(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -211.95%-11.7M | -468.03%-7.56M | 52.89%-2.57M | -169.58%-837K | 53.07%-726K | 55.57%-3.75M | 320.97%2.06M | -184.38%-5.46M | 204.61%1.2M | 45.04%-1.55M |
Net income from continuing operations | 39.01%-8.84M | -104.27%-3.16M | 79.12%-1.87M | 40.79%-1.4M | -47.95%-2.42M | -86.90%-14.49M | -150.59%-1.55M | -76.93%-8.96M | 11.43%-2.36M | 47.07%-1.63M |
Operating gains losses | -232.92%-2.15M | -103.77%-353K | 79.70%-1.74M | 145.21%264K | -123.10%-322K | 4,152.63%1.62M | 4,725.26%9.36M | -972.07%-8.56M | -9,633.33%-584K | 223.25%1.39M |
Depreciation and amortization | -17.03%1.08M | -8.50%280K | 8.33%312K | -16.96%235K | -40.62%250K | -27.20%1.3M | -28.17%306K | -29.58%288K | -24.93%283K | -26.27%421K |
Deferred tax | -81.18%67K | -102.80%-8K | 50.00%45K | -1,316.67%-73K | 202.94%103K | 172.36%356K | 157.09%286K | 900.00%30K | 300.00%6K | 277.78%34K |
Other non cash items | 27.98%5.44M | -40.23%1.39M | 4.16%1.18M | 401.01%997K | 212.31%1.88M | 20.99%4.25M | 100.61%2.32M | 27.94%1.13M | -61.21%199K | -37.40%601K |
Change In working capital | -1,329.83%-8.44M | 25.40%-6.55M | -107.30%-524K | -129.73%-1.05M | 87.22%-320K | 65.95%-590K | -843.66%-8.78M | 2,148.90%7.17M | 368.04%3.52M | -913.36%-2.5M |
-Change in receivables | 5.81%-632K | -36.31%-931K | 135.61%188K | -136.84%-553K | 169.09%664K | 41.60%-671K | -135.52%-683K | -560.00%-528K | 712.65%1.5M | -79.96%-961K |
-Change in inventory | -297.59%-2.05M | -490.91%-1.03M | -431.07%-1.09M | -109.30%-93K | 881.82%172K | 190.24%1.04M | 188.89%264K | -149.05%-206K | 2,802.70%1M | 98.22%-22K |
-Change in prepaid assets | 132.18%937K | -370.30%-446K | 65.69%-1.01M | 1,197.16%1.93M | 1,250.00%459K | -238.21%-2.91M | 176.39%165K | -868.65%-2.94M | 64.80%-176K | -78.48%34K |
-Change in payables and accrued expense | -375.91%-7.12M | -196.36%-4.5M | 118.67%772K | -199.83%-2.34M | -246.53%-1.05M | 142.67%2.58M | 6,332.00%4.67M | -2,732.19%-4.14M | 107.43%2.35M | -187.83%-303K |
-Change in other working capital | 168.80%430K | 102.77%366K | -95.88%617K | 101.04%12K | 54.84%-565K | -273.13%-625K | -25,276.92%-13.2M | 3,399.53%14.98M | -387.56%-1.16M | -222.89%-1.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -211.95%-11.7M | -468.03%-7.56M | 52.89%-2.57M | -169.58%-837K | 53.07%-726K | 55.57%-3.75M | 321.21%2.06M | -184.38%-5.46M | 204.61%1.2M | 45.02%-1.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.13%-17.49M | 54.60%-3.35M | 45.45%-5.4M | -58.91%-6.1M | -61.08%-2.65M | -127.53%-22.76M | -79.12%-7.39M | -341.72%-9.89M | -91.23%-3.84M | -0.61%-1.64M |
Net PPE purchase and sale | 23.13%-17.49M | 54.60%-3.35M | 45.45%-5.4M | -58.91%-6.1M | -61.08%-2.65M | -127.53%-22.76M | -79.12%-7.39M | -341.72%-9.89M | -91.23%-3.84M | -0.61%-1.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.13%-17.49M | 54.60%-3.35M | 45.45%-5.4M | -58.91%-6.1M | -61.08%-2.65M | -127.53%-22.76M | -79.12%-7.39M | -341.72%-9.89M | -91.23%-3.84M | -0.61%-1.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.85%43.37M | 143.53%22.05M | -25.30%13.19M | 74.38%6.45M | -43.90%1.68M | 94.33%33.4M | 111.49%9.06M | 221.23%17.66M | 23.09%3.7M | -32.17%2.99M |
Net issuance payments of debt | 16.54%38.77M | 116.25%20.31M | -40.08%13.68M | 597.68%6.87M | -185.85%-2.09M | 307.21%33.27M | 110.54%9.39M | 9,855.13%22.83M | -162.46%-1.38M | 40.36%2.43M |
Net common stock issuance | 5.20%7.5M | 1,329.71%2.5M | --0 | --0 | 258.57%5M | -62.01%7.13M | --175K | --0 | 575.12%5.56M | -34.26%1.4M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.69%1K | --0 | --0 | --0 | -99.42%1K |
Net other financing activities | 92.84%-371K | ---62K | ---- | ---- | -21.18%-309K | -500.12%-5.18M | --0 | 44.98%-4.62M | -67.78%-302K | -168.00%-255K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.85%43.37M | 143.53%22.05M | -25.30%13.19M | 74.38%6.45M | -43.90%1.68M | 94.33%33.4M | 111.49%9.06M | 221.23%17.66M | 23.09%3.7M | -32.17%2.99M |
Net cash flow | ||||||||||
Beginning cash position | 705.53%8.44M | 164.49%10.91M | 217.93%5.73M | 662.65%6.39M | 705.53%8.44M | -55.82%1.05M | 124.97%4.13M | 258.05%1.8M | -40.23%838K | -55.82%1.05M |
Current changes in cash | 105.67%14.18M | 198.93%11.14M | 126.30%5.22M | -145.45%-484K | -735.47%-1.7M | 649.84%6.9M | 583.90%3.73M | 72.50%2.31M | 805.30%1.07M | -351.11%-203K |
Effect of exchange rate changes | -221.04%-604K | -105.42%-32K | -311.76%-36K | -77.45%-181K | -4,971.43%-355K | 812.86%499K | 3,787.50%590K | 342.86%17K | -537.50%-102K | 77.42%-7K |
End cash Position | 160.83%22.02M | 160.83%22.02M | 164.49%10.91M | 217.93%5.73M | 662.65%6.39M | 705.53%8.44M | 705.53%8.44M | 124.97%4.13M | 45.83%1.8M | -63.50%838K |
Free cash flow | -10.13%-29.19M | -104.80%-10.92M | 48.10%-7.97M | -163.23%-6.94M | -5.71%-3.37M | -43.73%-26.51M | -5.50%-5.33M | -269.08%-15.35M | 16.53%-2.64M | 28.27%-3.19M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data