(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 287.77%2.51M | 99.45%-32.24K | 22.99%-19.58M | 55.56%-1.87M | -52.87%-10.48M | 75.35%-1.34M | 34.08%-5.9M | -1,124.73%-25.42M | -491.90%-4.2M | -1,516.82%-6.85M |
Net income from continuing operations | -395.61%-4.55M | -44.24%-5.77M | 33.92%-12.88M | 52.58%-5.65M | -362.09%-4.76M | 147.33%1.54M | 34.75%-4M | -154.75%-19.48M | -202.85%-11.92M | 229.86%1.82M |
Operating gains losses | ---- | ---- | -26.37%-5.94M | --0 | 96.65%-115.7K | ---- | ---- | -77.78%-4.7M | ---278.87K | -1,266.26%-3.46M |
Depreciation and amortization | 2.36%1.59M | 3.95%1.53M | 48.63%6.17M | 21.65%1.58M | 33.34%1.57M | 62.90%1.55M | 103.43%1.47M | 100.67%4.15M | 167.07%1.3M | 113.14%1.18M |
Deferred tax | -327.80%-291.91K | -8.92%-362.53K | 62.24%-733.99K | ---- | ---- | --128.14K | ---332.84K | -292.61%-1.94M | ---- | ---- |
Other non cash items | 156.11%305.13K | 369.84%494.66K | -45.55%1.01M | 477.74%486.87K | 149.06%295.4K | -84.53%119.14K | -87.98%105.28K | 50.69%1.85M | -91.89%84.27K | -16.86%118.6K |
Change In working capital | 480.88%4.87M | 205.62%3.71M | 12.22%-8.81M | -53.68%1.56M | -21.52%-7.69M | 127.39%838.51K | 12.31%-3.52M | -382.20%-10.04M | 105.50%3.36M | -1,741.00%-6.33M |
-Change in receivables | -364.02%-841.03K | 147.25%1.03M | -36.32%-5.99M | -120.06%-764.67K | 33.12%-3.36M | 117.35%318.56K | -62.32%-2.18M | -212.65%-4.4M | 217.51%3.81M | -5,093.99%-5.03M |
-Change in inventory | 193.06%1.01M | -102.86%-50.34K | 77.49%-1.53M | 63.49%-895.29K | 26.97%-1.31M | 40.45%-1.09M | 342.28%1.76M | -3,578.01%-6.8M | -6,379.36%-2.45M | -1,098.71%-1.79M |
-Change in prepaid assets | 428.46%613.11K | 82.21%-156.93K | -2,140.82%-1.97M | -91.53%51.53K | -309.60%-1.26M | 244.41%116.02K | -185.05%-881.91K | 67.33%-87.95K | 252.96%608.52K | -6,348.43%-306.75K |
-Change in payables and accrued expense | 55.04%4.29M | 739.74%2.73M | 79.14%2.4M | 221.29%1M | -217.45%-944.71K | 42.31%2.77M | 75.23%-426.49K | 338.47%1.34M | -61.32%312.45K | -2.09%804.38K |
-Change in other current liabilities | -228.21%-359.94K | -147.07%-255.4K | -49.66%-642.82K | -160.17%-223.38K | -64.36%-206.41K | 22.87%-109.67K | -36.19%-103.38K | -64.85%-429.53K | -20.82%-85.86K | -98.70%-125.58K |
-Change in other working capital | 113.26%154.55K | 124.75%415.86K | -423.81%-1.08M | 104.34%2.39M | -636.88%-614.97K | -4.09%-1.17M | -1,088.92%-1.68M | 423.34%332.03K | 764.98%1.17M | 135.88%114.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 287.77%2.51M | 99.45%-32.24K | 22.99%-19.58M | 55.56%-1.87M | -52.87%-10.48M | 75.35%-1.34M | 34.08%-5.9M | -1,124.73%-25.42M | -491.90%-4.2M | -1,516.82%-6.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.94%-355.07K | -313.69%-1.5M | 127.40%11.28M | 98.53%-310.29K | 96.36%-109.29K | 171.38%12.06M | -123.35%-363.05K | -1,827.91%-41.16M | -4,749.11%-21.1M | -39,992.53%-3M |
Capital expenditure reported | 9.84%-355.07K | -313.69%-1.5M | 70.12%-1.07M | 48.39%-310.29K | --0 | -432.43%-393.82K | -48.80%-363.05K | -4,619.51%-3.57M | ---601.17K | -35,318.39%-2.65M |
Net PPE purchase and sale | ---- | ---- | --12.45M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -1,708.35%-37.24M | -4,616.66%-20.5M | --0 |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---350K | --0 | ---- |
Net other investing changes | ---- | ---- | ---109.29K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.94%-355.07K | -313.69%-1.5M | 127.40%11.28M | 98.53%-310.29K | 96.36%-109.29K | 171.38%12.06M | -123.35%-363.05K | -1,827.91%-41.16M | -4,749.11%-21.1M | -39,992.53%-3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 116.08%1.2M | -119.25%-664.08K | -89.57%7.26M | -102.56%-603.02K | 246.69%11.87M | -392.93%-7.46M | -92.18%3.45M | 1,402.46%69.58M | 2,794.53%23.59M | 3,461.61%3.42M |
Net issuance payments of debt | 124.63%1.85M | -119.25%-664.08K | 59.14%-2.75M | -124.08%-336.61K | -51.77%1.65M | -396.58%-7.51M | 134.37%3.45M | -270.00%-6.73M | 171.70%1.4M | 1,615.84%3.42M |
Net common stock issuance | ---- | ---- | -85.46%11.1M | -96.28%825K | --10.22M | ---- | ---- | 11,213.66%76.31M | 7,285.12%22.19M | --0 |
Net other financing activities | ---- | ---- | ---1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 116.08%1.2M | -119.25%-664.08K | -89.57%7.26M | -102.56%-603.02K | 246.69%11.87M | -392.93%-7.46M | -92.18%3.45M | 1,402.46%69.58M | 2,794.53%23.59M | 3,461.61%3.42M |
Net cash flow | ||||||||||
Beginning cash position | -47.24%475.3K | -28.05%2.67M | 414.22%3.72M | 0.48%5.45M | -64.84%4.17M | -97.48%900.81K | 414.22%3.72M | 138.88%722.58K | 3,232.15%5.43M | 1,603.67%11.86M |
Current changes in cash | 2.63%3.35M | 21.91%-2.2M | -134.82%-1.04M | -62.46%-2.78M | 119.96%1.28M | 113.71%3.27M | -108.05%-2.81M | 612.47%2.99M | -405.54%-1.71M | -1,106.30%-6.43M |
End cash Position | -8.15%3.83M | -47.24%475.3K | -28.05%2.67M | -28.05%2.67M | 0.48%5.45M | -64.84%4.17M | -97.48%900.81K | 414.22%3.72M | 414.22%3.72M | 3,232.15%5.43M |
Free cash flow | 224.52%2.15M | 75.51%-1.53M | 28.80%-20.65M | 54.66%-2.18M | -10.21%-10.48M | 68.52%-1.73M | 31.88%-6.26M | -1,247.65%-28.99M | -576.69%-4.8M | -2,103.63%-9.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data