(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 160.83%22.02M | 160.83%22.02M | 164.49%10.91M | 217.93%5.73M | 662.65%6.39M | 705.53%8.44M | 705.53%8.44M | 124.97%4.13M | 45.83%1.8M | -63.50%838K |
-Cash and cash equivalents | 160.83%22.02M | 160.83%22.02M | 164.49%10.91M | 217.93%5.73M | 662.65%6.39M | 705.53%8.44M | 705.53%8.44M | 124.97%4.13M | 45.83%1.8M | -63.50%838K |
Receivables | 24.44%3.34M | 24.44%3.34M | 26.71%2.37M | 89.54%2.57M | -29.90%2.01M | 34.81%2.68M | 34.81%2.68M | 7.17%1.87M | -17.76%1.36M | 103.34%2.86M |
-Accounts receivable | 22.16%2.68M | 22.16%2.68M | 35.65%1.98M | 115.07%2.18M | -33.67%1.62M | 38.10%2.19M | 38.10%2.19M | 6.90%1.46M | -14.99%1.02M | 214.56%2.44M |
-Taxes receivable | 34.62%661K | 34.62%661K | -4.85%392K | 13.74%389K | -8.06%388K | 21.84%491K | 21.84%491K | 8.14%412K | -25.00%342K | -33.23%422K |
Inventory | 37.07%7.83M | 37.07%7.83M | 19.91%6.65M | 4.39%5.63M | -14.01%5.63M | -15.69%5.71M | -15.69%5.71M | -16.80%5.55M | -23.24%5.39M | -6.53%6.55M |
Other current assets | -23.39%3.05M | -23.39%3.05M | -37.00%2.59M | 44.47%1.7M | 245.20%3.52M | 272.31%3.98M | 272.31%3.98M | 302.64%4.11M | 65.17%1.18M | 353.33%1.02M |
Total current assets | 74.06%36.24M | 74.06%36.24M | 43.89%22.52M | 60.65%15.63M | 55.75%17.55M | 91.27%20.82M | 91.27%20.82M | 38.95%15.65M | -8.43%9.73M | 3.06%11.27M |
Non current assets | ||||||||||
Net PPE | 19.44%165.68M | 19.44%165.68M | 15.03%136.93M | 17.92%131.69M | 12.78%123.07M | 26.66%138.71M | 26.66%138.71M | 9.26%119.04M | 3.86%111.68M | 2.85%109.12M |
-Gross PPE | 13.09%211.75M | 13.09%211.75M | 11.55%185.36M | 13.74%180.27M | 8.95%172.4M | 16.78%187.23M | 16.78%187.23M | 2.52%166.18M | -0.46%158.49M | -0.03%158.23M |
-Accumulated depreciation | 5.06%-46.07M | 5.06%-46.07M | -2.76%-48.43M | -3.78%-48.58M | -0.44%-49.33M | 4.52%-48.52M | 4.52%-48.52M | 11.31%-47.13M | 9.44%-46.81M | 5.90%-49.11M |
Non current deferred assets | 1.43%2.55M | 1.43%2.55M | 0.85%2.49M | -85.18%2.51M | -85.16%2.56M | -84.23%2.52M | -84.23%2.52M | -83.21%2.47M | 137.52%16.95M | 159.82%17.24M |
Other non current assets | 0.20%30.86M | 0.20%30.86M | 6.75%30.21M | 7.28%30.58M | 6.14%31.12M | 4.38%30.8M | 4.38%30.8M | 7.61%28.3M | 8.89%28.51M | 11.37%29.32M |
Total non current assets | 15.74%199.09M | 15.74%199.09M | 13.23%169.63M | 4.86%164.78M | 0.69%156.75M | 11.01%172.03M | 11.01%172.03M | -0.09%149.81M | 11.57%157.14M | 11.95%155.68M |
Total assets | 22.03%235.33M | 22.03%235.33M | 16.13%192.15M | 8.12%180.41M | 4.40%174.29M | 16.27%192.85M | 16.27%192.85M | 2.63%165.46M | 10.17%166.87M | 11.31%166.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.79%19.67M | 48.79%19.67M | 43.57%14.14M | -35.24%15.17M | 4.31%14.25M | 7.81%13.22M | 7.81%13.22M | -17.85%9.85M | 104.98%23.42M | 27.20%13.66M |
-accounts payable | 48.79%19.67M | 48.79%19.67M | 43.57%14.14M | -35.24%15.17M | 4.31%14.25M | 7.81%13.22M | 7.81%13.22M | -17.85%9.85M | 104.98%23.42M | 27.20%13.66M |
Current accrued expenses | 10.11%11.8M | 10.11%11.8M | 25.12%12.34M | --12.15M | 25.51%11.3M | 22.67%10.72M | 22.67%10.72M | 23.26%9.86M | ---- | 24.68%9M |
Current debt and capital lease obligation | 12.59%34.17M | 12.59%34.17M | 50.16%50.44M | 405.99%29.29M | 205.41%30.36M | 62.28%30.35M | 62.28%30.35M | 164.93%33.59M | 2.33%5.79M | 76.22%9.94M |
-Current debt | 12.59%34.17M | 12.59%34.17M | 50.16%50.44M | 405.99%29.29M | 205.41%30.36M | 62.28%30.35M | 62.28%30.35M | 164.93%33.59M | 2.33%5.79M | 76.22%9.94M |
Current deferred liabilities | 70.19%1.06M | 70.19%1.06M | 42.56%680K | --75K | -97.92%28K | -51.17%624K | -51.17%624K | -41.04%477K | --0 | 97.65%1.34M |
Current liabilities | 21.48%66.7M | 21.48%66.7M | 44.30%77.6M | 94.06%56.68M | 64.77%55.93M | 34.00%54.91M | 34.00%54.91M | 60.64%53.78M | 12.37%29.21M | 39.81%33.94M |
Non current liabilities | ||||||||||
Long term provisions | -39.79%23.26M | -39.79%23.26M | -40.23%21.3M | -39.69%21.67M | -40.53%21.97M | 0.67%38.63M | 0.67%38.63M | -11.94%35.64M | -10.71%35.92M | -8.59%36.94M |
Long term debt and capital lease obligation | 62.17%95.9M | 62.17%95.9M | 40.24%60.07M | 5.04%65.06M | -3.74%56.92M | 20.67%59.13M | 20.67%59.13M | -17.32%42.84M | 6.49%61.94M | 4.98%59.12M |
-Long term debt | 62.17%95.9M | 62.17%95.9M | 40.24%60.07M | 5.04%65.06M | -3.74%56.92M | 20.67%59.13M | 20.67%59.13M | -17.32%42.84M | 6.49%61.94M | 4.98%59.12M |
Non current deferred liabilities | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 0.00%14K | 0.00%14K | -7.14%13K | -7.14%13K | -7.14%13K |
Employee benefits | ---- | ---- | --275K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | 130.29%958K | 130.29%958K | 0.74%409K | 6.13%865K | --1.13M | --416K | --416K | --406K | --815K | ---- |
Total non current liabilities | 22.34%120.13M | 22.34%120.13M | 4.02%82.08M | -11.23%87.6M | -16.70%80.03M | 12.36%98.19M | 12.36%98.19M | -14.52%78.9M | 0.28%98.69M | -0.69%96.08M |
Total liabilities | 22.03%186.83M | 22.03%186.83M | 20.35%159.67M | 12.81%144.28M | 4.57%135.96M | 19.27%153.1M | 19.27%153.1M | 5.49%132.68M | 2.81%127.9M | 7.43%130.02M |
Shareholders'equity | ||||||||||
Share capital | 6.68%127.36M | 6.68%127.36M | 5.60%125.89M | 5.60%125.89M | 10.66%125.89M | 6.17%119.38M | 6.17%119.38M | 6.01%119.21M | 19.74%119.21M | 17.47%113.76M |
-common stock | 6.68%127.36M | 6.68%127.36M | 5.60%125.89M | 5.60%125.89M | 10.66%125.89M | 6.17%119.38M | 6.17%119.38M | 6.01%119.21M | 19.74%119.21M | 17.47%113.76M |
Retained earnings | -9.29%-103.92M | -9.29%-103.92M | -7.72%-100.77M | -16.92%-98.9M | -18.57%-97.5M | -17.98%-95.09M | -17.98%-95.09M | -11.82%-93.54M | -7.63%-84.59M | -8.30%-82.23M |
Paid-in capital | 13.69%12.3M | 13.69%12.3M | 3.76%11.12M | 52.23%11.1M | 52.69%10.92M | 54.37%10.82M | 54.37%10.82M | 52.23%10.72M | 21.10%7.29M | 17.93%7.15M |
Gains losses not affecting retained earnings | 239.99%11.53M | 239.99%11.53M | -3.45%-5M | 23.46%-3.2M | 26.35%-2.21M | 230.02%3.39M | 230.02%3.39M | -196.02%-4.84M | -259.81%-4.18M | -214.92%-3M |
Other equity interest | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | -57.80%1.24M |
Total stockholders'equity | 22.03%48.51M | 22.03%48.51M | -0.94%32.48M | -7.29%36.13M | 3.83%38.34M | 6.02%39.75M | 6.02%39.75M | -7.49%32.79M | 43.99%38.97M | 27.49%36.92M |
Total equity | 22.03%48.51M | 22.03%48.51M | -0.94%32.48M | -7.29%36.13M | 3.83%38.34M | 6.02%39.75M | 6.02%39.75M | -7.49%32.79M | 43.99%38.97M | 27.49%36.92M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data