(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.85%53.05M | -37.85%53.05M | -38.81%59.33M | -39.45%64.6M | -33.98%76.28M | 1.65%85.35M | 1.65%85.35M | -0.45%96.96M | 5.27%106.68M | 14.04%115.54M |
-Cash and cash equivalents | 15.43%14.19M | 15.43%14.19M | 150.48%21.51M | 0.08%15.47M | -30.03%14.61M | 4.93%12.3M | 4.93%12.3M | 51.74%8.59M | 45.78%15.46M | 192.08%20.88M |
-Short-term investments | -46.82%38.85M | -46.82%38.85M | -57.20%37.82M | -46.14%49.13M | -34.85%61.67M | 1.12%73.06M | 1.12%73.06M | -3.66%88.38M | 0.54%91.22M | 0.53%94.66M |
Receivables | -65.03%16.58M | -65.03%16.58M | -32.07%28.72M | -18.81%36.47M | 14.75%46.83M | 38.92%47.41M | 38.92%47.41M | 5.79%42.28M | 12.85%44.92M | 3.89%40.81M |
-Accounts receivable | -66.43%14.83M | -66.43%14.83M | -37.67%21.62M | -18.86%29.45M | 23.58%39.61M | 43.26%44.17M | 43.26%44.17M | 11.10%34.69M | 17.28%36.29M | 15.18%32.05M |
-Accrued interest receivable | -44.19%591K | -44.19%591K | ---- | ---- | ---- | 434.85%1.06M | 434.85%1.06M | ---- | ---- | ---- |
-Other receivables | -46.74%1.16M | -46.74%1.16M | -6.48%7.1M | -18.61%7.02M | -17.56%7.22M | -29.63%2.18M | -29.63%2.18M | -13.16%7.59M | -2.63%8.63M | -23.51%8.76M |
Inventory | -10.47%11.87M | -10.47%11.87M | 10.75%14.04M | 49.80%18.36M | 30.11%16.72M | 19.56%13.26M | 19.56%13.26M | 42.46%12.68M | 31.83%12.26M | -5.14%12.85M |
Prepaid assets | 27.78%6.04M | 27.78%6.04M | ---- | ---- | ---- | 12.08%4.72M | 12.08%4.72M | ---- | ---- | ---- |
Restricted cash | 64.57%1.73M | 64.57%1.73M | -1.64%1.08M | 15.82%1.27M | -22.79%1.05M | -29.05%1.05M | -29.05%1.05M | -31.25%1.1M | -73.00%1.1M | -16.77%1.36M |
Total current assets | -40.78%89.91M | -40.78%89.91M | -32.58%103.17M | -26.83%120.7M | -17.40%140.88M | 11.75%151.82M | 11.75%151.82M | 3.49%153.02M | 6.76%164.95M | 9.49%170.56M |
Non current assets | ||||||||||
Net PPE | -27.40%14.25M | -27.40%14.25M | -27.10%15.59M | -26.69%16.09M | -21.97%17.85M | -16.54%19.62M | -16.54%19.62M | 34.46%21.38M | 34.06%21.94M | 40.52%22.88M |
-Gross PPE | -19.60%39.62M | -19.60%39.62M | -27.10%15.59M | -26.69%16.09M | -21.97%17.85M | -5.47%49.28M | -5.47%49.28M | 34.46%21.38M | 34.06%21.94M | 40.52%22.88M |
-Accumulated depreciation | 14.44%-25.38M | 14.44%-25.38M | ---- | ---- | ---- | -3.63%-29.66M | -3.63%-29.66M | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.34%32.75M | -7.34%32.75M | 0.24%34.51M | 0.35%34.79M | 0.47%35.07M | 0.59%35.34M | 0.59%35.34M | -2.66%34.43M | -2.64%34.67M | -2.62%34.9M |
-Goodwill | 0.00%31.83M | 0.00%31.83M | ---- | ---- | ---- | 0.47%31.83M | 0.47%31.83M | ---- | ---- | ---- |
-Other intangible assets | -73.94%915K | -73.94%915K | ---- | ---- | ---- | 1.62%3.51M | 1.62%3.51M | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | -58.58%2.99M | -20.43%4.77M | -18.56%5.01M | -25.73%4.93M | -25.73%4.93M | --7.22M | --5.99M | --6.15M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%215K | 0.00%215K |
Defined pension benefit | 6.47%395K | 6.47%395K | 1.11%363K | -2.17%361K | -14.25%361K | -8.85%371K | -8.85%371K | -24.26%359K | -21.32%369K | -3.88%421K |
Other non current assets | -0.23%862K | -0.23%862K | 13.02%1.2M | -12.05%1.06M | 0.33%1.23M | -47.28%864K | -47.28%864K | -29.38%1.06M | -24.95%1.2M | -17.15%1.22M |
Total non current assets | -21.08%48.25M | -21.08%48.25M | -15.21%54.66M | -11.38%57.06M | -9.53%59.51M | -9.50%61.14M | -9.50%61.14M | 19.99%64.46M | 18.13%64.39M | 20.49%65.78M |
Total assets | -35.12%138.16M | -35.12%138.16M | -27.43%157.83M | -22.49%177.76M | -15.21%200.39M | 4.69%212.95M | 4.69%212.95M | 7.89%217.48M | 9.72%229.34M | 12.34%236.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -76.66%3.48M | -76.66%3.48M | -25.80%24.16M | 5.35%30.63M | 26.39%35.79M | 97.56%14.93M | 97.56%14.93M | 39.86%32.56M | 15.73%29.08M | 7.17%28.32M |
-accounts payable | -91.69%969K | -91.69%969K | -36.76%3.83M | 215.02%9.46M | 179.53%12.4M | 195.96%11.66M | 195.96%11.66M | 336.10%6.05M | 92.99%3M | 263.01%4.44M |
-Other payable | -23.02%2.52M | -23.02%2.52M | -23.30%20.33M | -18.79%21.17M | -2.06%23.39M | -9.65%3.27M | -9.65%3.27M | 21.08%26.5M | 10.62%26.07M | -5.23%23.88M |
Current accrued expenses | -15.48%5.96M | -15.48%5.96M | ---- | ---- | ---- | -4.71%7.06M | -4.71%7.06M | ---- | ---- | ---- |
Current provisions | 0.00%90K | 0.00%90K | ---- | ---- | ---- | -61.37%90K | -61.37%90K | ---- | ---- | ---- |
Current debt and capital lease obligation | -42.84%1.45M | -42.84%1.45M | -20.10%2M | -22.74%2.1M | -23.81%2.36M | -8.73%2.54M | -8.73%2.54M | 50.45%2.5M | 73.05%2.72M | 19.10%3.1M |
-Current capital lease obligation | -42.84%1.45M | -42.84%1.45M | -20.10%2M | -22.74%2.1M | -23.81%2.36M | -8.73%2.54M | -8.73%2.54M | 50.45%2.5M | 73.05%2.72M | 19.10%3.1M |
Current deferred liabilities | -24.79%15.75M | -24.79%15.75M | -32.79%17.17M | -23.68%20.43M | -21.76%18.98M | -6.62%20.94M | -6.62%20.94M | -11.61%25.55M | -18.53%26.77M | -19.67%24.26M |
Other current liabilities | -88.24%106K | -88.24%106K | ---- | ---- | ---- | 1,055.13%901K | 1,055.13%901K | ---- | ---- | ---- |
Current liabilities | -34.97%39.41M | -34.97%39.41M | -28.52%43.33M | -9.22%53.16M | 2.62%57.13M | 9.96%60.6M | 9.96%60.6M | 12.56%60.61M | -1.66%58.56M | -5.99%55.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.98%40.48M | -3.98%40.48M | -4.22%40.37M | -4.45%41.15M | -5.56%41.28M | 671.06%42.15M | 671.06%42.15M | 4,806.40%42.15M | 4,793.52%43.06M | 4,123.09%43.71M |
-Long term debt | 0.50%39.77M | 0.50%39.77M | 0.50%39.72M | 0.50%39.67M | 0.50%39.62M | --39.58M | --39.58M | --39.53M | --39.48M | --39.43M |
-Long term capital lease obligation | -72.78%702K | -72.78%702K | -75.39%645K | -58.89%1.48M | -61.36%1.66M | -52.83%2.58M | -52.83%2.58M | 205.12%2.62M | 307.73%3.59M | 313.82%4.28M |
Non current deferred liabilities | 2.09%7.44M | 2.09%7.44M | -15.05%7.96M | -48.70%6.38M | -52.52%6.96M | -54.30%7.29M | -54.30%7.29M | -50.29%9.37M | -38.40%12.44M | -30.87%14.67M |
Employee benefits | 14.89%1.08M | 14.89%1.08M | 16.07%1.01M | 15.82%1M | 10.99%990K | 6.33%940K | 6.33%940K | -9.74%871K | -8.26%866K | -1.00%892K |
Total non current liabilities | -2.75%48.99M | -2.75%48.99M | -5.82%49.34M | -13.90%48.54M | -16.93%49.23M | 125.99%50.38M | 125.99%50.38M | 153.33%52.39M | 155.96%56.37M | 155.97%59.27M |
Total liabilities | -20.35%88.4M | -20.35%88.4M | -17.99%92.67M | -11.52%101.7M | -7.46%106.36M | 43.37%110.98M | 43.37%110.98M | 51.62%113M | 40.90%114.94M | 39.54%114.94M |
Shareholders'equity | ||||||||||
Share capital | 2.83%981K | 2.83%981K | ---- | ---- | ---- | 2.69%954K | 2.69%954K | ---- | ---- | ---- |
-common stock | 2.83%981K | 2.83%981K | ---- | ---- | ---- | 2.69%954K | 2.69%954K | ---- | ---- | ---- |
Retained earnings | -31.88%-259.83M | -31.88%-259.83M | ---- | ---- | ---- | -19.41%-197.03M | -19.41%-197.03M | ---- | ---- | ---- |
Paid-in capital | 2.91%312.13M | 2.91%312.13M | ---- | ---- | ---- | 3.23%303.3M | 3.23%303.3M | ---- | ---- | ---- |
Less: Treasury stock | 0.00%4M | 0.00%4M | ---- | ---- | ---- | 0.00%4M | 0.00%4M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 138.52%483K | 138.52%483K | ---- | ---- | ---- | -562.73%-1.25M | -562.73%-1.25M | ---- | ---- | ---- |
Total stockholders'equity | -51.20%49.76M | -51.20%49.76M | -37.64%65.16M | -33.51%76.07M | -22.55%94.03M | -19.07%101.97M | -19.07%101.97M | -17.77%104.48M | -10.23%114.41M | -5.15%121.41M |
Total equity | -51.20%49.76M | -51.20%49.76M | -37.64%65.16M | -33.51%76.07M | -22.55%94.03M | -19.07%101.97M | -19.07%101.97M | -17.77%104.48M | -10.23%114.41M | -5.15%121.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data