K | -130.10%-19.18K | 61.32%-45.5K | 85.20%-13.11K | ---199.09K | --63.71K | ---117.63K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,672.88%25.2M | -1.15M | -1.15M | -1.53M | 99.00%-1.15M | -383.33K | 0 | 0 | -115M | |
Net other investing changes | --25.2M | ---1.15M | ---1.15M | ---1.53M | ---1.15M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,672.88%25.2M | ---1.15M | ---1.15M | ---1.53M | 99.00%-1.15M | ---383.33K | --0 | --0 | ---115M | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6,670.93%-25.19M | 1.26M | 1.15M | 1.53M | -99.00%1.15M | 383.33K | 0 | 0 | 115.21M | 0 |
Net issuance payments of debt | 136.44%906.35K | --1.26M | --1.15M | --1.53M | 483.33%1.15M | --383.33K | --0 | --0 | ---300K | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --118.3M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6,670.93%-25.19M | --1.26M | --1.15M | --1.53M | -99.00%1.15M | --383.33K | --0 | --0 | --115.21M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -42.15%101.63K | -85.86%26.69K | -71.38%110.99K | --387.86K | 9.53%130.17K | -25.71%175.67K | --188.77K | --387.86K | --118.84K | --236.47K |
Current changes in cash | --0 | 671.72%74.94K | 57.66%-84.3K | ---276.87K | -107.13%-19.18K | 61.32%-45.5K | -105.54%-13.11K | ---199.09K | --269.01K | ---117.63K |
End cash Position | -21.92%101.63K | -42.15%101.63K | -85.86%26.69K | --110.99K | -71.38%110.99K | 9.53%130.17K | -25.71%175.67K | --188.77K | --387.86K | --118.84K |
Free cash flow | 83.52%-7.5K | -167.03%-35K | 57.66%-84.3K | ---276.87K | -130.10%-19.18K | 61.32%-45.5K | 85.20%-13.11K | ---199.09K | --63.71K | ---117.63K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data